Sulliden Minerals SA
Sulliden Mining Capital Inc. engages in the acquisition and development of mining projects in the Americas. The company primarily explores for gold, uranium, nickel, zinc, lead, and precious metals. The company was incorporated in 2014 and is based in Toronto, Canada.
Sulliden Minerals SA (SMC) - Net Assets
Latest net assets as of April 2025: CA$-1.30 Million CAD
Based on the latest financial reports, Sulliden Minerals SA (SMC) has net assets worth CA$-1.30 Million CAD as of April 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.42 Million) and total liabilities (CA$2.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-1.30 Million |
| % of Total Assets | -91.85% |
| Annual Growth Rate | -37.47% |
| 5-Year Change | -97.84% |
| 10-Year Change | N/A |
| Growth Volatility | 46.25 |
Sulliden Minerals SA - Net Assets Trend (2015–2024)
This chart illustrates how Sulliden Minerals SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sulliden Minerals SA (2015–2024)
The table below shows the annual net assets of Sulliden Minerals SA from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-07-31 | CA$314.93K | -88.37% |
| 2023-07-31 | CA$2.71 Million | -67.73% |
| 2022-07-31 | CA$8.39 Million | -34.91% |
| 2021-07-31 | CA$12.89 Million | -11.78% |
| 2020-07-31 | CA$14.61 Million | +13.86% |
| 2019-07-31 | CA$12.83 Million | -62.78% |
| 2018-07-31 | CA$34.47 Million | +68.88% |
| 2017-07-31 | CA$20.41 Million | -16.62% |
| 2016-07-31 | CA$24.48 Million | +13.56% |
| 2015-07-31 | CA$21.56 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sulliden Minerals SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3704981413.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$35.33 Million | 11219.22% |
| Other Comprehensive Income | CA$2.03 Million | 645.36% |
| Other Components | CA$1.00 | 0.00% |
| Total Equity | CA$314.93K | 100.00% |
Sulliden Minerals SA Competitors by Market Cap
The table below lists competitors of Sulliden Minerals SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LTI0
F:LTI0
|
$2.91 Million |
|
MODIVCARE INC. DL-001
F:PRF0
|
$2.91 Million |
|
Joy Industrial Co., Ltd.
TWO:4559
|
$2.91 Million |
|
INVO Bioscience Inc
NASDAQ:INVO
|
$2.91 Million |
|
Hayasa Metals Inc.
V:HAY
|
$2.90 Million |
|
Pure Biologics Spólka Akcyjna
WAR:PUR
|
$2.90 Million |
|
Magnasense AB
ST:MAGNA
|
$2.90 Million |
|
EXACT THERAP. AS NK 0004
F:56F
|
$2.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sulliden Minerals SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,707,069 to 314,927, a change of -2,392,142 (-88.4%).
- Net loss of 2,609,000 reduced equity.
- Other comprehensive income increased equity by 46,409.
- Other factors increased equity by 170,449.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.61 Million | -828.45% |
| Other Comprehensive Income | CA$46.41K | +14.74% |
| Other Changes | CA$170.45K | +54.12% |
| Total Change | CA$- | -88.37% |
Book Value vs Market Value Analysis
This analysis compares Sulliden Minerals SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1109916.15x to 14.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-07-31 | CA$0.00 | CA$0.35 | x |
| 2015-07-31 | CA$6.18 | CA$0.35 | x |
| 2016-07-31 | CA$6.61 | CA$0.35 | x |
| 2017-07-31 | CA$5.40 | CA$0.35 | x |
| 2018-07-31 | CA$8.25 | CA$0.35 | x |
| 2019-07-31 | CA$3.09 | CA$0.35 | x |
| 2020-07-31 | CA$2.77 | CA$0.35 | x |
| 2021-07-31 | CA$2.13 | CA$0.35 | x |
| 2022-07-31 | CA$0.87 | CA$0.35 | x |
| 2023-07-31 | CA$0.21 | CA$0.35 | x |
| 2024-07-31 | CA$0.02 | CA$0.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sulliden Minerals SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -828.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 7.60x
- Recent ROE (-828.45%) is above the historical average (-115894.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -1273200.00% | 0.00% | 0.00x | 133.54x | CA$-12.73K |
| 2015 | -23.99% | 0.00% | 0.00x | 1.01x | CA$-7.33 Million |
| 2016 | 8.37% | 0.00% | 0.00x | 1.02x | CA$-399.33K |
| 2017 | -24.13% | 0.00% | 0.00x | 1.07x | CA$-6.97 Million |
| 2018 | 38.63% | 0.00% | 0.00x | 1.03x | CA$9.87 Million |
| 2019 | -467.90% | 0.00% | 0.00x | 1.04x | CA$-61.32 Million |
| 2020 | 27.76% | 0.00% | 0.00x | 1.07x | CA$2.59 Million |
| 2021 | -16.79% | 0.00% | 0.00x | 1.04x | CA$-3.45 Million |
| 2022 | -143.73% | 0.00% | 0.00x | 1.09x | CA$-12.90 Million |
| 2023 | -209.89% | 0.00% | 0.00x | 1.28x | CA$-5.95 Million |
| 2024 | -828.45% | 0.00% | 0.00x | 7.60x | CA$-2.64 Million |
Industry Comparison
This section compares Sulliden Minerals SA's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $30,833,953
- Average return on equity (ROE) among peers: -67.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sulliden Minerals SA (SMC) | CA$-1.30 Million | -1273200.00% | N/A | $2.90 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Auriginal Mining Corp. (AUME) | $8.45 Million | -20.72% | 0.21x | $6.12 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |