Sulliden Minerals SA (SMC) - Net Assets
Based on the latest financial reports, Sulliden Minerals SA (SMC) has net assets worth CA$-1.30 Million CAD (≈ $-940.86K USD) as of April 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.42 Million ≈ $1.02 Million USD) and total liabilities (CA$2.72 Million ≈ $1.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Sulliden Minerals SA to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-1.30 Million |
| % of Total Assets | -91.85% |
| Annual Growth Rate | -37.47% |
| 5-Year Change | -97.84% |
| 10-Year Change | N/A |
| Growth Volatility | 46.25 |
Sulliden Minerals SA - Net Assets Trend (2015–2024)
This chart illustrates how Sulliden Minerals SA's net assets have evolved over time, based on quarterly financial data. Also explore Sulliden Minerals SA assets under control for the complete picture of this company's asset base.
Annual Net Assets for Sulliden Minerals SA (2015–2024)
The table below shows the annual net assets of Sulliden Minerals SA from 2015 to 2024. For live valuation and market cap data, see Sulliden Minerals SA (SMC) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-07-31 | CA$314.93K ≈ $227.81K |
-88.37% |
| 2023-07-31 | CA$2.71 Million ≈ $1.96 Million |
-67.73% |
| 2022-07-31 | CA$8.39 Million ≈ $6.07 Million |
-34.91% |
| 2021-07-31 | CA$12.89 Million ≈ $9.32 Million |
-11.78% |
| 2020-07-31 | CA$14.61 Million ≈ $10.57 Million |
+13.86% |
| 2019-07-31 | CA$12.83 Million ≈ $9.28 Million |
-62.78% |
| 2018-07-31 | CA$34.47 Million ≈ $24.94 Million |
+68.88% |
| 2017-07-31 | CA$20.41 Million ≈ $14.77 Million |
-16.62% |
| 2016-07-31 | CA$24.48 Million ≈ $17.71 Million |
+13.56% |
| 2015-07-31 | CA$21.56 Million ≈ $15.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sulliden Minerals SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3704981413.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$35.33 Million | 11219.22% |
| Other Comprehensive Income | CA$2.03 Million | 645.36% |
| Other Components | CA$1.00 | 0.00% |
| Total Equity | CA$314.93K | 100.00% |
Sulliden Minerals SA Competitors by Market Cap
The table below lists competitors of Sulliden Minerals SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lasa Supergenerics Limited
NSE:LASA
|
$4.17 Million |
|
Akshar Spintex Limited
NSE:AKSHAR
|
$4.17 Million |
|
Mamba Exploration Ltd
AU:M24
|
$4.18 Million |
|
ASIA Capital Group Public Company Limited
BK:ACAP
|
$4.18 Million |
|
Aro Granite Industries Limited
NSE:AROGRANITE
|
$4.17 Million |
|
Canadian Spirit Resources Inc
V:SPI
|
$4.17 Million |
|
Rathdowney Resources Ltd
V:RTH
|
$4.17 Million |
|
Comperia.pl S.A.
WAR:CPL
|
$4.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sulliden Minerals SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,707,069 to 314,927, a change of -2,392,142 (-88.4%).
- Net loss of 2,609,000 reduced equity.
- Other comprehensive income increased equity by 46,409.
- Other factors increased equity by 170,449.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.61 Million | -828.45% |
| Other Comprehensive Income | CA$46.41K | +14.74% |
| Other Changes | CA$170.45K | +54.12% |
| Total Change | CA$- | -88.37% |
Book Value vs Market Value Analysis
This analysis compares Sulliden Minerals SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1109916.15x to 14.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-07-31 | CA$0.00 | CA$0.35 | x |
| 2015-07-31 | CA$6.18 | CA$0.35 | x |
| 2016-07-31 | CA$6.61 | CA$0.35 | x |
| 2017-07-31 | CA$5.40 | CA$0.35 | x |
| 2018-07-31 | CA$8.25 | CA$0.35 | x |
| 2019-07-31 | CA$3.09 | CA$0.35 | x |
| 2020-07-31 | CA$2.77 | CA$0.35 | x |
| 2021-07-31 | CA$2.13 | CA$0.35 | x |
| 2022-07-31 | CA$0.87 | CA$0.35 | x |
| 2023-07-31 | CA$0.21 | CA$0.35 | x |
| 2024-07-31 | CA$0.02 | CA$0.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sulliden Minerals SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -828.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 7.60x
- Recent ROE (-828.45%) is above the historical average (-115894.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -1273200.00% | 0.00% | 0.00x | 133.54x | CA$-12.73K |
| 2015 | -23.99% | 0.00% | 0.00x | 1.01x | CA$-7.33 Million |
| 2016 | 8.37% | 0.00% | 0.00x | 1.02x | CA$-399.33K |
| 2017 | -24.13% | 0.00% | 0.00x | 1.07x | CA$-6.97 Million |
| 2018 | 38.63% | 0.00% | 0.00x | 1.03x | CA$9.87 Million |
| 2019 | -467.90% | 0.00% | 0.00x | 1.04x | CA$-61.32 Million |
| 2020 | 27.76% | 0.00% | 0.00x | 1.07x | CA$2.59 Million |
| 2021 | -16.79% | 0.00% | 0.00x | 1.04x | CA$-3.45 Million |
| 2022 | -143.73% | 0.00% | 0.00x | 1.09x | CA$-12.90 Million |
| 2023 | -209.89% | 0.00% | 0.00x | 1.28x | CA$-5.95 Million |
| 2024 | -828.45% | 0.00% | 0.00x | 7.60x | CA$-2.64 Million |
Industry Comparison
This section compares Sulliden Minerals SA's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $50,463,380
- Average return on equity (ROE) among peers: -130.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sulliden Minerals SA (SMC) | CA$-1.30 Million | -1273200.00% | N/A | $4.17 Million |
| Aftermath Silver Ltd (AAG) | $861.81K | -122.73% | 0.30x | $195.23 Million |
| Aton Resources Inc (AAN) | $-9.99 Million | 0.00% | 0.00x | $54.40 Million |
| Arbor Metals Corp (ABR) | $10.98 Million | -14.09% | 0.06x | $11.94 Million |
| Asiabasemetals Inc (ABZ) | $175.08K | -121.37% | 0.12x | $2.91 Million |
| Adex Mining Inc (ADE) | $-4.38 Million | 0.00% | 0.00x | $53.89 Million |
| Alphamin Res (AFM) | $365.51 Million | 12.92% | 0.41x | $1.25 Billion |
| Silver X Mining Corp (AGX) | $18.90 Million | -23.55% | 1.85x | $146.02 Million |
| Amarc Resources Ltd. (AHR) | $476.14K | -1025.76% | 2.69x | $167.89 Million |
| Almonty Industries Inc (AII) | $21.86 Million | -10.24% | 0.68x | $4.46 Billion |
| Aldebaran Resources Inc (ALDE) | $100.24 Million | -2.37% | 0.01x | $389.57 Million |
About Sulliden Minerals SA
Sulliden Mining Capital Inc. engages in the acquisition and development of mining projects in the Americas. The company primarily explores for gold, uranium, nickel, zinc, lead, and precious metals. The company was incorporated in 2014 and is based in Toronto, Canada.