Synex International Inc.
Synex Renewable Energy Corporation, through its subsidiaries, develops, owns, and operates electric power generation facilities. The company provides engineering services for the control and use of water, primarily the design of hydroelectric and other power generation facilities, hydrology studies, river engineering, and related environmental services. It also engages in the development, ownersh… Read more
Synex International Inc. (SXI) - Net Assets
Latest net assets as of March 2025: CA$3.02 Million CAD
Based on the latest financial reports, Synex International Inc. (SXI) has net assets worth CA$3.02 Million CAD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$18.94 Million) and total liabilities (CA$15.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$3.02 Million |
| % of Total Assets | 15.94% |
| Annual Growth Rate | -1.99% |
| 5-Year Change | -50.27% |
| 10-Year Change | -76.25% |
| Growth Volatility | 22.57 |
Synex International Inc. - Net Assets Trend (1997–2024)
This chart illustrates how Synex International Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Synex International Inc. (1997–2024)
The table below shows the annual net assets of Synex International Inc. from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | CA$3.27 Million | -16.15% |
| 2023-06-30 | CA$3.90 Million | -22.44% |
| 2022-06-30 | CA$5.03 Million | -11.37% |
| 2021-06-30 | CA$5.67 Million | -13.72% |
| 2020-06-30 | CA$6.58 Million | +0.36% |
| 2019-06-30 | CA$6.55 Million | -59.63% |
| 2018-06-30 | CA$16.23 Million | +9.39% |
| 2017-06-30 | CA$14.84 Million | +5.29% |
| 2016-06-30 | CA$14.09 Million | +2.33% |
| 2015-06-30 | CA$13.77 Million | -3.74% |
| 2014-06-30 | CA$14.31 Million | -3.32% |
| 2013-06-30 | CA$14.80 Million | -2.39% |
| 2012-06-30 | CA$15.16 Million | +0.10% |
| 2011-06-30 | CA$15.15 Million | +7.13% |
| 2010-06-30 | CA$14.14 Million | -5.28% |
| 2009-06-30 | CA$14.93 Million | -0.67% |
| 2008-06-30 | CA$15.03 Million | +5.37% |
| 2007-06-30 | CA$14.26 Million | +32.73% |
| 2006-06-30 | CA$10.74 Million | +42.01% |
| 2005-06-30 | CA$7.57 Million | +17.34% |
| 2004-06-30 | CA$6.45 Million | +18.29% |
| 2003-06-30 | CA$5.45 Million | +39.72% |
| 2002-06-30 | CA$3.90 Million | +12.02% |
| 2001-06-30 | CA$3.48 Million | +2.36% |
| 2000-06-30 | CA$3.40 Million | -47.41% |
| 1999-06-30 | CA$6.47 Million | -14.68% |
| 1998-06-30 | CA$7.58 Million | +34.91% |
| 1997-06-30 | CA$5.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Synex International Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 865.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$17.10 Million | 591.69% |
| Other Comprehensive Income | CA$397.77K | 13.76% |
| Total Equity | CA$2.89 Million | 100.00% |
Synex International Inc. Competitors by Market Cap
The table below lists competitors of Synex International Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NOVA MEASURING INTR
BE:NMR
|
$2.76 Million |
|
CREDICORP (D8V.SG)
STU:D8V
|
$2.76 Million |
|
City Office
NYSE:CIO
|
$2.76 Million |
|
Computer Direct
TA:CMDR
|
$2.76 Million |
|
Aumake Ltd
AU:AUK
|
$2.76 Million |
|
BOOMBIT ZY -50
F:57QA
|
$2.76 Million |
|
Kshitij Polyline Limited
NSE:KSHITIJPOL
|
$2.75 Million |
|
415380
KQ:415380
|
$2.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Synex International Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,493,020 to 2,890,836, a change of -602,184 (-17.2%).
- Net loss of 1,203,327 reduced equity.
- Share repurchases of 601,140 reduced equity.
- New share issuances of 601,143 increased equity.
- Other factors increased equity by 601,140.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.20 Million | -41.63% |
| Share Repurchases | CA$601.14K | -20.79% |
| Share Issuances | CA$601.14K | +20.79% |
| Other Changes | CA$601.14K | +20.79% |
| Total Change | CA$- | -17.24% |
Book Value vs Market Value Analysis
This analysis compares Synex International Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.50x to 3.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-06-30 | CA$4.79 | CA$2.39 | x |
| 1998-06-30 | CA$4.75 | CA$2.39 | x |
| 1999-06-30 | CA$4.27 | CA$2.39 | x |
| 2000-06-30 | CA$2.14 | CA$2.39 | x |
| 2001-06-30 | CA$2.22 | CA$2.39 | x |
| 2002-06-30 | CA$2.47 | CA$2.39 | x |
| 2003-06-30 | CA$3.51 | CA$2.39 | x |
| 2004-06-30 | CA$3.62 | CA$2.39 | x |
| 2005-06-30 | CA$3.90 | CA$2.39 | x |
| 2006-06-30 | CA$4.57 | CA$2.39 | x |
| 2007-06-30 | CA$5.86 | CA$2.39 | x |
| 2008-06-30 | CA$5.40 | CA$2.39 | x |
| 2009-06-30 | CA$5.32 | CA$2.39 | x |
| 2010-06-30 | CA$5.02 | CA$2.39 | x |
| 2011-06-30 | CA$5.06 | CA$2.39 | x |
| 2012-06-30 | CA$5.02 | CA$2.39 | x |
| 2013-06-30 | CA$4.87 | CA$2.39 | x |
| 2014-06-30 | CA$4.64 | CA$2.39 | x |
| 2015-06-30 | CA$4.44 | CA$2.39 | x |
| 2016-06-30 | CA$0.44 | CA$2.39 | x |
| 2017-06-30 | CA$4.34 | CA$2.39 | x |
| 2018-06-30 | CA$0.43 | CA$2.39 | x |
| 2019-06-30 | CA$1.52 | CA$2.39 | x |
| 2020-06-30 | CA$1.49 | CA$2.39 | x |
| 2021-06-30 | CA$1.29 | CA$2.39 | x |
| 2022-06-30 | CA$1.14 | CA$2.39 | x |
| 2023-06-30 | CA$0.86 | CA$2.39 | x |
| 2024-06-30 | CA$0.63 | CA$2.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Synex International Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -41.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -44.82%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 6.48x
- Recent ROE (-41.63%) is below the historical average (0.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 12.88% | 15.67% | 0.26x | 3.17x | CA$161.58K |
| 1998 | 11.33% | 13.87% | 0.28x | 2.87x | CA$101.06K |
| 1999 | -14.07% | -12.87% | 0.36x | 3.08x | CA$-1.56 Million |
| 2000 | 221.82% | 156.94% | 1.22x | 1.16x | CA$7.21 Million |
| 2001 | 3.47% | 2.95% | 1.02x | 1.15x | CA$-227.40K |
| 2002 | 12.73% | 12.67% | 0.89x | 1.13x | CA$106.39K |
| 2003 | 28.28% | 123.53% | 0.20x | 1.17x | CA$996.34K |
| 2004 | 1.57% | 5.03% | 0.16x | 1.92x | CA$-543.53K |
| 2005 | 2.61% | 6.99% | 0.22x | 1.74x | CA$-558.98K |
| 2006 | 15.33% | 96.13% | 0.11x | 1.51x | CA$572.78K |
| 2007 | 7.12% | 44.05% | 0.12x | 1.35x | CA$-411.02K |
| 2008 | 2.32% | 12.88% | 0.13x | 1.43x | CA$-1.15 Million |
| 2009 | -0.69% | -3.83% | 0.12x | 1.53x | CA$-1.60 Million |
| 2010 | -5.41% | -26.15% | 0.11x | 1.81x | CA$-2.18 Million |
| 2011 | 0.76% | 3.09% | 0.12x | 1.97x | CA$-1.32 Million |
| 2012 | 3.02% | 8.14% | 0.14x | 2.61x | CA$-996.17K |
| 2013 | -1.56% | -4.05% | 0.15x | 2.58x | CA$-1.62 Million |
| 2014 | -2.45% | -6.28% | 0.15x | 2.59x | CA$-1.69 Million |
| 2015 | -4.15% | -13.40% | 0.12x | 2.59x | CA$-1.86 Million |
| 2016 | 0.22% | 0.75% | 0.12x | 2.47x | CA$-1.31 Million |
| 2017 | 0.67% | 2.24% | 0.13x | 2.34x | CA$-1.32 Million |
| 2018 | -7.05% | -32.99% | 0.10x | 2.11x | CA$-2.64 Million |
| 2019 | -140.24% | -285.67% | 0.13x | 3.84x | CA$-8.81 Million |
| 2020 | -3.26% | -5.73% | 0.15x | 3.73x | CA$-776.11K |
| 2021 | -16.72% | -24.03% | 0.15x | 4.56x | CA$-1.36 Million |
| 2022 | -14.60% | -19.84% | 0.15x | 4.78x | CA$-1.12 Million |
| 2023 | -50.22% | -79.63% | 0.11x | 5.66x | CA$-2.10 Million |
| 2024 | -41.63% | -44.82% | 0.14x | 6.48x | CA$-1.49 Million |
Industry Comparison
This section compares Synex International Inc.'s net assets metrics with peer companies in the Utilities - Renewable industry.
No peer company data available for comparison.