Lucky Cement Co (1108) - Net Assets
Based on the latest financial reports, Lucky Cement Co (1108) has net assets worth NT$5.76 Billion TWD (≈ $181.34 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$10.16 Billion ≈ $320.17 Million USD) and total liabilities (NT$4.41 Billion ≈ $138.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Lucky Cement Co to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.76 Billion |
| % of Total Assets | 56.64% |
| Annual Growth Rate | 1.44% |
| 5-Year Change | 23.9% |
| 10-Year Change | 19.87% |
| Growth Volatility | 4.24 |
Lucky Cement Co - Net Assets Trend (2002–2025)
This chart illustrates how Lucky Cement Co's net assets have evolved over time, based on quarterly financial data. Also explore Lucky Cement Co (1108) total assets for the complete picture of this company's asset base.
Annual Net Assets for Lucky Cement Co (2002–2025)
The table below shows the annual net assets of Lucky Cement Co from 2002 to 2025. For live valuation and market cap data, see Lucky Cement Co (1108) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$5.76 Billion ≈ $181.34 Million |
+10.99% |
| 2024-12-31 | NT$5.19 Billion ≈ $163.38 Million |
+2.27% |
| 2023-12-31 | NT$5.07 Billion ≈ $159.76 Million |
+3.36% |
| 2022-12-31 | NT$4.91 Billion ≈ $154.56 Million |
+5.60% |
| 2021-12-31 | NT$4.65 Billion ≈ $146.36 Million |
-0.24% |
| 2020-12-31 | NT$4.66 Billion ≈ $146.72 Million |
+7.78% |
| 2019-12-31 | NT$4.32 Billion ≈ $136.13 Million |
+2.22% |
| 2018-12-31 | NT$4.23 Billion ≈ $133.17 Million |
-4.55% |
| 2017-12-31 | NT$4.43 Billion ≈ $139.52 Million |
-7.77% |
| 2016-12-31 | NT$4.80 Billion ≈ $151.28 Million |
-0.90% |
| 2015-12-31 | NT$4.85 Billion ≈ $152.66 Million |
+5.00% |
| 2014-12-31 | NT$4.62 Billion ≈ $145.40 Million |
+4.81% |
| 2013-12-31 | NT$4.40 Billion ≈ $138.73 Million |
+4.81% |
| 2012-12-31 | NT$4.20 Billion ≈ $132.37 Million |
+2.05% |
| 2011-12-31 | NT$4.12 Billion ≈ $129.71 Million |
+0.10% |
| 2010-12-31 | NT$4.11 Billion ≈ $129.58 Million |
-5.49% |
| 2009-12-31 | NT$4.35 Billion ≈ $137.11 Million |
+3.31% |
| 2008-12-31 | NT$4.21 Billion ≈ $132.73 Million |
-3.41% |
| 2007-12-31 | NT$4.36 Billion ≈ $137.42 Million |
-2.48% |
| 2006-12-31 | NT$4.47 Billion ≈ $140.91 Million |
+1.59% |
| 2005-12-31 | NT$4.40 Billion ≈ $138.71 Million |
+2.13% |
| 2004-12-31 | NT$4.31 Billion ≈ $135.81 Million |
+3.09% |
| 2003-12-31 | NT$4.18 Billion ≈ $131.75 Million |
+0.84% |
| 2002-12-31 | NT$4.15 Billion ≈ $130.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Lucky Cement Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1347.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.32 Billion | 22.93% |
| Common Stock | NT$4.05 Billion | 70.32% |
| Other Components | NT$388.46 Million | 6.75% |
| Total Equity | NT$5.76 Billion | 100.00% |
Lucky Cement Co Competitors by Market Cap
The table below lists competitors of Lucky Cement Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Midnight Sun Mining Corp
V:MMA
|
$185.54 Million |
|
BayWa AG vNa
XETRA:BYW6
|
$185.56 Million |
|
Owens & Minor Inc
NYSE:OMI
|
$185.63 Million |
|
AGILYX ASA NK -02
F:5NQ
|
$185.63 Million |
|
New Power Plasma Co.Ltd
KQ:144960
|
$185.38 Million |
|
Savior Lifetec
TWO:4167
|
$185.34 Million |
|
Barings Participation Investors (the Trust)
NYSE:MPV
|
$185.28 Million |
|
Bossa Ticaret ve Sanayi Isletmeleri TAS
IS:BOSSA
|
$185.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lucky Cement Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,185,678,000 to 5,755,705,000, a change of 570,027,000 (11.0%).
- Net income of 880,657,000 contributed positively to equity growth.
- Dividend payments of 303,554,000 reduced retained earnings.
- Other comprehensive income decreased equity by 351,639,000.
- Other factors increased equity by 344,563,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$880.66 Million | +15.3% |
| Dividends Paid | NT$303.55 Million | -5.27% |
| Other Comprehensive Income | NT$-351.64 Million | -6.11% |
| Other Changes | NT$344.56 Million | +5.99% |
| Total Change | NT$- | 10.99% |
Book Value vs Market Value Analysis
This analysis compares Lucky Cement Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.36x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$10.73 | NT$14.55 | x |
| 2010-12-31 | NT$10.15 | NT$14.55 | x |
| 2011-12-31 | NT$10.16 | NT$14.55 | x |
| 2012-12-31 | NT$10.37 | NT$14.55 | x |
| 2013-12-31 | NT$10.84 | NT$14.55 | x |
| 2014-12-31 | NT$11.29 | NT$14.55 | x |
| 2015-12-31 | NT$11.82 | NT$14.55 | x |
| 2016-12-31 | NT$11.74 | NT$14.55 | x |
| 2017-12-31 | NT$10.88 | NT$14.55 | x |
| 2018-12-31 | NT$10.44 | NT$14.55 | x |
| 2019-12-31 | NT$10.67 | NT$14.55 | x |
| 2020-12-31 | NT$11.47 | NT$14.55 | x |
| 2021-12-31 | NT$11.45 | NT$14.55 | x |
| 2022-12-31 | NT$12.06 | NT$14.55 | x |
| 2023-12-31 | NT$12.48 | NT$14.55 | x |
| 2024-12-31 | NT$12.76 | NT$14.55 | x |
| 2025-12-31 | NT$14.25 | NT$14.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lucky Cement Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.30%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.79%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.77x
- Recent ROE (15.30%) is above the historical average (4.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 1.69% | 1.90% | 0.38x | 2.35x | NT$-344.39 Million |
| 2003 | 1.98% | 2.02% | 0.42x | 2.32x | NT$-335.19 Million |
| 2004 | 4.11% | 3.54% | 0.54x | 2.16x | NT$-254.00 Million |
| 2005 | 5.07% | 3.82% | 0.63x | 2.10x | NT$-216.49 Million |
| 2006 | 6.07% | 4.70% | 0.63x | 2.06x | NT$-175.76 Million |
| 2007 | 2.92% | 2.60% | 0.50x | 2.27x | NT$-308.41 Million |
| 2009 | 2.42% | 2.90% | 0.39x | 2.15x | NT$-329.48 Million |
| 2010 | -4.63% | -5.46% | 0.38x | 2.20x | NT$-600.67 Million |
| 2011 | -3.42% | -3.39% | 0.46x | 2.20x | NT$-551.73 Million |
| 2012 | 4.16% | 4.17% | 0.48x | 2.06x | NT$-245.14 Million |
| 2013 | 4.09% | 3.69% | 0.57x | 1.96x | NT$-259.50 Million |
| 2014 | 8.28% | 7.44% | 0.61x | 1.82x | NT$-78.92 Million |
| 2015 | 9.77% | 9.36% | 0.64x | 1.63x | NT$-11.02 Million |
| 2016 | 6.61% | 7.42% | 0.55x | 1.62x | NT$-161.84 Million |
| 2017 | -2.30% | -2.94% | 0.47x | 1.64x | NT$-541.32 Million |
| 2018 | -4.19% | -5.31% | 0.46x | 1.73x | NT$-599.66 Million |
| 2019 | 1.06% | 1.23% | 0.51x | 1.70x | NT$-386.18 Million |
| 2020 | 8.42% | 8.66% | 0.56x | 1.72x | NT$-73.42 Million |
| 2021 | 5.64% | 6.96% | 0.47x | 1.73x | NT$-202.35 Million |
| 2022 | 11.85% | 14.01% | 0.43x | 1.97x | NT$90.64 Million |
| 2023 | 10.40% | 10.35% | 0.51x | 1.97x | NT$20.06 Million |
| 2024 | 9.53% | 10.15% | 0.47x | 2.01x | NT$-24.63 Million |
| 2025 | 15.30% | 19.79% | 0.44x | 1.77x | NT$305.09 Million |
Industry Comparison
This section compares Lucky Cement Co's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $53,480,367,667
- Average return on equity (ROE) among peers: 6.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lucky Cement Co (1108) | NT$5.76 Billion | 1.69% | 0.77x | $185.53 Million |
| Taiwan Cement Corp (1101) | $197.38 Billion | 10.73% | 0.74x | $5.78 Billion |
| Asia Cement Corp (1102) | $159.05 Billion | 6.99% | 0.76x | $3.92 Billion |
| Chia Hsin Cement Corp (1103) | $19.28 Billion | 0.08% | 0.75x | $279.15 Million |
| Universal Cement Corp (1104) | $13.06 Billion | 2.98% | 0.20x | $613.33 Million |
| Hsing Ta Cement Co Ltd (1109) | $8.63 Billion | 11.17% | 0.30x | $166.06 Million |
| Southeast Cement Co Ltd (1110) | $8.86 Billion | 1.60% | 0.08x | $276.50 Million |
| Taiwan Glass Ind Corp (1802) | $51.66 Billion | -1.36% | 0.80x | $6.14 Billion |
| Goldsun Building Materials Co Ltd (2504) | $21.12 Billion | 13.31% | 0.64x | $1.31 Billion |
| Lihtai Construction Enterprise Co Ltd (5520) | $2.28 Billion | 15.69% | 0.43x | $153.62 Million |
About Lucky Cement Co
Lucky Cement Co., together with its subsidiaries, manufactures and sells cement, stone, and other cement-related products in the People's Republic of China. The company offers Portland cement, ready-mixed concrete, hot cement, lower alkali Portland cement, blast furnace slag, limestone, as well as ashes. It also engages in the construction business; and provides shipping agent and maritime transp… Read more