Ten Ren Tea Co Ltd
Ten Ren Tea Co., Ltd. engages in the manufacture, and sale of tea, tea sets, and beverages in Taiwan, the United States, China, Hong Kong, and internationally. The company operates through two segments, Tea and Food and Beverage. It also provides catering services. In addition, the company offers its products under the Ten Ren Tea, Ten Ren cha FOR TEA, cha FOR TEA ToGo, Ten Ren Tea Culture Museum… Read more
Ten Ren Tea Co Ltd (1233) - Net Assets
Latest net assets as of September 2025: NT$1.34 Billion TWD
Based on the latest financial reports, Ten Ren Tea Co Ltd (1233) has net assets worth NT$1.34 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.19 Billion) and total liabilities (NT$854.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.34 Billion |
| % of Total Assets | 61.05% |
| Annual Growth Rate | 1.69% |
| 5-Year Change | -2.84% |
| 10-Year Change | 0.54% |
| Growth Volatility | 4.68 |
Ten Ren Tea Co Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Ten Ren Tea Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ten Ren Tea Co Ltd (2003–2024)
The table below shows the annual net assets of Ten Ren Tea Co Ltd from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.46 Billion | -1.88% |
| 2023-12-31 | NT$1.49 Billion | +0.00% |
| 2022-12-31 | NT$1.49 Billion | +2.01% |
| 2021-12-31 | NT$1.46 Billion | -2.93% |
| 2020-12-31 | NT$1.50 Billion | -6.96% |
| 2019-12-31 | NT$1.62 Billion | +0.60% |
| 2018-12-31 | NT$1.61 Billion | +7.00% |
| 2017-12-31 | NT$1.50 Billion | +5.44% |
| 2016-12-31 | NT$1.42 Billion | -2.02% |
| 2015-12-31 | NT$1.45 Billion | +0.10% |
| 2014-12-31 | NT$1.45 Billion | -1.54% |
| 2013-12-31 | NT$1.47 Billion | -6.93% |
| 2012-12-31 | NT$1.58 Billion | +3.81% |
| 2011-12-31 | NT$1.53 Billion | +11.57% |
| 2010-12-31 | NT$1.37 Billion | +2.79% |
| 2009-12-31 | NT$1.33 Billion | +8.75% |
| 2008-12-31 | NT$1.22 Billion | +1.73% |
| 2007-12-31 | NT$1.20 Billion | +4.31% |
| 2006-12-31 | NT$1.15 Billion | +3.17% |
| 2005-12-31 | NT$1.12 Billion | +0.58% |
| 2004-12-31 | NT$1.11 Billion | +8.09% |
| 2003-12-31 | NT$1.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ten Ren Tea Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 29.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$96.41 Million | 6.61% |
| Common Stock | NT$905.92 Million | 62.12% |
| Other Comprehensive Income | NT$441.06 Million | 30.24% |
| Other Components | NT$15.04 Million | 1.03% |
| Total Equity | NT$1.46 Billion | 100.00% |
Ten Ren Tea Co Ltd Competitors by Market Cap
The table below lists competitors of Ten Ren Tea Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Internet Thailand Public Company Limited
BK:INET
|
$35.55 Million |
|
Jetpak Top Holding AB
ST:JETPAK
|
$35.56 Million |
|
Tamul Multimedia Co. Ltd
KQ:093640
|
$35.57 Million |
|
Solasia Pharma K.K
F:9SO
|
$35.57 Million |
|
Synthaverse S.A.
WAR:SVE
|
$35.52 Million |
|
Exicom Tele-Systems Limited
NSE:EXICOM
|
$35.51 Million |
|
Duksung
KO:004830
|
$35.51 Million |
|
LWSABAH
KLSE:5328
|
$35.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ten Ren Tea Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,486,069,000 to 1,458,420,000, a change of -27,649,000 (-1.9%).
- Net income of 88,219,000 contributed positively to equity growth.
- Dividend payments of 81,532,000 reduced retained earnings.
- Other comprehensive income decreased equity by 32,892,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$88.22 Million | +6.05% |
| Dividends Paid | NT$81.53 Million | -5.59% |
| Other Comprehensive Income | NT$-32.89 Million | -2.26% |
| Other Changes | NT$-1.44 Million | -0.1% |
| Total Change | NT$- | -1.86% |
Book Value vs Market Value Analysis
This analysis compares Ten Ren Tea Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.08x to 1.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$14.63 | NT$30.50 | x |
| 2010-12-31 | NT$14.97 | NT$30.50 | x |
| 2011-12-31 | NT$16.72 | NT$30.50 | x |
| 2012-12-31 | NT$17.35 | NT$30.50 | x |
| 2013-12-31 | NT$16.11 | NT$30.50 | x |
| 2014-12-31 | NT$15.83 | NT$30.50 | x |
| 2015-12-31 | NT$15.97 | NT$30.50 | x |
| 2016-12-31 | NT$15.66 | NT$30.50 | x |
| 2017-12-31 | NT$16.52 | NT$30.50 | x |
| 2018-12-31 | NT$17.68 | NT$30.50 | x |
| 2019-12-31 | NT$17.79 | NT$30.50 | x |
| 2020-12-31 | NT$16.56 | NT$30.50 | x |
| 2021-12-31 | NT$16.08 | NT$30.50 | x |
| 2022-12-31 | NT$16.40 | NT$30.50 | x |
| 2023-12-31 | NT$16.39 | NT$30.50 | x |
| 2024-12-31 | NT$16.08 | NT$30.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ten Ren Tea Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.05%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.02%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.62x
- Recent ROE (6.05%) is below the historical average (11.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 12.18% | 8.98% | 0.86x | 1.57x | NT$22.40 Million |
| 2004 | 14.71% | 10.45% | 0.95x | 1.48x | NT$52.38 Million |
| 2005 | 12.47% | 8.52% | 0.96x | 1.52x | NT$27.52 Million |
| 2006 | 12.64% | 8.38% | 0.97x | 1.55x | NT$30.24 Million |
| 2007 | 11.08% | 7.34% | 1.06x | 1.42x | NT$12.90 Million |
| 2008 | 12.17% | 8.39% | 1.05x | 1.39x | NT$26.39 Million |
| 2009 | 13.26% | 9.85% | 1.10x | 1.22x | NT$43.00 Million |
| 2010 | 15.47% | 11.15% | 1.09x | 1.27x | NT$74.24 Million |
| 2011 | 15.47% | 11.40% | 1.05x | 1.30x | NT$82.85 Million |
| 2012 | 14.74% | 11.32% | 1.01x | 1.29x | NT$74.46 Million |
| 2013 | 15.82% | 11.12% | 1.02x | 1.40x | NT$85.01 Million |
| 2014 | 16.00% | 10.69% | 1.08x | 1.38x | NT$86.21 Million |
| 2015 | 14.43% | 9.81% | 1.07x | 1.37x | NT$64.25 Million |
| 2016 | 11.90% | 7.91% | 1.07x | 1.40x | NT$26.91 Million |
| 2017 | 11.71% | 8.23% | 1.03x | 1.38x | NT$25.64 Million |
| 2018 | 10.89% | 7.96% | 1.01x | 1.35x | NT$14.20 Million |
| 2019 | 9.71% | 6.97% | 0.90x | 1.54x | NT$-4.69 Million |
| 2020 | 3.80% | 2.99% | 0.78x | 1.62x | NT$-92.98 Million |
| 2021 | 2.96% | 2.43% | 0.77x | 1.59x | NT$-102.53 Million |
| 2022 | 3.45% | 2.79% | 0.78x | 1.58x | NT$-97.34 Million |
| 2023 | 6.44% | 4.53% | 0.89x | 1.60x | NT$-52.93 Million |
| 2024 | 6.05% | 4.02% | 0.93x | 1.62x | NT$-57.62 Million |
Industry Comparison
This section compares Ten Ren Tea Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $21,576,012,100
- Average return on equity (ROE) among peers: 4.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ten Ren Tea Co Ltd (1233) | NT$1.34 Billion | 12.18% | 0.64x | $35.54 Million |
| Wei Chuan Foods Corp (1201) | $11.05 Billion | -2.21% | 2.55x | $123.82 Million |
| Ve Wong Corp (1203) | $3.33 Billion | 6.22% | 0.95x | $76.87 Million |
| Great Wall Enterprise Co Ltd (1210) | $21.72 Billion | 10.31% | 0.88x | $883.20 Million |
| Charoen Pokphand Enterprise Taiwan Co Ltd (1215) | $2.42 Billion | 1.67% | 0.57x | $839.68 Million |
| Uni-President Enterprises Corp (1216) | $155.69 Billion | 9.06% | 1.56x | $10.08 Billion |
| AGV Products Corp (1217) | $7.52 Billion | 3.70% | 0.83x | $116.99 Million |
| Taisun Enterprise Co Ltd (1218) | $3.37 Billion | 2.01% | 1.30x | $108.90 Million |
| Fwusow Industry Co Ltd (1219) | $4.62 Billion | 3.93% | 1.17x | $99.99 Million |
| Tai Roun Products Co Ltd (1220) | $2.31 Billion | 5.18% | 0.34x | $37.47 Million |
| Formosa Oilseed Processing Co Ltd (1225) | $3.73 Billion | 10.07% | 1.06x | $50.01 Million |