Hunya Foods Co Ltd (1236) - Net Assets
Based on the latest financial reports, Hunya Foods Co Ltd (1236) has net assets worth NT$2.51 Billion TWD (≈ $79.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.77 Billion ≈ $118.77 Million USD) and total liabilities (NT$1.26 Billion ≈ $39.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hunya Foods Co Ltd (1236) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.51 Billion |
| % of Total Assets | 66.52% |
| Annual Growth Rate | 5.32% |
| 5-Year Change | 58.86% |
| 10-Year Change | 31.78% |
| Growth Volatility | 12.04 |
Hunya Foods Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Hunya Foods Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hunya Foods Co Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Hunya Foods Co Ltd (2002–2024)
The table below shows the annual net assets of Hunya Foods Co Ltd from 2002 to 2024. For live valuation and market cap data, see Hunya Foods Co Ltd (1236) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.55 Billion ≈ $80.48 Million |
+5.94% |
| 2023-12-31 | NT$2.41 Billion ≈ $75.97 Million |
-17.78% |
| 2022-12-31 | NT$2.93 Billion ≈ $92.39 Million |
+37.78% |
| 2021-12-31 | NT$2.13 Billion ≈ $67.06 Million |
+32.37% |
| 2020-12-31 | NT$1.61 Billion ≈ $50.66 Million |
-4.54% |
| 2019-12-31 | NT$1.68 Billion ≈ $53.07 Million |
-8.15% |
| 2018-12-31 | NT$1.83 Billion ≈ $57.78 Million |
+4.31% |
| 2017-12-31 | NT$1.76 Billion ≈ $55.39 Million |
-4.14% |
| 2016-12-31 | NT$1.83 Billion ≈ $57.78 Million |
-5.38% |
| 2015-12-31 | NT$1.94 Billion ≈ $61.07 Million |
+4.87% |
| 2014-12-31 | NT$1.85 Billion ≈ $58.23 Million |
+18.84% |
| 2013-12-31 | NT$1.56 Billion ≈ $49.00 Million |
+5.82% |
| 2012-12-31 | NT$1.47 Billion ≈ $46.31 Million |
+2.44% |
| 2011-12-31 | NT$1.43 Billion ≈ $45.21 Million |
+9.08% |
| 2010-12-31 | NT$1.32 Billion ≈ $41.44 Million |
+4.05% |
| 2009-12-31 | NT$1.26 Billion ≈ $39.83 Million |
+5.12% |
| 2008-12-31 | NT$1.20 Billion ≈ $37.89 Million |
+6.73% |
| 2007-12-31 | NT$1.13 Billion ≈ $35.50 Million |
+9.60% |
| 2006-12-31 | NT$1.03 Billion ≈ $32.39 Million |
-3.23% |
| 2005-12-31 | NT$1.06 Billion ≈ $33.47 Million |
+9.60% |
| 2004-12-31 | NT$969.39 Million ≈ $30.54 Million |
+4.12% |
| 2003-12-31 | NT$931.04 Million ≈ $29.33 Million |
+14.08% |
| 2002-12-31 | NT$816.14 Million ≈ $25.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunya Foods Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1068.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.13 Billion | 44.43% |
| Common Stock | NT$866.74 Million | 33.93% |
| Other Comprehensive Income | NT$518.68 Million | 20.30% |
| Other Components | NT$34.20 Million | 1.34% |
| Total Equity | NT$2.55 Billion | 100.00% |
Hunya Foods Co Ltd Competitors by Market Cap
The table below lists competitors of Hunya Foods Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prolific Technology
TWO:6233
|
$70.33 Million |
|
Genesem Inc
KQ:217190
|
$70.33 Million |
|
Campina Ice Cream Industry Tbk PT
JK:CAMP
|
$70.35 Million |
|
Grupo Mexicano de Desarrollo S.A.B
MX:GMD
|
$70.36 Million |
|
Jakarta Int Hotels & Dev
JK:JIHD
|
$70.28 Million |
|
Thai Mitsuwa Public Company Limited
BK:TMW
|
$70.27 Million |
|
MEGA International Development Co Ltd
TWO:5529
|
$70.26 Million |
|
Doganlar Mobilya Grubu Imalat Sanayi ve Ticaret AS
IS:DGNMO
|
$70.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunya Foods Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,411,259,000 to 2,554,460,000, a change of 143,201,000 (5.9%).
- Net loss of 24,077,000 reduced equity.
- Dividend payments of 56,338,000 reduced retained earnings.
- Other comprehensive income increased equity by 24,296,000.
- Other factors increased equity by 199,320,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-24.08 Million | -0.94% |
| Dividends Paid | NT$56.34 Million | -2.21% |
| Other Comprehensive Income | NT$24.30 Million | +0.95% |
| Other Changes | NT$199.32 Million | +7.8% |
| Total Change | NT$- | 5.94% |
Book Value vs Market Value Analysis
This analysis compares Hunya Foods Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.21x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$11.67 | NT$25.75 | x |
| 2010-12-31 | NT$12.99 | NT$25.75 | x |
| 2011-12-31 | NT$14.57 | NT$25.75 | x |
| 2012-12-31 | NT$13.57 | NT$25.75 | x |
| 2013-12-31 | NT$14.36 | NT$25.75 | x |
| 2014-12-31 | NT$17.06 | NT$25.75 | x |
| 2015-12-31 | NT$17.89 | NT$25.75 | x |
| 2016-12-31 | NT$16.93 | NT$25.75 | x |
| 2017-12-31 | NT$16.23 | NT$25.75 | x |
| 2018-12-31 | NT$16.93 | NT$25.75 | x |
| 2019-12-31 | NT$19.43 | NT$25.75 | x |
| 2020-12-31 | NT$18.55 | NT$25.75 | x |
| 2021-12-31 | NT$24.56 | NT$25.75 | x |
| 2022-12-31 | NT$33.83 | NT$25.75 | x |
| 2023-12-31 | NT$24.18 | NT$25.75 | x |
| 2024-12-31 | NT$29.47 | NT$25.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunya Foods Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.22%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.61x
- Recent ROE (-0.94%) is below the historical average (7.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.31% | 6.56% | 0.88x | 1.79x | NT$2.50 Million |
| 2003 | 17.04% | 10.86% | 0.82x | 1.91x | NT$65.55 Million |
| 2004 | 12.85% | 8.30% | 0.90x | 1.71x | NT$27.62 Million |
| 2005 | 15.28% | 8.74% | 1.03x | 1.70x | NT$56.07 Million |
| 2006 | 4.66% | 2.61% | 1.03x | 1.73x | NT$-54.87 Million |
| 2007 | 12.39% | 6.92% | 1.07x | 1.67x | NT$26.91 Million |
| 2008 | 10.99% | 6.47% | 1.05x | 1.61x | NT$11.96 Million |
| 2009 | 13.70% | 9.92% | 0.90x | 1.53x | NT$46.81 Million |
| 2010 | 11.03% | 7.01% | 0.91x | 1.73x | NT$13.55 Million |
| 2011 | 12.57% | 7.27% | 0.86x | 2.00x | NT$36.86 Million |
| 2012 | 9.45% | 5.88% | 0.81x | 1.98x | NT$-8.05 Million |
| 2013 | 8.75% | 5.07% | 0.93x | 1.86x | NT$-19.38 Million |
| 2014 | 9.06% | 7.06% | 0.75x | 1.72x | NT$-17.38 Million |
| 2015 | 5.25% | 4.39% | 0.68x | 1.76x | NT$-92.03 Million |
| 2016 | 4.09% | 3.52% | 0.67x | 1.72x | NT$-108.43 Million |
| 2017 | 0.29% | 0.27% | 0.64x | 1.67x | NT$-170.76 Million |
| 2018 | 0.72% | 0.67% | 0.71x | 1.52x | NT$-170.13 Million |
| 2019 | 0.94% | 0.85% | 0.68x | 1.62x | NT$-152.67 Million |
| 2020 | 0.01% | 0.01% | 0.59x | 1.72x | NT$-160.62 Million |
| 2021 | -1.29% | -1.56% | 0.51x | 1.62x | NT$-240.21 Million |
| 2022 | 14.46% | 20.12% | 0.51x | 1.41x | NT$130.90 Million |
| 2023 | 0.65% | 0.81% | 0.50x | 1.59x | NT$-225.44 Million |
| 2024 | -0.94% | -1.22% | 0.48x | 1.61x | NT$-279.52 Million |
Industry Comparison
This section compares Hunya Foods Co Ltd's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $1,718,834,000
- Average return on equity (ROE) among peers: 5.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunya Foods Co Ltd (1236) | NT$2.51 Billion | 10.31% | 0.50x | $70.32 Million |
| Vigor Kobo Co Ltd (2733) | $1.15 Billion | 11.12% | 0.14x | $9.81 Million |
| Taiwan Fructose Co Ltd (4207) | $2.29 Billion | 0.41% | 0.87x | $109.46 Million |
About Hunya Foods Co Ltd
Hunya Foods Co., Ltd. engages in manufacturing, processing, and trading of confectionery, biscuits, chocolates, mooncakes, pastries, bread, and cakes. It operates through 77 Operations, Rivon Operations, and Croissant Operations segments. The company offers nougats, chocolates, wafers, and puff pastries. It is involved in covering department stores, supermarkets, convenience stores, etc. for choc… Read more