Sun Yad Construction Co Ltd
Sun Yad Construction Co.,Ltd engages in polymer chemical raw materials in Taiwan, Asia, and internationally. The company offers polyurethane resins, adhesives, and surface treatment agents and solvents. It also provides PU synthetic leather for men's and women's shoes. In addition, the company is involved in the manufacturing and trading of synthetic leather, and plastic leather; housing and buil… Read more
Sun Yad Construction Co Ltd (1316) - Net Assets
Latest net assets as of September 2025: NT$11.84 Billion TWD
Based on the latest financial reports, Sun Yad Construction Co Ltd (1316) has net assets worth NT$11.84 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$21.54 Billion) and total liabilities (NT$9.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$11.84 Billion |
| % of Total Assets | 54.97% |
| Annual Growth Rate | 10.92% |
| 5-Year Change | 209.97% |
| 10-Year Change | 332.55% |
| Growth Volatility | 25.94 |
Sun Yad Construction Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Sun Yad Construction Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sun Yad Construction Co Ltd (2002–2024)
The table below shows the annual net assets of Sun Yad Construction Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$8.09 Billion | +39.63% |
| 2023-12-31 | NT$5.79 Billion | +8.85% |
| 2022-12-31 | NT$5.32 Billion | -1.41% |
| 2021-12-31 | NT$5.40 Billion | +106.85% |
| 2020-12-31 | NT$2.61 Billion | +4.34% |
| 2019-12-31 | NT$2.50 Billion | -15.89% |
| 2018-12-31 | NT$2.97 Billion | +10.18% |
| 2017-12-31 | NT$2.70 Billion | +39.68% |
| 2016-12-31 | NT$1.93 Billion | +3.33% |
| 2015-12-31 | NT$1.87 Billion | +11.78% |
| 2014-12-31 | NT$1.67 Billion | +14.44% |
| 2013-12-31 | NT$1.46 Billion | +25.13% |
| 2012-12-31 | NT$1.17 Billion | -11.49% |
| 2011-12-31 | NT$1.32 Billion | +47.52% |
| 2010-12-31 | NT$894.72 Million | -5.44% |
| 2009-12-31 | NT$946.17 Million | -1.44% |
| 2008-12-31 | NT$960.01 Million | -3.18% |
| 2007-12-31 | NT$991.49 Million | +1.73% |
| 2006-12-31 | NT$974.60 Million | +7.74% |
| 2005-12-31 | NT$904.60 Million | +13.29% |
| 2004-12-31 | NT$798.51 Million | -3.06% |
| 2003-12-31 | NT$823.70 Million | -0.33% |
| 2002-12-31 | NT$826.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sun Yad Construction Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32243700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$3.01 Billion | 91.48% |
| Other Comprehensive Income | NT$-151.00K | 0.00% |
| Other Components | NT$602.98 Million | 18.32% |
| Total Equity | NT$3.29 Billion | 100.00% |
Sun Yad Construction Co Ltd Competitors by Market Cap
The table below lists competitors of Sun Yad Construction Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SBB Tech Co Ltd
KQ:389500
|
$118.25 Million |
|
Jtekt India Limited
NSE:JTEKTINDIA
|
$118.27 Million |
|
Brunel International NV
AS:BRNL
|
$118.30 Million |
|
Beijing Tongtech Co Ltd
SHE:300379
|
$118.37 Million |
|
China Renaissance Holdings Limited
PINK:CSCHF
|
$118.19 Million |
|
North Atlantic Energies
PA:NAE
|
$118.17 Million |
|
Lemtech Holdings Co Ltd
TW:4912
|
$118.15 Million |
|
Dynacor Gold Mines Inc.
PINK:DNGDF
|
$118.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sun Yad Construction Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,902,781,000 to 3,290,551,000, a change of 387,770,000 (13.4%).
- Net loss of 214,390,000 reduced equity.
- New share issuances of 325,757,000 increased equity.
- Other comprehensive income decreased equity by 165,999.
- Other factors increased equity by 276,568,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-214.39 Million | -6.52% |
| Share Issuances | NT$325.76 Million | +9.9% |
| Other Comprehensive Income | NT$-166.00K | -0.01% |
| Other Changes | NT$276.57 Million | +8.4% |
| Total Change | NT$- | 13.36% |
Book Value vs Market Value Analysis
This analysis compares Sun Yad Construction Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.72x to 1.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$17.93 | NT$13.00 | x |
| 2010-12-31 | NT$16.83 | NT$13.00 | x |
| 2011-12-31 | NT$15.91 | NT$13.00 | x |
| 2012-12-31 | NT$13.97 | NT$13.00 | x |
| 2013-12-31 | NT$15.77 | NT$13.00 | x |
| 2014-12-31 | NT$11.92 | NT$13.00 | x |
| 2015-12-31 | NT$11.68 | NT$13.00 | x |
| 2016-12-31 | NT$7.39 | NT$13.00 | x |
| 2017-12-31 | NT$17.75 | NT$13.00 | x |
| 2018-12-31 | NT$18.35 | NT$13.00 | x |
| 2019-12-31 | NT$10.88 | NT$13.00 | x |
| 2020-12-31 | NT$11.05 | NT$13.00 | x |
| 2021-12-31 | NT$14.68 | NT$13.00 | x |
| 2022-12-31 | NT$11.07 | NT$13.00 | x |
| 2023-12-31 | NT$13.64 | NT$13.00 | x |
| 2024-12-31 | NT$11.76 | NT$13.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sun Yad Construction Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.38%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 5.23x
- Recent ROE (-6.52%) is below the historical average (-3.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.30% | 0.30% | 0.60x | 1.68x | NT$-80.14 Million |
| 2003 | 0.29% | 0.38% | 0.49x | 1.58x | NT$-79.97 Million |
| 2006 | 5.29% | 4.17% | 0.83x | 1.53x | NT$-38.14 Million |
| 2007 | 1.07% | 0.83% | 0.94x | 1.38x | NT$-73.91 Million |
| 2009 | 0.61% | 0.74% | 0.61x | 1.34x | NT$-75.44 Million |
| 2010 | -2.96% | -3.78% | 0.47x | 1.68x | NT$-97.72 Million |
| 2011 | -9.07% | -6.37% | 0.45x | 3.16x | NT$-135.00 Million |
| 2012 | -20.99% | -8.39% | 0.67x | 3.71x | NT$-189.98 Million |
| 2013 | -22.17% | -17.45% | 0.45x | 2.79x | NT$-324.78 Million |
| 2014 | -4.19% | -5.48% | 0.26x | 2.99x | NT$-147.23 Million |
| 2015 | -11.25% | -16.36% | 0.23x | 2.97x | NT$-255.84 Million |
| 2016 | -10.89% | -17.97% | 0.16x | 3.73x | NT$-235.08 Million |
| 2017 | 19.13% | 15.59% | 0.47x | 2.61x | NT$160.66 Million |
| 2018 | 7.96% | 10.89% | 0.26x | 2.79x | NT$-42.51 Million |
| 2019 | -5.03% | -11.59% | 0.10x | 4.24x | NT$-250.19 Million |
| 2020 | -6.02% | -8.30% | 0.17x | 4.16x | NT$-273.15 Million |
| 2021 | -1.19% | -2.73% | 0.10x | 4.48x | NT$-265.09 Million |
| 2022 | 2.17% | 2.41% | 0.20x | 4.58x | NT$-201.78 Million |
| 2023 | -4.99% | -17.11% | 0.07x | 4.33x | NT$-435.03 Million |
| 2024 | -6.52% | -14.38% | 0.09x | 5.23x | NT$-543.45 Million |
Industry Comparison
This section compares Sun Yad Construction Co Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $3,798,798,000
- Average return on equity (ROE) among peers: 6.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sun Yad Construction Co Ltd (1316) | NT$11.84 Billion | 0.30% | 0.82x | $118.24 Million |
| GTM Holdings Corp (1437) | $5.06 Billion | 8.52% | 0.86x | $109.18 Million |
| I-Hwa Industrial Co Ltd (1456) | $1.29 Billion | 5.28% | 4.21x | $7.40 Million |
| Hiyes International Co Ltd (2348) | $1.11 Billion | 8.17% | 0.85x | $117.34 Million |
| Chainqui Construction Development Co Ltd (2509) | $3.67 Billion | 10.73% | 0.91x | $52.37 Million |
| Hung Ching Development & Construction Co Ltd (2527) | $7.39 Billion | 0.87% | 1.55x | $137.37 Million |
| Crowell Development Corp (2528) | $307.29 Million | 0.00% | 4.72x | $196.03 Million |
| JSL Construction & Development Co Ltd (2540) | $4.04 Billion | 6.45% | 1.48x | $370.33 Million |
| Wanhwa Enterprise Co (2701) | $3.23 Billion | 11.73% | 0.32x | $33.60 Million |
| First Hotel Co Ltd (2706) | $8.10 Billion | 6.19% | 0.15x | $50.43 Million |