Cathay Consolidated Inc (1342) - Net Assets

Latest as of September 2025: NT$2.37 Billion TWD ≈ $74.68 Million USD

Based on the latest financial reports, Cathay Consolidated Inc (1342) has net assets worth NT$2.37 Billion TWD (≈ $74.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.46 Billion ≈ $109.14 Million USD) and total liabilities (NT$1.09 Billion ≈ $34.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cathay Consolidated Inc (1342) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets NT$2.37 Billion
% of Total Assets 68.42%
Annual Growth Rate 20.58%
5-Year Change 64.36%
10-Year Change N/A
Growth Volatility 14.9

Cathay Consolidated Inc - Net Assets Trend (2016–2024)

This chart illustrates how Cathay Consolidated Inc's net assets have evolved over time, based on quarterly financial data. Also explore Cathay Consolidated Inc total assets for the complete picture of this company's asset base.

Annual Net Assets for Cathay Consolidated Inc (2016–2024)

The table below shows the annual net assets of Cathay Consolidated Inc from 2016 to 2024. For live valuation and market cap data, see 1342 market cap.

Year Net Assets Change
2024-12-31 NT$2.40 Billion
≈ $75.55 Million
+6.89%
2023-12-31 NT$2.24 Billion
≈ $70.68 Million
+11.82%
2022-12-31 NT$2.01 Billion
≈ $63.21 Million
+28.98%
2021-12-31 NT$1.56 Billion
≈ $49.01 Million
+6.62%
2020-12-31 NT$1.46 Billion
≈ $45.96 Million
+55.81%
2019-12-31 NT$936.36 Million
≈ $29.50 Million
+21.95%
2018-12-31 NT$767.81 Million
≈ $24.19 Million
+21.44%
2017-12-31 NT$632.24 Million
≈ $19.92 Million
+17.80%
2016-12-31 NT$536.73 Million
≈ $16.91 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Cathay Consolidated Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 243.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings NT$738.42 Million 30.79%
Other Components NT$1.66 Billion 69.21%
Total Equity NT$2.40 Billion 100.00%

Cathay Consolidated Inc Competitors by Market Cap

The table below lists competitors of Cathay Consolidated Inc ranked by their market capitalization.

Company Market Cap
Sociedad Comercial del Plata S.A.
BA:COME
$229.71 Million
TTS (TRANSPORT TRADE SERVICES)
RO:TTS
$229.80 Million
Iberpapel Gestion SA
MC:IBG
$230.02 Million
Bank Nationalnobu Tbk
JK:NOBU
$230.06 Million
Stille AB
ST:STIL
$229.66 Million
WEST RED LAKE GOLD MINES
F:UJ0
$229.58 Million
Cricut Inc
NASDAQ:CRCT
$229.53 Million
Rane (Madras) Limited
NSE:RML
$229.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cathay Consolidated Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,243,449,000 to 2,397,959,000, a change of 154,510,000 (6.9%).
  • Net income of 489,578,000 contributed positively to equity growth.
  • Dividend payments of 356,724,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 153,941,000.
  • Other factors increased equity by 175,597,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income NT$489.58 Million +20.42%
Dividends Paid NT$356.72 Million -14.88%
Other Comprehensive Income NT$-153.94 Million -6.42%
Other Changes NT$175.60 Million +7.32%
Total Change NT$- 6.89%

Book Value vs Market Value Analysis

This analysis compares Cathay Consolidated Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.01x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 6.21x to 3.01x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 NT$14.82 NT$92.00 x
2017-12-31 NT$14.94 NT$92.00 x
2018-12-31 NT$12.84 NT$92.00 x
2019-12-31 NT$15.62 NT$92.00 x
2020-12-31 NT$23.32 NT$92.00 x
2021-12-31 NT$22.81 NT$92.00 x
2022-12-31 NT$29.03 NT$92.00 x
2023-12-31 NT$31.18 NT$92.00 x
2024-12-31 NT$30.55 NT$92.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cathay Consolidated Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 20.42%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 19.49%
  • • Asset Turnover: 0.70x
  • • Equity Multiplier: 1.50x
  • Recent ROE (20.42%) is above the historical average (20.00%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 20.57% 11.97% 0.89x 1.92x NT$56.71 Million
2017 19.85% 12.13% 0.86x 1.91x NT$62.29 Million
2018 20.83% 12.02% 1.01x 1.72x NT$83.17 Million
2019 19.28% 12.51% 0.95x 1.62x NT$86.89 Million
2020 13.45% 12.81% 0.78x 1.35x NT$50.33 Million
2021 17.11% 12.87% 0.86x 1.54x NT$110.67 Million
2022 24.90% 19.29% 0.87x 1.49x NT$298.88 Million
2023 23.61% 20.66% 0.79x 1.45x NT$305.44 Million
2024 20.42% 19.49% 0.70x 1.50x NT$249.78 Million

Industry Comparison

This section compares Cathay Consolidated Inc's net assets metrics with peer companies in the Textile Manufacturing industry.

Industry Context

  • Industry: Textile Manufacturing
  • Average net assets among peers: $24,505,807,333
  • Average return on equity (ROE) among peers: 6.22%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Cathay Consolidated Inc (1342) NT$2.37 Billion 20.57% 0.46x $229.70 Million
San Fang Chemical Industry Co Ltd (1307) $7.65 Billion 1.52% 0.93x $397.31 Million
Universal Inc (1325) $1.60 Billion 11.31% 0.14x $70.39 Million
Fulin Plastic Industry Cayman Holding Co Ltd (1341) $1.27 Billion 23.39% 0.86x $101.90 Million
Far Eastern New Century Corp (1402) $171.83 Billion 5.07% 0.97x $4.34 Billion
Shinkong Synthetic Fiber Corp (1409) $32.72 Billion 2.29% 2.96x $854.13 Million
Nan Yang Dyeing & Finishing Co Ltd (1410) $1.26 Billion 7.34% 0.21x $53.81 Million
Hung Chou Fiber Ind Co Ltd (1413) $1.23 Billion 8.07% 1.17x $39.67 Million
Tung Ho Textile Co Ltd (1414) $1.80 Billion 0.00% 2.40x $103.86 Million
Tong-Hwa Synthetic Fiber Co Ltd (1418) $1.20 Billion -3.01% 1.03x $32.85 Million

About Cathay Consolidated Inc

TW:1342 Taiwan Textile Manufacturing
Market Cap
$229.70 Million
NT$7.29 Billion TWD
Market Cap Rank
#16020 Global
#741 in Taiwan
Share Price
NT$92.00
Change (1 day)
-1.60%
52-Week Range
NT$80.50 - NT$103.00
All Time High
NT$286.37
About

Cathay Consolidated, Inc. operates as a contract manufacturer of technical fabrics and finished goods in Taiwan. The company engages in development and production of thermoplastic polyurethane (TPU) films and technical fabrics; and processing of TPU technical fabrics to manufacture a range of inflatable products for various purposes. The company serves aviation, marine, industrial, and medical in… Read more