SuperAlloy Industrial Co., Ltd.
SuperAlloy Industrial Co., Ltd. engages in engineering and manufacturing lightweight metal products primarily for the automotive industry. The company offers forged aluminum wheels for luxury and sports automobiles; and engineering lightweight suspension components. It operates in Taiwan, the United States, the United Kingdom, Germany, other parts of Europe, Australia, Japan, and internationally.… Read more
SuperAlloy Industrial Co., Ltd. (1563) - Net Assets
Latest net assets as of September 2025: NT$8.83 Billion TWD
Based on the latest financial reports, SuperAlloy Industrial Co., Ltd. (1563) has net assets worth NT$8.83 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$18.11 Billion) and total liabilities (NT$9.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.83 Billion |
| % of Total Assets | 48.75% |
| Annual Growth Rate | 7.91% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 10.96 |
SuperAlloy Industrial Co., Ltd. - Net Assets Trend (2020–2024)
This chart illustrates how SuperAlloy Industrial Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SuperAlloy Industrial Co., Ltd. (2020–2024)
The table below shows the annual net assets of SuperAlloy Industrial Co., Ltd. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$9.82 Billion | +26.89% |
| 2023-12-31 | NT$7.74 Billion | +6.23% |
| 2022-12-31 | NT$7.28 Billion | +1.42% |
| 2021-12-31 | NT$7.18 Billion | -0.84% |
| 2020-12-31 | NT$7.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SuperAlloy Industrial Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$4.00 Billion | 40.70% |
| Common Stock | NT$2.38 Billion | 24.23% |
| Other Components | NT$3.44 Billion | 35.07% |
| Total Equity | NT$9.82 Billion | 100.00% |
SuperAlloy Industrial Co., Ltd. Competitors by Market Cap
The table below lists competitors of SuperAlloy Industrial Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baida Group Co Ltd
SHG:600865
|
$233.05 Million |
|
Saigon Beer Alcohol Beverage Corp
VN:SAB
|
$233.05 Million |
|
Bold Eagle Acquisition Corp. Units
NASDAQ:BEAGU
|
$233.08 Million |
|
Nanjing Port Co Ltd
SHE:002040
|
$233.10 Million |
|
Shenzhen Longtech Smart Control Co. Ltd.
SHE:300916
|
$232.93 Million |
|
Leedarson IoT Technology Inc
SHG:605365
|
$232.89 Million |
|
Shunfa Hengye Corp
SHE:000631
|
$232.85 Million |
|
CoCreation Grass Co Ltd
SHG:605099
|
$232.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SuperAlloy Industrial Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,735,335,000 to 9,815,338,000, a change of 2,080,003,000 (26.9%).
- Net income of 755,484,000 contributed positively to equity growth.
- Dividend payments of 428,510,000 reduced retained earnings.
- Share repurchases of 13,216,000 reduced equity.
- Other comprehensive income increased equity by 8,607,000.
- Other factors increased equity by 1,757,638,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$755.48 Million | +7.7% |
| Dividends Paid | NT$428.51 Million | -4.37% |
| Share Repurchases | NT$13.22 Million | -0.13% |
| Other Comprehensive Income | NT$8.61 Million | +0.09% |
| Other Changes | NT$1.76 Billion | +17.91% |
| Total Change | NT$- | 26.89% |
Book Value vs Market Value Analysis
This analysis compares SuperAlloy Industrial Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.21x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$33.77 | NT$40.85 | x |
| 2021-12-31 | NT$33.49 | NT$40.85 | x |
| 2022-12-31 | NT$36.10 | NT$40.85 | x |
| 2023-12-31 | NT$36.61 | NT$40.85 | x |
| 2024-12-31 | NT$41.03 | NT$40.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SuperAlloy Industrial Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.70%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.11%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.78x
- Recent ROE (7.70%) is above the historical average (6.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.07% | 4.08% | 0.32x | 2.32x | NT$-501.70 Million |
| 2021 | 4.74% | 4.55% | 0.46x | 2.29x | NT$-377.54 Million |
| 2022 | 8.00% | 9.10% | 0.36x | 2.41x | NT$-145.46 Million |
| 2023 | 7.87% | 7.82% | 0.45x | 2.25x | NT$-165.10 Million |
| 2024 | 7.70% | 10.11% | 0.43x | 1.78x | NT$-226.05 Million |
Industry Comparison
This section compares SuperAlloy Industrial Co., Ltd.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,045,310,500
- Average return on equity (ROE) among peers: -15.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SuperAlloy Industrial Co., Ltd. (1563) | NT$8.83 Billion | 3.07% | 1.05x | $232.99 Million |
| Tong Yang Industry Co Ltd (1319) | $15.19 Billion | 7.81% | 0.84x | $989.33 Million |
| Taihan Precision Technology Co Ltd (1336) | $1.60 Billion | 6.32% | 0.51x | $21.32 Million |
| Hiroca Holdings Ltd (1338) | $6.57 Billion | 4.49% | 0.58x | $25.70 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.59 Billion | 3.28% | 0.48x | $26.01 Million |
| Right Way Industrial Co Ltd (1506) | $1.32 Billion | 0.00% | 1.41x | $45.05 Million |
| Jui Li Enterprise Co Ltd (1512) | $75.41 Million | -204.20% | 22.29x | $15.44 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.26 Billion | 4.47% | 0.94x | $18.35 Million |
| TYC Brother Industrial Co Ltd (1522) | $4.32 Billion | 1.93% | 2.05x | $174.92 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.11 Billion | 10.49% | 1.30x | $89.90 Million |
| Kian Shen Corp (1525) | $4.44 Billion | 6.91% | 0.20x | $31.87 Million |