Sampo Corp
Sampo Corporation engages in the manufacture, processing, contracting, wholesaling, retailing, repair, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information, and audio products in Taiwan and internationally. The company offers a range of digital consumer and industrial products, including smart home appliances, LCD TVs, video conference displays, … Read more
Sampo Corp (1604) - Net Assets
Latest net assets as of September 2025: NT$8.68 Billion TWD
Based on the latest financial reports, Sampo Corp (1604) has net assets worth NT$8.68 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$18.14 Billion) and total liabilities (NT$9.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.68 Billion |
| % of Total Assets | 47.86% |
| Annual Growth Rate | -0.87% |
| 5-Year Change | 11.08% |
| 10-Year Change | 18.18% |
| Growth Volatility | 23.06 |
Sampo Corp - Net Assets Trend (2002–2024)
This chart illustrates how Sampo Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sampo Corp (2002–2024)
The table below shows the annual net assets of Sampo Corp from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$8.99 Billion | +5.50% |
| 2023-12-31 | NT$8.52 Billion | +1.06% |
| 2022-12-31 | NT$8.43 Billion | -2.65% |
| 2021-12-31 | NT$8.66 Billion | +7.02% |
| 2020-12-31 | NT$8.09 Billion | +19.23% |
| 2019-12-31 | NT$6.79 Billion | +5.48% |
| 2018-12-31 | NT$6.44 Billion | -4.89% |
| 2017-12-31 | NT$6.77 Billion | -7.59% |
| 2016-12-31 | NT$7.32 Billion | -3.75% |
| 2015-12-31 | NT$7.61 Billion | -4.96% |
| 2014-12-31 | NT$8.00 Billion | +4.88% |
| 2013-12-31 | NT$7.63 Billion | +0.31% |
| 2012-12-31 | NT$7.61 Billion | +1.72% |
| 2011-12-31 | NT$7.48 Billion | +0.01% |
| 2010-12-31 | NT$7.48 Billion | -3.55% |
| 2009-12-31 | NT$7.75 Billion | +0.58% |
| 2008-12-31 | NT$7.71 Billion | +72.33% |
| 2007-12-31 | NT$4.47 Billion | -24.77% |
| 2006-12-31 | NT$5.95 Billion | -41.27% |
| 2005-12-31 | NT$10.12 Billion | -25.76% |
| 2004-12-31 | NT$13.64 Billion | -17.12% |
| 2003-12-31 | NT$16.46 Billion | +50.94% |
| 2002-12-31 | NT$10.90 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sampo Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 265.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.73 Billion | 31.85% |
| Common Stock | NT$3.84 Billion | 44.88% |
| Other Comprehensive Income | NT$2.48 Billion | 28.93% |
| Total Equity | NT$8.56 Billion | 100.00% |
Sampo Corp Competitors by Market Cap
The table below lists competitors of Sampo Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangzhou Seagull Kitchen And Bath Products Co Ltd
SHE:002084
|
$194.94 Million |
|
GAMSUNG Corporation Co. Ltd
KQ:036620
|
$194.96 Million |
|
Thu Dau Mot Water JSC
VN:TDM
|
$195.11 Million |
|
Guangzhou LBP Medicine Science & Technology Co Ltd
SHG:688393
|
$195.24 Million |
|
Zhejiang Ming Jewelry Co Ltd
SHE:002574
|
$194.85 Million |
|
Ads Tec Energy PLC
NASDAQ:ADSE
|
$194.80 Million |
|
Shenzhen TVT Digital Technology Co Ltd
SHE:002835
|
$194.68 Million |
|
MI Technovation Bhd
KLSE:5286
|
$194.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sampo Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,116,583,000 to 8,560,622,000, a change of 444,039,000 (5.5%).
- Net income of 761,700,000 contributed positively to equity growth.
- Dividend payments of 545,418,000 reduced retained earnings.
- Other comprehensive income increased equity by 277,536,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$761.70 Million | +8.9% |
| Dividends Paid | NT$545.42 Million | -6.37% |
| Other Comprehensive Income | NT$277.54 Million | +3.24% |
| Other Changes | NT$-49.78 Million | -0.58% |
| Total Change | NT$- | 5.47% |
Book Value vs Market Value Analysis
This analysis compares Sampo Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.93x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$13.01 | NT$25.10 | x |
| 2007-12-31 | NT$9.73 | NT$25.10 | x |
| 2008-12-31 | NT$16.61 | NT$25.10 | x |
| 2009-12-31 | NT$16.73 | NT$25.10 | x |
| 2010-12-31 | NT$16.14 | NT$25.10 | x |
| 2011-12-31 | NT$16.24 | NT$25.10 | x |
| 2012-12-31 | NT$16.80 | NT$25.10 | x |
| 2013-12-31 | NT$17.29 | NT$25.10 | x |
| 2014-12-31 | NT$18.80 | NT$25.10 | x |
| 2015-12-31 | NT$18.20 | NT$25.10 | x |
| 2016-12-31 | NT$18.46 | NT$25.10 | x |
| 2017-12-31 | NT$13.96 | NT$25.10 | x |
| 2018-12-31 | NT$14.07 | NT$25.10 | x |
| 2019-12-31 | NT$17.54 | NT$25.10 | x |
| 2020-12-31 | NT$20.85 | NT$25.10 | x |
| 2021-12-31 | NT$22.29 | NT$25.10 | x |
| 2022-12-31 | NT$22.04 | NT$25.10 | x |
| 2023-12-31 | NT$22.27 | NT$25.10 | x |
| 2024-12-31 | NT$23.51 | NT$25.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sampo Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.90%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.02%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.06x
- Recent ROE (8.90%) is above the historical average (4.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.10% | 7.00% | 0.66x | 2.20x | NT$11.10 Million |
| 2003 | 6.74% | 4.61% | 0.84x | 1.73x | NT$-536.11 Million |
| 2006 | -69.07% | -21.38% | 0.94x | 3.43x | NT$-4.70 Billion |
| 2007 | -47.83% | -14.94% | 0.84x | 3.82x | NT$-2.59 Billion |
| 2008 | 48.35% | 35.73% | 0.75x | 1.80x | NT$2.95 Billion |
| 2009 | -1.22% | -1.07% | 0.70x | 1.64x | NT$-869.49 Million |
| 2010 | 1.91% | 1.40% | 0.79x | 1.73x | NT$-605.14 Million |
| 2011 | 2.69% | 1.87% | 0.80x | 1.80x | NT$-547.04 Million |
| 2012 | 6.94% | 4.22% | 0.88x | 1.87x | NT$-227.56 Million |
| 2013 | 5.78% | 3.85% | 0.92x | 1.64x | NT$-312.43 Million |
| 2014 | 8.24% | 6.20% | 0.85x | 1.57x | NT$-136.90 Million |
| 2015 | 6.86% | 5.17% | 0.80x | 1.67x | NT$-231.69 Million |
| 2016 | 11.17% | 7.83% | 0.84x | 1.70x | NT$82.47 Million |
| 2017 | 4.80% | 3.60% | 0.72x | 1.86x | NT$-338.06 Million |
| 2018 | 10.75% | 9.35% | 0.58x | 1.99x | NT$45.93 Million |
| 2019 | 11.39% | 10.38% | 0.57x | 1.91x | NT$90.43 Million |
| 2020 | 23.13% | 23.42% | 0.61x | 1.62x | NT$1.02 Billion |
| 2021 | 20.13% | 18.73% | 0.68x | 1.57x | NT$839.63 Million |
| 2022 | 8.22% | 7.40% | 0.64x | 1.74x | NT$-143.45 Million |
| 2023 | 8.97% | 8.19% | 0.57x | 1.92x | NT$-83.86 Million |
| 2024 | 8.90% | 8.02% | 0.54x | 2.06x | NT$-94.36 Million |
Industry Comparison
This section compares Sampo Corp's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $6,339,149,333
- Average return on equity (ROE) among peers: 10.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sampo Corp (1604) | NT$8.68 Billion | 10.10% | 1.09x | $194.91 Million |
| Zeng Hsing Industrial Co Ltd (1558) | $8.23 Billion | 5.97% | 0.53x | $159.60 Million |
| China Electric Manufacturing Corp (1611) | $4.56 Billion | 1.75% | 0.29x | $96.73 Million |
| Taiwan Sanyo Electric Co Ltd (1614) | $5.17 Billion | 4.11% | 0.26x | $126.91 Million |
| Airmate Cayman International Co Ltd (1626) | $2.22 Billion | 22.35% | 2.06x | $26.74 Million |
| Hocheng Corp (1810) | $6.31 Billion | 3.21% | 0.80x | $119.59 Million |
| King Slide Works Co Ltd (2059) | $28.04 Billion | 35.08% | 0.25x | $5.64 Billion |
| Fortune Oriental Co Ltd (2491) | $724.35 Million | 5.40% | 1.92x | $24.92 Million |
| Bedding World Co., Ltd. (2938) | $492.43 Million | 17.07% | 2.01x | $3.06 Million |
| Ado Optronics (3516) | $1.30 Billion | 3.37% | 0.48x | $15.82 Million |