Sampo Corp (1604) - Net Assets
Based on the latest financial reports, Sampo Corp (1604) has net assets worth NT$8.68 Billion TWD (≈ $273.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$18.14 Billion ≈ $571.38 Million USD) and total liabilities (NT$9.46 Billion ≈ $297.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sampo Corp (1604) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.68 Billion |
| % of Total Assets | 47.86% |
| Annual Growth Rate | -0.87% |
| 5-Year Change | 11.08% |
| 10-Year Change | 18.18% |
| Growth Volatility | 23.06 |
Sampo Corp - Net Assets Trend (2002–2024)
This chart illustrates how Sampo Corp's net assets have evolved over time, based on quarterly financial data. Also explore Sampo Corp balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Sampo Corp (2002–2024)
The table below shows the annual net assets of Sampo Corp from 2002 to 2024. For live valuation and market cap data, see Sampo Corp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$8.99 Billion ≈ $283.26 Million |
+5.50% |
| 2023-12-31 | NT$8.52 Billion ≈ $268.49 Million |
+1.06% |
| 2022-12-31 | NT$8.43 Billion ≈ $265.66 Million |
-2.65% |
| 2021-12-31 | NT$8.66 Billion ≈ $272.90 Million |
+7.02% |
| 2020-12-31 | NT$8.09 Billion ≈ $255.01 Million |
+19.23% |
| 2019-12-31 | NT$6.79 Billion ≈ $213.87 Million |
+5.48% |
| 2018-12-31 | NT$6.44 Billion ≈ $202.76 Million |
-4.89% |
| 2017-12-31 | NT$6.77 Billion ≈ $213.17 Million |
-7.59% |
| 2016-12-31 | NT$7.32 Billion ≈ $230.69 Million |
-3.75% |
| 2015-12-31 | NT$7.61 Billion ≈ $239.69 Million |
-4.96% |
| 2014-12-31 | NT$8.00 Billion ≈ $252.18 Million |
+4.88% |
| 2013-12-31 | NT$7.63 Billion ≈ $240.45 Million |
+0.31% |
| 2012-12-31 | NT$7.61 Billion ≈ $239.70 Million |
+1.72% |
| 2011-12-31 | NT$7.48 Billion ≈ $235.64 Million |
+0.01% |
| 2010-12-31 | NT$7.48 Billion ≈ $235.62 Million |
-3.55% |
| 2009-12-31 | NT$7.75 Billion ≈ $244.29 Million |
+0.58% |
| 2008-12-31 | NT$7.71 Billion ≈ $242.89 Million |
+72.33% |
| 2007-12-31 | NT$4.47 Billion ≈ $140.95 Million |
-24.77% |
| 2006-12-31 | NT$5.95 Billion ≈ $187.35 Million |
-41.27% |
| 2005-12-31 | NT$10.12 Billion ≈ $318.98 Million |
-25.76% |
| 2004-12-31 | NT$13.64 Billion ≈ $429.69 Million |
-17.12% |
| 2003-12-31 | NT$16.46 Billion ≈ $518.43 Million |
+50.94% |
| 2002-12-31 | NT$10.90 Billion ≈ $343.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sampo Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 265.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.73 Billion | 31.85% |
| Common Stock | NT$3.84 Billion | 44.88% |
| Other Comprehensive Income | NT$2.48 Billion | 28.93% |
| Total Equity | NT$8.56 Billion | 100.00% |
Sampo Corp Competitors by Market Cap
The table below lists competitors of Sampo Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tumosan Motor ve Traktor Sanayi AS
IS:TMSN
|
$262.46 Million |
|
CviLux Corp
TW:8103
|
$262.56 Million |
|
Advanced Process Systems Corporation
KQ:265520
|
$262.59 Million |
|
Bin Chuan Enterprise Co Ltd
TWO:1569
|
$262.68 Million |
|
HomeStreet Inc
NASDAQ:HMST
|
$262.43 Million |
|
Bank Rakyat Indonesia Agroniaga
JK:AGRO
|
$262.39 Million |
|
JIUMAOJIU INTL HLDGS LTD
F:3YU
|
$262.38 Million |
|
Shindaeyang Pa
KO:016590
|
$262.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sampo Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,116,583,000 to 8,560,622,000, a change of 444,039,000 (5.5%).
- Net income of 761,700,000 contributed positively to equity growth.
- Dividend payments of 545,418,000 reduced retained earnings.
- Other comprehensive income increased equity by 277,536,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$761.70 Million | +8.9% |
| Dividends Paid | NT$545.42 Million | -6.37% |
| Other Comprehensive Income | NT$277.54 Million | +3.24% |
| Other Changes | NT$-49.78 Million | -0.58% |
| Total Change | NT$- | 5.47% |
Book Value vs Market Value Analysis
This analysis compares Sampo Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.76x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$13.01 | NT$22.90 | x |
| 2007-12-31 | NT$9.73 | NT$22.90 | x |
| 2008-12-31 | NT$16.61 | NT$22.90 | x |
| 2009-12-31 | NT$16.73 | NT$22.90 | x |
| 2010-12-31 | NT$16.14 | NT$22.90 | x |
| 2011-12-31 | NT$16.24 | NT$22.90 | x |
| 2012-12-31 | NT$16.80 | NT$22.90 | x |
| 2013-12-31 | NT$17.29 | NT$22.90 | x |
| 2014-12-31 | NT$18.80 | NT$22.90 | x |
| 2015-12-31 | NT$18.20 | NT$22.90 | x |
| 2016-12-31 | NT$18.46 | NT$22.90 | x |
| 2017-12-31 | NT$13.96 | NT$22.90 | x |
| 2018-12-31 | NT$14.07 | NT$22.90 | x |
| 2019-12-31 | NT$17.54 | NT$22.90 | x |
| 2020-12-31 | NT$20.85 | NT$22.90 | x |
| 2021-12-31 | NT$22.29 | NT$22.90 | x |
| 2022-12-31 | NT$22.04 | NT$22.90 | x |
| 2023-12-31 | NT$22.27 | NT$22.90 | x |
| 2024-12-31 | NT$23.51 | NT$22.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sampo Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.90%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.02%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.06x
- Recent ROE (8.90%) is above the historical average (4.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.10% | 7.00% | 0.66x | 2.20x | NT$11.10 Million |
| 2003 | 6.74% | 4.61% | 0.84x | 1.73x | NT$-536.11 Million |
| 2006 | -69.07% | -21.38% | 0.94x | 3.43x | NT$-4.70 Billion |
| 2007 | -47.83% | -14.94% | 0.84x | 3.82x | NT$-2.59 Billion |
| 2008 | 48.35% | 35.73% | 0.75x | 1.80x | NT$2.95 Billion |
| 2009 | -1.22% | -1.07% | 0.70x | 1.64x | NT$-869.49 Million |
| 2010 | 1.91% | 1.40% | 0.79x | 1.73x | NT$-605.14 Million |
| 2011 | 2.69% | 1.87% | 0.80x | 1.80x | NT$-547.04 Million |
| 2012 | 6.94% | 4.22% | 0.88x | 1.87x | NT$-227.56 Million |
| 2013 | 5.78% | 3.85% | 0.92x | 1.64x | NT$-312.43 Million |
| 2014 | 8.24% | 6.20% | 0.85x | 1.57x | NT$-136.90 Million |
| 2015 | 6.86% | 5.17% | 0.80x | 1.67x | NT$-231.69 Million |
| 2016 | 11.17% | 7.83% | 0.84x | 1.70x | NT$82.47 Million |
| 2017 | 4.80% | 3.60% | 0.72x | 1.86x | NT$-338.06 Million |
| 2018 | 10.75% | 9.35% | 0.58x | 1.99x | NT$45.93 Million |
| 2019 | 11.39% | 10.38% | 0.57x | 1.91x | NT$90.43 Million |
| 2020 | 23.13% | 23.42% | 0.61x | 1.62x | NT$1.02 Billion |
| 2021 | 20.13% | 18.73% | 0.68x | 1.57x | NT$839.63 Million |
| 2022 | 8.22% | 7.40% | 0.64x | 1.74x | NT$-143.45 Million |
| 2023 | 8.97% | 8.19% | 0.57x | 1.92x | NT$-83.86 Million |
| 2024 | 8.90% | 8.02% | 0.54x | 2.06x | NT$-94.36 Million |
Industry Comparison
This section compares Sampo Corp's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $3,941,243,778
- Average return on equity (ROE) among peers: 6.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sampo Corp (1604) | NT$8.68 Billion | 10.10% | 1.09x | $262.45 Million |
| Zeng Hsing Industrial Co Ltd (1558) | $4.38 Billion | 19.63% | 0.35x | $187.46 Million |
| China Electric Manufacturing Corp (1611) | $4.56 Billion | 1.75% | 0.29x | $121.51 Million |
| Taiwan Sanyo Electric Co Ltd (1614) | $5.62 Billion | 3.84% | 0.24x | $259.82 Million |
| Airmate Cayman International Co Ltd (1626) | $1.10 Billion | -4.61% | 3.44x | $53.57 Million |
| Hocheng Corp (1810) | $6.73 Billion | 0.29% | 0.58x | $165.48 Million |
| King Slide Works Co Ltd (2059) | $5.89 Billion | 23.70% | 0.22x | $11.74 Billion |
| Fortune Oriental Co Ltd (2491) | $2.52 Billion | 0.00% | 0.88x | $39.27 Million |
| Ado Optronics (3516) | $1.43 Billion | 3.88% | 0.68x | $38.28 Million |
| Mosa Industrial Corp (4564) | $3.24 Billion | 9.15% | 0.77x | $133.48 Million |
About Sampo Corp
Sampo Corporation engages in the manufacture, processing, contracting, wholesaling, retailing, repair, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information, and audio products in Taiwan and internationally. The company offers a range of digital consumer and industrial products, including smart home appliances, LCD TVs, video conference displays, … Read more