Champion Building Materials Co Ltd
Champion Building Materials Co., Ltd., together with its subsidiaries, manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products. It operates through Tiles Business, Chinese Business, Wooden floor, and Other segments. The company offers various floor, wall, polished, slate, and functional tiles; and stone materials substitutes, and … Read more
Champion Building Materials Co Ltd (1806) - Net Assets
Latest net assets as of September 2025: NT$5.20 Billion TWD
Based on the latest financial reports, Champion Building Materials Co Ltd (1806) has net assets worth NT$5.20 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$8.16 Billion) and total liabilities (NT$2.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.20 Billion |
| % of Total Assets | 63.64% |
| Annual Growth Rate | 2.21% |
| 5-Year Change | 0.9% |
| 10-Year Change | -24.48% |
| Growth Volatility | 11.32 |
Champion Building Materials Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Champion Building Materials Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Champion Building Materials Co Ltd (2000–2024)
The table below shows the annual net assets of Champion Building Materials Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$5.57 Billion | +3.12% |
| 2023-12-31 | NT$5.40 Billion | -0.90% |
| 2022-12-31 | NT$5.45 Billion | -16.18% |
| 2021-12-31 | NT$6.50 Billion | +17.79% |
| 2020-12-31 | NT$5.52 Billion | -7.01% |
| 2019-12-31 | NT$5.93 Billion | -7.48% |
| 2018-12-31 | NT$6.41 Billion | -9.11% |
| 2017-12-31 | NT$7.05 Billion | -1.98% |
| 2016-12-31 | NT$7.20 Billion | -2.35% |
| 2015-12-31 | NT$7.37 Billion | -2.01% |
| 2014-12-31 | NT$7.52 Billion | -5.83% |
| 2013-12-31 | NT$7.99 Billion | +6.98% |
| 2012-12-31 | NT$7.47 Billion | -7.54% |
| 2011-12-31 | NT$8.07 Billion | +7.95% |
| 2010-12-31 | NT$7.48 Billion | +21.45% |
| 2009-12-31 | NT$6.16 Billion | +22.21% |
| 2008-12-31 | NT$5.04 Billion | +5.22% |
| 2007-12-31 | NT$4.79 Billion | +23.36% |
| 2006-12-31 | NT$3.88 Billion | +19.03% |
| 2005-12-31 | NT$3.26 Billion | +10.13% |
| 2004-12-31 | NT$2.96 Billion | +8.29% |
| 2003-12-31 | NT$2.74 Billion | +0.68% |
| 2002-12-31 | NT$2.72 Billion | -4.26% |
| 2001-12-31 | NT$2.84 Billion | -13.92% |
| 2000-12-31 | NT$3.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Champion Building Materials Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 42642300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$426.42 Million | 7.66% |
| Common Stock | NT$3.90 Billion | 70.14% |
| Other Comprehensive Income | NT$1.12 Billion | 20.20% |
| Other Components | NT$111.35 Million | 2.00% |
| Total Equity | NT$5.57 Billion | 100.00% |
Champion Building Materials Co Ltd Competitors by Market Cap
The table below lists competitors of Champion Building Materials Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Magni Tech Industries Bhd
KLSE:7087
|
$47.43 Million |
|
Softronic AB Series B
LSE:0GU8
|
$47.44 Million |
|
Hongli Group Inc. Ordinary Shares
NASDAQ:HLP
|
$47.45 Million |
|
Alro Slatina
RO:ALR
|
$47.45 Million |
|
Beerenberg AS
OL:BBERG
|
$47.41 Million |
|
Laurion Mineral Exploration Inc
PINK:LMEFF
|
$47.38 Million |
|
Reeder Teknoloji Sanayi ve Ticaret Anonim Sirketi
IS:REEDR
|
$47.36 Million |
|
Cayson Acquisition Corp
NASDAQ:CAPNU
|
$47.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Champion Building Materials Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,397,829,000 to 5,566,346,000, a change of 168,517,000 (3.1%).
- Net income of 119,339,000 contributed positively to equity growth.
- Share repurchases of 46,592,000 reduced equity.
- Other comprehensive income increased equity by 754,189,000.
- Other factors decreased equity by 658,419,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$119.34 Million | +2.14% |
| Share Repurchases | NT$46.59 Million | -0.84% |
| Other Comprehensive Income | NT$754.19 Million | +13.55% |
| Other Changes | NT$-658.42 Million | -11.83% |
| Total Change | NT$- | 3.12% |
Book Value vs Market Value Analysis
This analysis compares Champion Building Materials Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.50x to 0.61x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$17.28 | NT$8.65 | x |
| 2010-12-31 | NT$18.86 | NT$8.65 | x |
| 2011-12-31 | NT$20.72 | NT$8.65 | x |
| 2012-12-31 | NT$18.88 | NT$8.65 | x |
| 2013-12-31 | NT$20.25 | NT$8.65 | x |
| 2014-12-31 | NT$19.11 | NT$8.65 | x |
| 2015-12-31 | NT$18.77 | NT$8.65 | x |
| 2016-12-31 | NT$18.42 | NT$8.65 | x |
| 2017-12-31 | NT$18.07 | NT$8.65 | x |
| 2018-12-31 | NT$16.42 | NT$8.65 | x |
| 2019-12-31 | NT$15.20 | NT$8.65 | x |
| 2020-12-31 | NT$14.13 | NT$8.65 | x |
| 2021-12-31 | NT$16.54 | NT$8.65 | x |
| 2022-12-31 | NT$12.89 | NT$8.65 | x |
| 2023-12-31 | NT$13.83 | NT$8.65 | x |
| 2024-12-31 | NT$14.28 | NT$8.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Champion Building Materials Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.48%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.49x
- Recent ROE (2.14%) is below the historical average (2.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 1.61% | 1.49% | 0.43x | 2.50x | NT$-229.50 Million |
| 2004 | 3.76% | 3.14% | 0.51x | 2.35x | NT$-184.70 Million |
| 2005 | 5.86% | 4.69% | 0.56x | 2.21x | NT$-135.11 Million |
| 2006 | 10.26% | 7.91% | 0.60x | 2.16x | NT$10.19 Million |
| 2007 | 12.23% | 9.76% | 0.63x | 1.99x | NT$106.64 Million |
| 2008 | 4.78% | 4.36% | 0.49x | 2.23x | NT$-263.01 Million |
| 2009 | 13.41% | 14.36% | 0.46x | 2.02x | NT$209.80 Million |
| 2010 | 18.92% | 22.95% | 0.46x | 1.79x | NT$667.53 Million |
| 2011 | 11.68% | 13.99% | 0.52x | 1.59x | NT$136.03 Million |
| 2012 | -4.07% | -4.15% | 0.55x | 1.79x | NT$-1.05 Billion |
| 2013 | 3.52% | 3.91% | 0.52x | 1.74x | NT$-517.96 Million |
| 2014 | -6.66% | -7.19% | 0.50x | 1.87x | NT$-1.25 Billion |
| 2015 | -0.99% | -1.20% | 0.46x | 1.80x | NT$-809.85 Million |
| 2016 | 0.48% | 0.69% | 0.43x | 1.59x | NT$-685.50 Million |
| 2017 | -1.30% | -1.87% | 0.42x | 1.64x | NT$-797.07 Million |
| 2018 | -8.93% | -11.39% | 0.46x | 1.72x | NT$-1.21 Billion |
| 2019 | -7.17% | -8.99% | 0.48x | 1.67x | NT$-1.02 Billion |
| 2020 | -7.30% | -11.16% | 0.36x | 1.79x | NT$-954.56 Million |
| 2021 | 15.26% | 30.93% | 0.34x | 1.47x | NT$341.67 Million |
| 2022 | -3.46% | -6.26% | 0.36x | 1.53x | NT$-732.94 Million |
| 2023 | -0.92% | -1.58% | 0.39x | 1.48x | NT$-589.47 Million |
| 2024 | 2.14% | 3.48% | 0.41x | 1.49x | NT$-437.30 Million |
Industry Comparison
This section compares Champion Building Materials Co Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $2,474,811,625
- Average return on equity (ROE) among peers: 9.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Champion Building Materials Co Ltd (1806) | NT$5.20 Billion | 1.61% | 0.57x | $47.43 Million |
| China Glaze Co Ltd (1809) | $1.96 Billion | 0.00% | 0.71x | $96.43 Million |
| Sunspring Metal Corp (2062) | $3.01 Billion | 19.66% | 0.75x | $66.69 Million |
| Buima Group (5543) | $695.36 Million | -9.06% | 0.56x | $13.79 Million |
| M.J. International Co Ltd (8466) | $2.62 Billion | 21.72% | 0.43x | $21.66 Million |
| CKM Building Material (8930) | $1.46 Billion | 13.38% | 0.40x | $43.99 Million |
| Kuo Toong International Co Ltd (8936) | $822.59 Million | 13.36% | 0.82x | $367.26 Million |
| Taiwan Fu Hsing Industrial Co Ltd (9924) | $2.14 Billion | 7.43% | 0.40x | $162.62 Million |
| Globe Union Industrial Corp (9934) | $7.08 Billion | 11.32% | 1.35x | $99.14 Million |