Magni Tech Industries Bhd (7087) - Net Assets
Based on the latest financial reports, Magni Tech Industries Bhd (7087) has net assets worth RM963.35 Million MYR (≈ $241.86 Million USD) as of April 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.10 Billion ≈ $276.02 Million USD) and total liabilities (RM136.03 Million ≈ $34.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Magni Tech Industries Bhd (7087) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM963.35 Million |
| % of Total Assets | 87.63% |
| Annual Growth Rate | 13.14% |
| 5-Year Change | 26.39% |
| 10-Year Change | 135.53% |
| Growth Volatility | 10.03 |
Magni Tech Industries Bhd - Net Assets Trend (2006–2026)
This chart illustrates how Magni Tech Industries Bhd's net assets have evolved over time, based on quarterly financial data. Check Magni Tech Industries Bhd tangible equity quality to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Magni Tech Industries Bhd (2006–2026)
The table below shows the annual net assets of Magni Tech Industries Bhd from 2006 to 2026. For live valuation and market cap data, see Magni Tech Industries Bhd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-04-30 | RM963.35 Million ≈ $241.86 Million |
+9.18% |
| 2025-04-30 | RM882.31 Million ≈ $221.52 Million |
-1.40% |
| 2024-04-30 | RM894.80 Million ≈ $224.65 Million |
+10.17% |
| 2023-04-30 | RM812.18 Million ≈ $203.91 Million |
+6.56% |
| 2022-04-30 | RM762.20 Million ≈ $191.36 Million |
+9.95% |
| 2021-04-30 | RM693.20 Million ≈ $174.04 Million |
+13.92% |
| 2020-04-30 | RM608.51 Million ≈ $152.78 Million |
+14.90% |
| 2019-04-30 | RM529.58 Million ≈ $132.96 Million |
+13.97% |
| 2018-04-30 | RM464.69 Million ≈ $116.67 Million |
+13.61% |
| 2017-04-30 | RM409.01 Million ≈ $102.69 Million |
+26.64% |
| 2016-04-30 | RM322.98 Million ≈ $81.09 Million |
+18.40% |
| 2015-04-30 | RM272.80 Million ≈ $68.49 Million |
+16.13% |
| 2014-04-30 | RM234.92 Million ≈ $58.98 Million |
+13.51% |
| 2013-04-30 | RM206.96 Million ≈ $51.96 Million |
+11.08% |
| 2012-04-30 | RM186.32 Million ≈ $46.78 Million |
+18.51% |
| 2011-04-30 | RM157.22 Million ≈ $39.47 Million |
+7.03% |
| 2010-04-30 | RM146.89 Million ≈ $36.88 Million |
+8.35% |
| 2009-04-30 | RM135.57 Million ≈ $34.04 Million |
+5.34% |
| 2008-04-30 | RM128.70 Million ≈ $32.31 Million |
+5.76% |
| 2007-04-30 | RM121.69 Million ≈ $30.55 Million |
+49.10% |
| 2006-04-30 | RM81.62 Million ≈ $20.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Magni Tech Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4219.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2026)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM732.33 Million | 76.02% |
| Common Stock | RM216.97 Million | 22.52% |
| Other Comprehensive Income | RM14.73 Million | 1.53% |
| Total Equity | RM963.35 Million | 100.00% |
Magni Tech Industries Bhd Competitors by Market Cap
The table below lists competitors of Magni Tech Industries Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Monash Ivf Group Ltd
AU:MVF
|
$186.09 Million |
|
Sapura Energy Bhd
KLSE:5218
|
$186.14 Million |
|
Hunan Copote Science Technology Co Ltd
SHG:600476
|
$186.20 Million |
|
Apogee Optocom Co Ltd
TW:6426
|
$186.23 Million |
|
HIL Limited
NSE:HIL
|
$186.09 Million |
|
Crawford & Company
NYSE:CRD-B
|
$186.05 Million |
|
GD Express Carrier Bhd
KLSE:0078
|
$185.99 Million |
|
AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO
|
$185.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magni Tech Industries Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 882,284,000 to 963,348,000, a change of 81,064,000 (9.2%).
- Net income of 121,527,000 contributed positively to equity growth.
- Dividend payments of 52,014,000 reduced retained earnings.
- Other comprehensive income increased equity by 14,726,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM121.53 Million | +12.62% |
| Dividends Paid | RM52.01 Million | -5.4% |
| Other Comprehensive Income | RM14.73 Million | +1.53% |
| Other Changes | RM-3.17 Million | -0.33% |
| Total Change | RM- | 9.19% |
Book Value vs Market Value Analysis
This analysis compares Magni Tech Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.17x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-04-30 | RM0.33 | RM1.71 | x |
| 2007-04-30 | RM0.37 | RM1.71 | x |
| 2008-04-30 | RM0.31 | RM1.71 | x |
| 2009-04-30 | RM0.33 | RM1.71 | x |
| 2010-04-30 | RM0.35 | RM1.71 | x |
| 2011-04-30 | RM0.38 | RM1.71 | x |
| 2012-04-30 | RM0.43 | RM1.71 | x |
| 2013-04-30 | RM0.48 | RM1.71 | x |
| 2014-04-30 | RM0.54 | RM1.71 | x |
| 2015-04-30 | RM0.63 | RM1.71 | x |
| 2016-04-30 | RM0.74 | RM1.71 | x |
| 2017-04-30 | RM0.94 | RM1.71 | x |
| 2018-04-30 | RM1.07 | RM1.71 | x |
| 2019-04-30 | RM1.22 | RM1.71 | x |
| 2020-04-30 | RM1.40 | RM1.71 | x |
| 2021-04-30 | RM1.60 | RM1.71 | x |
| 2022-04-30 | RM1.76 | RM1.71 | x |
| 2023-04-30 | RM1.87 | RM1.71 | x |
| 2024-04-30 | RM2.06 | RM1.71 | x |
| 2025-04-30 | RM2.04 | RM1.71 | x |
| 2026-04-30 | RM2.22 | RM1.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magni Tech Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.62%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.66%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 1.14x
- Recent ROE (12.62%) is below the historical average (14.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 1.43% | 1.26% | 0.95x | 1.20x | RM-6.99 Million |
| 2007 | 3.55% | 2.15% | 1.20x | 1.38x | RM-7.84 Million |
| 2008 | 7.90% | 2.99% | 1.97x | 1.34x | RM-2.71 Million |
| 2009 | 8.52% | 2.97% | 2.17x | 1.32x | RM-2.01 Million |
| 2010 | 11.23% | 4.38% | 1.95x | 1.32x | RM1.81 Million |
| 2011 | 10.98% | 3.89% | 2.10x | 1.35x | RM1.54 Million |
| 2012 | 16.45% | 5.74% | 2.22x | 1.29x | RM12.01 Million |
| 2013 | 17.32% | 6.33% | 2.08x | 1.31x | RM15.14 Million |
| 2014 | 17.86% | 6.44% | 2.13x | 1.30x | RM18.46 Million |
| 2015 | 19.14% | 7.29% | 2.12x | 1.24x | RM24.93 Million |
| 2016 | 25.43% | 9.61% | 2.14x | 1.23x | RM49.82 Million |
| 2017 | 29.37% | 10.54% | 2.35x | 1.18x | RM79.20 Million |
| 2018 | 19.66% | 8.46% | 2.05x | 1.13x | RM44.90 Million |
| 2019 | 19.38% | 9.56% | 1.78x | 1.14x | RM49.67 Million |
| 2020 | 20.02% | 10.10% | 1.72x | 1.15x | RM60.96 Million |
| 2021 | 18.35% | 10.37% | 1.55x | 1.14x | RM57.85 Million |
| 2022 | 12.03% | 9.27% | 1.14x | 1.13x | RM15.47 Million |
| 2023 | 11.74% | 7.87% | 1.32x | 1.13x | RM14.16 Million |
| 2024 | 14.35% | 9.57% | 1.27x | 1.18x | RM38.93 Million |
| 2025 | 15.73% | 9.34% | 1.41x | 1.19x | RM50.54 Million |
| 2026 | 12.62% | 8.66% | 1.28x | 1.14x | RM25.19 Million |
Industry Comparison
This section compares Magni Tech Industries Bhd's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $148,302,387
- Average return on equity (ROE) among peers: 6.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magni Tech Industries Bhd (7087) | RM963.35 Million | 1.43% | 0.14x | $186.09 Million |
| PCCS Group Bhd (6068) | $163.97 Million | 1.77% | 1.41x | $16.34 Million |
| Caely Holdings Bhd (7154) | $89.43 Million | 1.69% | 0.69x | $9.29 Million |
| Cheetah Holdings Bhd (7209) | $129.41 Million | 1.37% | 0.16x | $17.09 Million |
| Prolexus Bhd (8966) | $65.00 Million | 15.38% | 0.40x | $4.63 Million |
| Bonia Corporation Bhd (9288) | $361.00 Million | 15.24% | 0.70x | $44.41 Million |
| Teo Guan Lee Corporation Bhd (9369) | $81.00 Million | 4.94% | 0.40x | $18.67 Million |
About Magni Tech Industries Bhd
Magni-Tech Industries Berhad, an investment holding company, engages in the manufacture and sale of garments and packaging materials in Malaysia and Vietnam. The company manufactures and distributes corrugated cartons and flexible plastic packaging products. It serves food, beverage, healthcare, rubber based, consumer household, and electronic sub-sectors. Magni-Tech Industries Berhad was incorpo… Read more