Chun Yuan Steel Industry Co Ltd
Chun Yuan Steel Industry Co., Ltd. produces and sells steel products in Taiwan and rest of Asia. The company offers enameled steel, coated steel, electromagnetic steel, medium and high carbon steel, hot and cold rolled materials, and thick plate. It also offers carbon structural tool and steel, alloy structural tool and steel, polished and stainless-steel rod. In addition, the company provides a… Read more
Chun Yuan Steel Industry Co Ltd (2010) - Net Assets
Latest net assets as of June 2025: NT$12.21 Billion TWD
Based on the latest financial reports, Chun Yuan Steel Industry Co Ltd (2010) has net assets worth NT$12.21 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$24.35 Billion) and total liabilities (NT$12.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$12.21 Billion |
| % of Total Assets | 50.13% |
| Annual Growth Rate | 2.73% |
| 5-Year Change | 15.03% |
| 10-Year Change | 12.23% |
| Growth Volatility | 4.7 |
Chun Yuan Steel Industry Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Chun Yuan Steel Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chun Yuan Steel Industry Co Ltd (2002–2024)
The table below shows the annual net assets of Chun Yuan Steel Industry Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$12.65 Billion | +4.87% |
| 2023-12-31 | NT$12.06 Billion | +4.20% |
| 2022-12-31 | NT$11.57 Billion | -2.33% |
| 2021-12-31 | NT$11.85 Billion | +7.78% |
| 2020-12-31 | NT$11.00 Billion | +3.56% |
| 2019-12-31 | NT$10.62 Billion | -2.59% |
| 2018-12-31 | NT$10.90 Billion | -1.94% |
| 2017-12-31 | NT$11.12 Billion | -1.19% |
| 2016-12-31 | NT$11.25 Billion | -0.18% |
| 2015-12-31 | NT$11.27 Billion | +2.11% |
| 2014-12-31 | NT$11.04 Billion | -2.55% |
| 2013-12-31 | NT$11.33 Billion | +2.01% |
| 2012-12-31 | NT$11.10 Billion | +0.80% |
| 2011-12-31 | NT$11.02 Billion | +4.18% |
| 2010-12-31 | NT$10.57 Billion | +4.16% |
| 2009-12-31 | NT$10.15 Billion | +2.59% |
| 2008-12-31 | NT$9.90 Billion | +2.12% |
| 2007-12-31 | NT$9.69 Billion | +5.30% |
| 2006-12-31 | NT$9.20 Billion | +1.40% |
| 2005-12-31 | NT$9.07 Billion | +5.71% |
| 2004-12-31 | NT$8.58 Billion | +20.02% |
| 2003-12-31 | NT$7.15 Billion | +2.31% |
| 2002-12-31 | NT$6.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chun Yuan Steel Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 158.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.45 Billion | 19.96% |
| Other Components | NT$9.82 Billion | 80.04% |
| Total Equity | NT$12.26 Billion | 100.00% |
Chun Yuan Steel Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Chun Yuan Steel Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elmera Group ASA
OL:ELMRA
|
$342.57 Million |
|
Norwegian Energy Co. ASA
LSE:0HTF
|
$342.63 Million |
|
Südzucker AG
PINK:SUEZF
|
$342.70 Million |
|
Ningbo Thermal Power Co Ltd
SHG:600982
|
$342.76 Million |
|
WA1 Resources Ltd
AU:WA1
|
$342.48 Million |
|
Alight Inc
NYSE:ALIT
|
$342.46 Million |
|
Jiangsu Canlon Building Materials Co Ltd
SHE:300715
|
$342.32 Million |
|
Sunmax Biotechnology Co Ltd
TWO:4728
|
$342.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chun Yuan Steel Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,692,094,000 to 12,264,117,000, a change of 572,023,000 (4.9%).
- Net income of 1,069,282,000 contributed positively to equity growth.
- Dividend payments of 647,655,000 reduced retained earnings.
- Other comprehensive income increased equity by 275,047,000.
- Other factors decreased equity by 124,651,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.07 Billion | +8.72% |
| Dividends Paid | NT$647.65 Million | -5.28% |
| Other Comprehensive Income | NT$275.05 Million | +2.24% |
| Other Changes | NT$-124.65 Million | -1.02% |
| Total Change | NT$- | 4.89% |
Book Value vs Market Value Analysis
This analysis compares Chun Yuan Steel Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.69x to 1.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$14.32 | NT$24.15 | x |
| 2007-12-31 | NT$14.59 | NT$24.15 | x |
| 2008-12-31 | NT$14.63 | NT$24.15 | x |
| 2009-12-31 | NT$14.90 | NT$24.15 | x |
| 2010-12-31 | NT$16.42 | NT$24.15 | x |
| 2011-12-31 | NT$16.55 | NT$24.15 | x |
| 2012-12-31 | NT$16.09 | NT$24.15 | x |
| 2013-12-31 | NT$16.39 | NT$24.15 | x |
| 2014-12-31 | NT$15.95 | NT$24.15 | x |
| 2015-12-31 | NT$16.29 | NT$24.15 | x |
| 2016-12-31 | NT$16.39 | NT$24.15 | x |
| 2017-12-31 | NT$16.19 | NT$24.15 | x |
| 2018-12-31 | NT$15.91 | NT$24.15 | x |
| 2019-12-31 | NT$15.53 | NT$24.15 | x |
| 2020-12-31 | NT$16.09 | NT$24.15 | x |
| 2021-12-31 | NT$17.45 | NT$24.15 | x |
| 2022-12-31 | NT$17.28 | NT$24.15 | x |
| 2023-12-31 | NT$18.02 | NT$24.15 | x |
| 2024-12-31 | NT$18.94 | NT$24.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chun Yuan Steel Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.72%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.45%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.82x
- Recent ROE (8.72%) is above the historical average (6.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.44% | 6.38% | 0.87x | 1.87x | NT$31.10 Million |
| 2003 | 11.07% | 5.32% | 0.95x | 2.20x | NT$76.29 Million |
| 2004 | 18.20% | 7.06% | 1.18x | 2.18x | NT$664.46 Million |
| 2005 | 11.20% | 4.00% | 1.23x | 2.27x | NT$101.80 Million |
| 2006 | 7.89% | 2.98% | 1.17x | 2.26x | NT$-181.99 Million |
| 2007 | 4.90% | 1.85% | 1.19x | 2.23x | NT$-463.56 Million |
| 2008 | 3.84% | 1.34% | 1.25x | 2.30x | NT$-583.49 Million |
| 2009 | 4.32% | 2.13% | 1.16x | 1.75x | NT$-548.54 Million |
| 2010 | 8.63% | 3.75% | 1.18x | 1.94x | NT$-136.47 Million |
| 2011 | 5.52% | 2.21% | 1.22x | 2.04x | NT$-470.92 Million |
| 2012 | 3.74% | 1.67% | 1.31x | 1.71x | NT$-653.98 Million |
| 2013 | 4.40% | 2.37% | 1.07x | 1.73x | NT$-595.18 Million |
| 2014 | 4.50% | 2.28% | 1.12x | 1.76x | NT$-569.70 Million |
| 2015 | 6.26% | 4.02% | 1.01x | 1.55x | NT$-395.66 Million |
| 2016 | 6.19% | 4.00% | 1.04x | 1.49x | NT$-406.56 Million |
| 2017 | 3.68% | 2.24% | 1.00x | 1.65x | NT$-664.81 Million |
| 2018 | 2.42% | 1.35% | 1.04x | 1.72x | NT$-782.43 Million |
| 2019 | 2.39% | 1.44% | 0.97x | 1.71x | NT$-766.11 Million |
| 2020 | 4.92% | 2.67% | 1.05x | 1.75x | NT$-529.87 Million |
| 2021 | 10.78% | 4.64% | 1.14x | 2.04x | NT$88.21 Million |
| 2022 | 5.47% | 2.50% | 1.18x | 1.85x | NT$-507.96 Million |
| 2023 | 7.49% | 4.13% | 1.04x | 1.74x | NT$-293.41 Million |
| 2024 | 8.72% | 4.45% | 1.07x | 1.82x | NT$-157.13 Million |
Industry Comparison
This section compares Chun Yuan Steel Industry Co Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $14,991,113,111
- Average return on equity (ROE) among peers: 0.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chun Yuan Steel Industry Co Ltd (2010) | NT$12.21 Billion | 10.44% | 0.99x | $342.51 Million |
| 1480 (1480) | $3.18 Billion | 0.46% | 1.04x | $28.61 Million |
| Walsin Lihwa Corp (1605) | $62.20 Billion | -4.32% | 0.82x | $2.92 Billion |
| Tung Ho Steel Enterprise Corp (2006) | $27.71 Billion | 12.86% | 0.60x | $1.04 Billion |
| Yieh Hsing Enterprise Co Ltd (2007) | $3.58 Billion | 0.00% | 3.75x | $31.36 Million |
| Kao Hsiung Chang Iron & Steel Corp (2008) | $2.62 Billion | 0.00% | 3.66x | $28.78 Million |
| Chun Yu Works & Co Ltd (2012) | $2.58 Billion | 3.92% | 1.85x | $36.48 Million |
| Chung Hung Steel Corp (2014) | $12.53 Billion | -19.54% | 2.05x | $458.80 Million |
| Feng Hsin Steel Co Ltd (2015) | $16.58 Billion | 10.95% | 0.18x | $690.55 Million |
| Quintain Steel Co Ltd (2017) | $3.95 Billion | 0.00% | 0.88x | $71.75 Million |