Pan German Universal Motors Ltd.
Pan German Universal Motors Ltd. engages in the distribution, trading, repair, and maintenance of automobiles and components in Taiwan. It also sells, maintains, and repairs luxury cars of BMW, MINI, and Porsche brands. Pan German Universal Motors Ltd. was incorporated in 1979 and is based in Taipei, Taiwan.
Pan German Universal Motors Ltd. (2247) - Net Assets
Latest net assets as of September 2025: NT$13.09 Billion TWD
Based on the latest financial reports, Pan German Universal Motors Ltd. (2247) has net assets worth NT$13.09 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$21.81 Billion) and total liabilities (NT$8.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$13.09 Billion |
| % of Total Assets | 60.0% |
| Annual Growth Rate | 8.94% |
| 5-Year Change | 17.06% |
| 10-Year Change | N/A |
| Growth Volatility | 9.67 |
Pan German Universal Motors Ltd. - Net Assets Trend (2015–2024)
This chart illustrates how Pan German Universal Motors Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pan German Universal Motors Ltd. (2015–2024)
The table below shows the annual net assets of Pan German Universal Motors Ltd. from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$13.29 Billion | +3.77% |
| 2023-12-31 | NT$12.81 Billion | +4.75% |
| 2022-12-31 | NT$12.23 Billion | +4.43% |
| 2021-12-31 | NT$11.71 Billion | +3.14% |
| 2020-12-31 | NT$11.36 Billion | +31.91% |
| 2019-12-31 | NT$8.61 Billion | +1.10% |
| 2018-12-31 | NT$8.52 Billion | +2.57% |
| 2017-12-31 | NT$8.30 Billion | +13.93% |
| 2016-12-31 | NT$7.29 Billion | +18.48% |
| 2015-12-31 | NT$6.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pan German Universal Motors Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 112.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$6.95 Billion | 52.26% |
| Common Stock | NT$807.09 Million | 6.07% |
| Other Comprehensive Income | NT$1.27 Billion | 9.56% |
| Other Components | NT$4.27 Billion | 32.11% |
| Total Equity | NT$13.29 Billion | 100.00% |
Pan German Universal Motors Ltd. Competitors by Market Cap
The table below lists competitors of Pan German Universal Motors Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Valid Soluções S.A
SA:VLID3
|
$150.14 Million |
|
Bakkt Holdings Inc
NYSE:BKKT
|
$150.14 Million |
|
Orchestra BioMed Holdings Inc.
NASDAQ:OBIO
|
$150.17 Million |
|
Jinfa Labi Maternity & Baby Articles Co Ltd
SHE:002762
|
$150.18 Million |
|
GAEC Educacao SA
SA:ANIM3
|
$150.08 Million |
|
Irani Papel e Embalagem S.A
SA:RANI3
|
$150.08 Million |
|
SEMCNS Co. Ltd.
KQ:252990
|
$150.05 Million |
|
RONESANS GAYRIMENKUL YAT.
IS:RGYAS
|
$150.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pan German Universal Motors Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,811,961,000 to 13,294,495,000, a change of 482,534,000 (3.8%).
- Net income of 1,931,464,000 contributed positively to equity growth.
- Dividend payments of 1,452,757,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,247,040,001.
- Other factors decreased equity by 1,243,213,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.93 Billion | +14.53% |
| Dividends Paid | NT$1.45 Billion | -10.93% |
| Other Comprehensive Income | NT$1.25 Billion | +9.38% |
| Other Changes | NT$-1.24 Billion | -9.35% |
| Total Change | NT$- | 3.77% |
Book Value vs Market Value Analysis
This analysis compares Pan German Universal Motors Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.62x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | NT$91.48 | NT$240.00 | x |
| 2016-12-31 | NT$109.38 | NT$240.00 | x |
| 2017-12-31 | NT$118.26 | NT$240.00 | x |
| 2018-12-31 | NT$118.68 | NT$240.00 | x |
| 2019-12-31 | NT$120.00 | NT$240.00 | x |
| 2020-12-31 | NT$153.76 | NT$240.00 | x |
| 2021-12-31 | NT$145.11 | NT$240.00 | x |
| 2022-12-31 | NT$151.53 | NT$240.00 | x |
| 2023-12-31 | NT$158.72 | NT$240.00 | x |
| 2024-12-31 | NT$164.70 | NT$240.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pan German Universal Motors Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.53%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.35%
- • Asset Turnover: 2.50x
- • Equity Multiplier: 1.74x
- Recent ROE (14.53%) is above the historical average (12.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 18.94% | 3.11% | 4.01x | 1.52x | NT$536.40 Million |
| 2016 | 14.94% | 3.09% | 3.45x | 1.40x | NT$360.09 Million |
| 2017 | 11.26% | 2.78% | 2.93x | 1.38x | NT$104.65 Million |
| 2018 | 8.91% | 2.34% | 2.67x | 1.43x | NT$-93.17 Million |
| 2019 | 8.50% | 2.17% | 2.11x | 1.85x | NT$-129.26 Million |
| 2020 | 9.43% | 2.71% | 2.13x | 1.63x | NT$-64.69 Million |
| 2021 | 10.58% | 2.94% | 2.14x | 1.68x | NT$68.20 Million |
| 2022 | 12.06% | 3.35% | 1.95x | 1.85x | NT$251.91 Million |
| 2023 | 13.97% | 3.52% | 2.28x | 1.74x | NT$508.10 Million |
| 2024 | 14.53% | 3.35% | 2.50x | 1.74x | NT$602.01 Million |
Industry Comparison
This section compares Pan German Universal Motors Ltd.'s net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $11,156,559,000
- Average return on equity (ROE) among peers: 11.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pan German Universal Motors Ltd. (2247) | NT$13.09 Billion | 18.94% | 0.67x | $150.10 Million |
| Hotai Motor Co Ltd (2207) | $11.16 Billion | 11.14% | 1.19x | $4.69 Billion |