Wowprime Corp
Wowprime Corp. operates restaurants and coffee/tea shops in Taiwan and Mainland China. The company engages in the retail sale of agricultural and livestock products, food products, and daily necessities; catering and catering management; investment activities; management consultancy; the sale of fresh food; and the manufacture of bakery products. It also provides restaurant services, including We… Read more
Wowprime Corp (2727) - Net Assets
Latest net assets as of September 2025: NT$4.71 Billion TWD
Based on the latest financial reports, Wowprime Corp (2727) has net assets worth NT$4.71 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$15.60 Billion) and total liabilities (NT$10.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.71 Billion |
| % of Total Assets | 30.19% |
| Annual Growth Rate | 11.91% |
| 5-Year Change | 21.62% |
| 10-Year Change | 10.77% |
| Growth Volatility | 39.05 |
Wowprime Corp - Net Assets Trend (2008–2024)
This chart illustrates how Wowprime Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wowprime Corp (2008–2024)
The table below shows the annual net assets of Wowprime Corp from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$4.98 Billion | +4.24% |
| 2023-12-31 | NT$4.78 Billion | +32.47% |
| 2022-12-31 | NT$3.61 Billion | +6.96% |
| 2021-12-31 | NT$3.37 Billion | -17.66% |
| 2020-12-31 | NT$4.10 Billion | -5.77% |
| 2019-12-31 | NT$4.35 Billion | -2.62% |
| 2018-12-31 | NT$4.47 Billion | -10.42% |
| 2017-12-31 | NT$4.98 Billion | +4.62% |
| 2016-12-31 | NT$4.76 Billion | +5.91% |
| 2015-12-31 | NT$4.50 Billion | -9.22% |
| 2014-12-31 | NT$4.96 Billion | +0.20% |
| 2013-12-31 | NT$4.95 Billion | +4.97% |
| 2012-12-31 | NT$4.71 Billion | +154.85% |
| 2011-12-31 | NT$1.85 Billion | +27.65% |
| 2010-12-31 | NT$1.45 Billion | +37.70% |
| 2009-12-31 | NT$1.05 Billion | +27.77% |
| 2008-12-31 | NT$823.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wowprime Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2007.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.30 Billion | 28.31% |
| Common Stock | NT$844.51 Million | 18.44% |
| Other Components | NT$2.44 Billion | 53.25% |
| Total Equity | NT$4.58 Billion | 100.00% |
Wowprime Corp Competitors by Market Cap
The table below lists competitors of Wowprime Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Obsidian Energy Ltd
NYSE MKT:OBE
|
$483.03 Million |
|
Flexium Interconnect Inc
TW:6269
|
$483.12 Million |
|
Global Mixed-Mode Technology Inc
TW:8081
|
$483.12 Million |
|
Deluxe Family Co Ltd
SHG:600503
|
$483.14 Million |
|
Shenzhen WOTE Advanced Materials Co Ltd
SHE:002886
|
$482.97 Million |
|
COFCO Joycome Foods Limited
F:0M7
|
$482.93 Million |
|
SCHOTT Pharma AG & Co. KGaA
XETRA:1SXP
|
$482.88 Million |
|
TOYO ENGINEERG-6330-
F:6AE
|
$482.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wowprime Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,402,635,000 to 4,580,770,000, a change of 178,135,000 (4.0%).
- Net income of 1,291,838,000 contributed positively to equity growth.
- Dividend payments of 1,232,155,000 reduced retained earnings.
- New share issuances of 49,187,000 increased equity.
- Other comprehensive income decreased equity by 650,175,000.
- Other factors increased equity by 719,440,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.29 Billion | +28.2% |
| Dividends Paid | NT$1.23 Billion | -26.9% |
| Share Issuances | NT$49.19 Million | +1.07% |
| Other Comprehensive Income | NT$-650.17 Million | -14.19% |
| Other Changes | NT$719.44 Million | +15.71% |
| Total Change | NT$- | 4.05% |
Book Value vs Market Value Analysis
This analysis compares Wowprime Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.06x to 4.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | NT$10.73 | NT$226.00 | x |
| 2009-12-31 | NT$13.71 | NT$226.00 | x |
| 2010-12-31 | NT$20.04 | NT$226.00 | x |
| 2011-12-31 | NT$24.31 | NT$226.00 | x |
| 2012-12-31 | NT$48.49 | NT$226.00 | x |
| 2013-12-31 | NT$49.22 | NT$226.00 | x |
| 2014-12-31 | NT$46.93 | NT$226.00 | x |
| 2015-12-31 | NT$39.55 | NT$226.00 | x |
| 2016-12-31 | NT$41.35 | NT$226.00 | x |
| 2017-12-31 | NT$43.37 | NT$226.00 | x |
| 2018-12-31 | NT$38.89 | NT$226.00 | x |
| 2019-12-31 | NT$41.36 | NT$226.00 | x |
| 2020-12-31 | NT$41.96 | NT$226.00 | x |
| 2021-12-31 | NT$34.34 | NT$226.00 | x |
| 2022-12-31 | NT$38.70 | NT$226.00 | x |
| 2023-12-31 | NT$52.40 | NT$226.00 | x |
| 2024-12-31 | NT$53.74 | NT$226.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wowprime Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.80%
- • Asset Turnover: 1.37x
- • Equity Multiplier: 3.56x
- Recent ROE (28.20%) is above the historical average (19.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 31.87% | 6.96% | 2.24x | 2.05x | NT$179.98 Million |
| 2009 | 25.29% | 6.28% | 1.90x | 2.12x | NT$160.85 Million |
| 2010 | 43.78% | 11.02% | 1.83x | 2.17x | NT$489.18 Million |
| 2011 | 41.81% | 10.04% | 1.87x | 2.22x | NT$588.11 Million |
| 2012 | 25.33% | 8.32% | 1.56x | 1.94x | NT$620.02 Million |
| 2013 | 24.47% | 6.85% | 1.65x | 2.17x | NT$603.12 Million |
| 2014 | 17.70% | 4.16% | 1.76x | 2.42x | NT$306.06 Million |
| 2015 | 1.04% | 0.21% | 1.82x | 2.76x | NT$-300.03 Million |
| 2016 | 9.24% | 2.01% | 1.73x | 2.66x | NT$-26.62 Million |
| 2017 | 12.61% | 2.93% | 1.62x | 2.65x | NT$95.72 Million |
| 2018 | 10.57% | 2.12% | 1.72x | 2.90x | NT$18.69 Million |
| 2019 | 10.49% | 2.19% | 1.27x | 3.78x | NT$16.73 Million |
| 2020 | 10.00% | 2.29% | 1.15x | 3.81x | NT$-148.70K |
| 2021 | -3.70% | -0.61% | 1.27x | 4.77x | NT$-387.84 Million |
| 2022 | 12.24% | 2.13% | 1.27x | 4.53x | NT$71.51 Million |
| 2023 | 31.36% | 6.19% | 1.40x | 3.62x | NT$940.25 Million |
| 2024 | 28.20% | 5.80% | 1.37x | 3.56x | NT$833.76 Million |
Industry Comparison
This section compares Wowprime Corp's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $2,026,619,667
- Average return on equity (ROE) among peers: 4.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wowprime Corp (2727) | NT$4.71 Billion | 31.87% | 2.31x | $482.98 Million |
| An-Shin Food Services Co Ltd (1259) | $4.57 Billion | 3.55% | 0.00x | $16.81 Million |
| Hi-Lai Foods Co Ltd (1268) | $1.85 Billion | 7.03% | 2.40x | $46.94 Million |
| Kanpai Co., Ltd (1269) | $952.79 Million | 1.80% | 1.67x | $15.70 Million |
| Gourmet Master Co Ltd (2723) | $6.27 Billion | 9.15% | 0.41x | $191.36 Million |
| Yummy Town Cayman Holdings (2726) | $688.49 Million | 5.65% | 1.58x | $3.08 Million |
| TTFB Co Ltd (2729) | $2.59 Billion | 13.60% | 1.18x | $75.52 Million |
| Mr. Onion (2740) | $196.16 Million | -31.10% | 0.26x | $4.80 Million |
| Renjie Oldsichuan Catering Management Consultant Co., Ltd. (2741) | $663.43 Million | 8.98% | 0.59x | $6.99 Million |
| KINGZA International CO.,Ltd. (2751) | $455.88 Million | 17.78% | 1.00x | $11.34 Million |