Deluxe Family Co Ltd Net Assets
Deluxe Family Co Ltd net assets. Based on the latest financial reports, Deluxe Family Co Ltd (600503) has net assets worth CN¥3.52 Billion CNY (≈ $514.41 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.58 Billion ≈ $670.32 Million USD) and total liabilities (CN¥1.07 Billion ≈ $155.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Deluxe Family Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.52 Billion |
| % of Total Assets | 76.74% |
| Annual Growth Rate | 16.14% |
| 5-Year Change | -4.5% |
| 10-Year Change | -6.47% |
| Growth Volatility | 227.87 |
Net Assets of Deluxe Family Co Ltd (1999–2025)
Net assets of Deluxe Family Co Ltd from 1999 to 2025. This chart illustrates how Deluxe Family Co Ltd's net assets have evolved over time, based on quarterly financial data. See 600503 net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Deluxe Family Co Ltd (1999–2025)
The table below shows the annual net assets of Deluxe Family Co Ltd from 1999 to 2025. For live market cap and overall valuation, see how much is Deluxe Family Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.52 Billion ≈ $515.18 Million |
-3.51% |
| 2024-12-31 | CN¥3.65 Billion ≈ $533.91 Million |
+0.51% |
| 2023-12-31 | CN¥3.63 Billion ≈ $531.22 Million |
-1.46% |
| 2022-12-31 | CN¥3.68 Billion ≈ $539.08 Million |
-0.07% |
| 2021-12-31 | CN¥3.69 Billion ≈ $539.45 Million |
-2.43% |
| 2020-12-31 | CN¥3.78 Billion ≈ $552.87 Million |
-4.81% |
| 2019-12-31 | CN¥3.97 Billion ≈ $580.80 Million |
+2.65% |
| 2018-12-31 | CN¥3.87 Billion ≈ $565.82 Million |
+4.58% |
| 2017-12-31 | CN¥3.70 Billion ≈ $541.04 Million |
-1.78% |
| 2016-12-31 | CN¥3.76 Billion ≈ $550.82 Million |
+3.02% |
| 2015-12-31 | CN¥3.65 Billion ≈ $534.69 Million |
+1.68% |
| 2014-12-31 | CN¥3.59 Billion ≈ $525.86 Million |
+82.40% |
| 2013-12-31 | CN¥1.97 Billion ≈ $288.30 Million |
-19.70% |
| 2012-12-31 | CN¥2.45 Billion ≈ $359.01 Million |
+2.14% |
| 2011-12-31 | CN¥2.40 Billion ≈ $351.50 Million |
-2.64% |
| 2010-12-31 | CN¥2.47 Billion ≈ $361.02 Million |
+59.97% |
| 2009-12-31 | CN¥1.54 Billion ≈ $225.68 Million |
+47.14% |
| 2008-12-31 | CN¥1.05 Billion ≈ $153.38 Million |
+1153.22% |
| 2007-12-31 | CN¥83.64 Million ≈ $12.24 Million |
-24.14% |
| 2006-12-31 | CN¥110.25 Million ≈ $16.13 Million |
+3.28% |
| 2005-12-31 | CN¥106.75 Million ≈ $15.62 Million |
+2.57% |
| 2004-12-31 | CN¥104.07 Million ≈ $15.23 Million |
-63.83% |
| 2003-12-31 | CN¥287.69 Million ≈ $42.10 Million |
-40.98% |
| 2002-12-31 | CN¥487.42 Million ≈ $71.33 Million |
+304.47% |
| 2001-12-31 | CN¥120.51 Million ≈ $17.63 Million |
+33.90% |
| 2000-12-31 | CN¥90.00 Million ≈ $13.17 Million |
+25.12% |
| 1999-12-31 | CN¥71.93 Million ≈ $10.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Deluxe Family Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 442927.5% over the analyzed period, indicating profitable operations and earnings retention.
Deluxe Family Co Ltd Net Assets Breakdown (December 2025)
Deluxe Family Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.15 Billion | 33.34% |
| Other Components | CN¥2.30 Billion | 66.66% |
| Total Equity | CN¥3.46 Billion | 100.00% |
Deluxe Family Co Ltd Competitors by Market Cap
The table below lists competitors of Deluxe Family Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ho Tung Chemical Corp
TW:1714
|
$499.49 Million |
|
Gansu Dayu Water saving Group
SHE:300021
|
$499.68 Million |
|
Zhejiang Yatai Pharmaceutical Co Ltd
SHE:002370
|
$499.74 Million |
|
Genbyte Technology Inc
SHE:003028
|
$499.75 Million |
|
Sinosun Tech
SHE:300333
|
$499.05 Million |
|
Beijing Changjiu Logistics Ltd
SHG:603569
|
$498.96 Million |
|
Jee Technology Co. Ltd. A
SHG:688162
|
$498.95 Million |
|
Citychamp Dartong Co Ltd
SHG:600067
|
$498.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deluxe Family Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,580,597,472 to 3,456,060,133, a change of -124,537,339 (-3.5%).
- Net loss of 73,378,318 reduced equity.
- Dividend payments of 7,652,003 reduced retained earnings.
- Other factors decreased equity by 43,507,018.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-73.38 Million | -2.12% |
| Dividends Paid | CN¥7.65 Million | -0.22% |
| Other Changes | CN¥-43.51 Million | -1.26% |
| Total Change | CN¥- | -3.48% |
Book Value vs Market Value Analysis
This analysis compares Deluxe Family Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.55x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.22 | CN¥2.13 | x |
| 2000-12-31 | CN¥0.28 | CN¥2.13 | x |
| 2001-12-31 | CN¥0.37 | CN¥2.13 | x |
| 2002-12-31 | CN¥1.51 | CN¥2.13 | x |
| 2003-12-31 | CN¥0.83 | CN¥2.13 | x |
| 2004-12-31 | CN¥0.32 | CN¥2.13 | x |
| 2005-12-31 | CN¥0.33 | CN¥2.13 | x |
| 2006-12-31 | CN¥0.33 | CN¥2.13 | x |
| 2007-12-31 | CN¥0.10 | CN¥2.13 | x |
| 2008-12-31 | CN¥0.97 | CN¥2.13 | x |
| 2009-12-31 | CN¥0.98 | CN¥2.13 | x |
| 2010-12-31 | CN¥3.08 | CN¥2.13 | x |
| 2011-12-31 | CN¥1.68 | CN¥2.13 | x |
| 2012-12-31 | CN¥1.73 | CN¥2.13 | x |
| 2013-12-31 | CN¥1.73 | CN¥2.13 | x |
| 2014-12-31 | CN¥2.87 | CN¥2.13 | x |
| 2015-12-31 | CN¥2.27 | CN¥2.13 | x |
| 2016-12-31 | CN¥2.34 | CN¥2.13 | x |
| 2017-12-31 | CN¥2.24 | CN¥2.13 | x |
| 2018-12-31 | CN¥2.37 | CN¥2.13 | x |
| 2019-12-31 | CN¥2.47 | CN¥2.13 | x |
| 2020-12-31 | CN¥2.37 | CN¥2.13 | x |
| 2021-12-31 | CN¥2.32 | CN¥2.13 | x |
| 2022-12-31 | CN¥2.32 | CN¥2.13 | x |
| 2023-12-31 | CN¥2.28 | CN¥2.13 | x |
| 2024-12-31 | CN¥2.24 | CN¥2.13 | x |
| 2025-12-31 | CN¥2.16 | CN¥2.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deluxe Family Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.31%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.35x
- Recent ROE (-2.12%) is above the historical average (-2.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 30.04% | 20.32% | 0.69x | 2.14x | CN¥14.42 Million |
| 2000 | 27.69% | 18.96% | 0.68x | 2.13x | CN¥15.88 Million |
| 2001 | 25.29% | 15.83% | 0.87x | 1.83x | CN¥18.38 Million |
| 2002 | 7.16% | 14.91% | 0.39x | 1.23x | CN¥-13.85 Million |
| 2003 | -81.47% | -108.84% | 0.38x | 1.96x | CN¥-245.43 Million |
| 2004 | -161.85% | -311.68% | 0.16x | 3.32x | CN¥-176.45 Million |
| 2005 | 3.32% | 2.61% | 0.48x | 2.64x | CN¥-7.09 Million |
| 2006 | 3.23% | 1.86% | 0.62x | 2.81x | CN¥-7.43 Million |
| 2007 | -31.22% | -21.67% | 0.63x | 2.27x | CN¥-34.47 Million |
| 2008 | 20.11% | 24.96% | 0.30x | 2.70x | CN¥102.99 Million |
| 2009 | 8.51% | 118.25% | 0.02x | 3.52x | CN¥-16.58 Million |
| 2010 | 31.82% | 113.43% | 0.06x | 4.52x | CN¥355.86 Million |
| 2011 | 31.22% | 52.62% | 0.20x | 2.95x | CN¥406.69 Million |
| 2012 | 1.80% | 3.24% | 0.25x | 2.19x | CN¥-161.34 Million |
| 2013 | 1.15% | 3.15% | 0.23x | 1.56x | CN¥-174.29 Million |
| 2014 | 0.55% | 4.81% | 0.09x | 1.22x | CN¥-339.54 Million |
| 2015 | 0.59% | 4.94% | 0.08x | 1.49x | CN¥-341.46 Million |
| 2016 | 3.43% | 13.47% | 0.15x | 1.74x | CN¥-246.20 Million |
| 2017 | 6.27% | 10.68% | 0.34x | 1.71x | CN¥-133.89 Million |
| 2018 | 0.52% | 5.12% | 0.05x | 1.92x | CN¥-358.58 Million |
| 2019 | 3.13% | 5.28% | 0.36x | 1.66x | CN¥-271.99 Million |
| 2020 | 3.96% | 13.91% | 0.19x | 1.49x | CN¥-229.18 Million |
| 2021 | 2.60% | 18.35% | 0.10x | 1.36x | CN¥-274.70 Million |
| 2022 | 2.06% | 36.17% | 0.04x | 1.31x | CN¥-294.98 Million |
| 2023 | 1.59% | 35.90% | 0.04x | 1.16x | CN¥-306.57 Million |
| 2024 | -0.96% | -9.76% | 0.08x | 1.24x | CN¥-392.48 Million |
| 2025 | -2.12% | -19.31% | 0.08x | 1.35x | CN¥-418.98 Million |
Industry Comparison
This section compares Deluxe Family Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $4,519,012,596
- Average return on equity (ROE) among peers: 12.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deluxe Family Co Ltd (600503) | CN¥3.52 Billion | 30.04% | 0.30x | $499.41 Million |
| China Vanke Co Ltd Class A (000002) | $51.45 Million | 37.29% | 3.28x | $4.74 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $6.39 Billion | 13.69% | 1.12x | $1.23 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $4.53 Billion | 22.63% | 2.22x | $722.15 Million |
| Shahe Industry Co Ltd (000014) | $794.59 Million | 3.60% | 1.36x | $325.85 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $3.28 Billion | 4.33% | 1.76x | $1.39 Billion |
| China Union Holdings Ltd (000036) | $1.65 Billion | 8.20% | 1.44x | $686.11 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $2.38 Billion | 15.18% | 1.85x | $628.47 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $4.95 Billion | 2.43% | 1.86x | $254.28 Million |
| Financial Street Holdings Co Ltd (000402) | $21.05 Billion | 10.78% | 2.33x | $975.34 Million |
| Chongqing Yukaifa Co Ltd (000514) | $120.33 Million | 7.23% | 0.42x | $476.60 Million |
About Deluxe Family Co Ltd
Deluxe Family Co., Ltd. develops, manages, and sells real estate properties in China. The company offers residential, commercial, and office buildings. It also invests in high-tech and financial fields. The company was founded in 1996 and is headquartered in Shanghai, China.