Chenming Mold Industrial Corp
Chenming Electronic Tech. Corp., an OEM/ODM manufacturer, engages in the research and development, manufacturing, and sale of computer and server cases, server chassis, mobile device components, and molds in Taiwan, China, the United States, and internationally. It also offers desktop, server, and notebook subsystems; clone server, metal parts, and power supply and heat sink units; and metal inje… Read more
Chenming Mold Industrial Corp (3013) - Net Assets
Latest net assets as of September 2025: NT$4.75 Billion TWD
Based on the latest financial reports, Chenming Mold Industrial Corp (3013) has net assets worth NT$4.75 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$8.60 Billion) and total liabilities (NT$3.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.75 Billion |
| % of Total Assets | 55.26% |
| Annual Growth Rate | 4.12% |
| 5-Year Change | 80.78% |
| 10-Year Change | 98.85% |
| Growth Volatility | 12.06 |
Chenming Mold Industrial Corp - Net Assets Trend (2002–2024)
This chart illustrates how Chenming Mold Industrial Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chenming Mold Industrial Corp (2002–2024)
The table below shows the annual net assets of Chenming Mold Industrial Corp from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$4.45 Billion | +36.50% |
| 2023-12-31 | NT$3.26 Billion | +7.96% |
| 2022-12-31 | NT$3.02 Billion | +34.63% |
| 2021-12-31 | NT$2.24 Billion | -8.89% |
| 2020-12-31 | NT$2.46 Billion | -1.88% |
| 2019-12-31 | NT$2.51 Billion | -3.93% |
| 2018-12-31 | NT$2.61 Billion | -0.51% |
| 2017-12-31 | NT$2.62 Billion | +0.96% |
| 2016-12-31 | NT$2.60 Billion | +16.18% |
| 2015-12-31 | NT$2.24 Billion | +1.49% |
| 2014-12-31 | NT$2.20 Billion | +8.62% |
| 2013-12-31 | NT$2.03 Billion | +1.22% |
| 2012-12-31 | NT$2.00 Billion | +0.02% |
| 2011-12-31 | NT$2.00 Billion | -13.76% |
| 2010-12-31 | NT$2.32 Billion | +5.76% |
| 2009-12-31 | NT$2.20 Billion | -5.26% |
| 2008-12-31 | NT$2.32 Billion | +8.18% |
| 2007-12-31 | NT$2.14 Billion | +11.77% |
| 2006-12-31 | NT$1.92 Billion | +13.28% |
| 2005-12-31 | NT$1.69 Billion | -0.25% |
| 2004-12-31 | NT$1.70 Billion | -5.23% |
| 2003-12-31 | NT$1.79 Billion | -2.20% |
| 2002-12-31 | NT$1.83 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chenming Mold Industrial Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 368.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.64 Billion | 36.92% |
| Common Stock | NT$2.05 Billion | 46.12% |
| Other Comprehensive Income | NT$-10.64 Million | -0.24% |
| Other Components | NT$765.02 Million | 17.20% |
| Total Equity | NT$4.45 Billion | 100.00% |
Chenming Mold Industrial Corp Competitors by Market Cap
The table below lists competitors of Chenming Mold Industrial Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inversiones Aguas Metropolitanas SA
SN:IAM
|
$396.61 Million |
|
Guizhou Guihang Automotive Components Co Ltd
SHG:600523
|
$396.62 Million |
|
Kelly Services B Inc
NASDAQ:KELYB
|
$396.86 Million |
|
TABOOLA COM LTD
F:1FY
|
$397.00 Million |
|
PT. Mitra Adiperkasa Tbk
F:QGI
|
$396.59 Million |
|
PAX Global Technology Limited
PINK:PXGYF
|
$396.58 Million |
|
Guangdong Feinan Resources Recycling Co Ltd
SHE:301500
|
$396.55 Million |
|
SVOLDER AB B O.N.
F:SKD
|
$396.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chenming Mold Industrial Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,258,454,000 to 4,447,841,000, a change of 1,189,387,000 (36.5%).
- Net income of 730,391,000 contributed positively to equity growth.
- Dividend payments of 78,374,000 reduced retained earnings.
- Other comprehensive income decreased equity by 381,125,999.
- Other factors increased equity by 918,495,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$730.39 Million | +16.42% |
| Dividends Paid | NT$78.37 Million | -1.76% |
| Other Comprehensive Income | NT$-381.13 Million | -8.57% |
| Other Changes | NT$918.50 Million | +20.65% |
| Total Change | NT$- | 36.50% |
Book Value vs Market Value Analysis
This analysis compares Chenming Mold Industrial Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.83x to 4.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$11.21 | NT$99.00 | x |
| 2010-12-31 | NT$12.34 | NT$99.00 | x |
| 2011-12-31 | NT$10.71 | NT$99.00 | x |
| 2012-12-31 | NT$11.00 | NT$99.00 | x |
| 2013-12-31 | NT$11.27 | NT$99.00 | x |
| 2014-12-31 | NT$12.28 | NT$99.00 | x |
| 2015-12-31 | NT$12.48 | NT$99.00 | x |
| 2016-12-31 | NT$12.72 | NT$99.00 | x |
| 2017-12-31 | NT$13.99 | NT$99.00 | x |
| 2018-12-31 | NT$13.76 | NT$99.00 | x |
| 2019-12-31 | NT$14.23 | NT$99.00 | x |
| 2020-12-31 | NT$15.09 | NT$99.00 | x |
| 2021-12-31 | NT$14.38 | NT$99.00 | x |
| 2022-12-31 | NT$16.02 | NT$99.00 | x |
| 2023-12-31 | NT$16.51 | NT$99.00 | x |
| 2024-12-31 | NT$21.57 | NT$99.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chenming Mold Industrial Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.42%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.76%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.95x
- Recent ROE (16.42%) is above the historical average (5.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 15.94% | 4.69% | 1.50x | 2.27x | NT$108.78 Million |
| 2003 | 5.75% | 1.87% | 1.17x | 2.63x | NT$-76.20 Million |
| 2004 | 7.94% | 2.17% | 1.22x | 3.00x | NT$-34.98 Million |
| 2005 | 0.88% | 0.32% | 0.91x | 2.98x | NT$-154.52 Million |
| 2006 | 7.90% | 2.70% | 1.08x | 2.70x | NT$-40.26 Million |
| 2007 | 6.09% | 3.05% | 0.87x | 2.29x | NT$-83.85 Million |
| 2008 | 4.42% | 2.08% | 0.95x | 2.22x | NT$-129.53 Million |
| 2009 | 1.50% | 0.84% | 0.90x | 1.99x | NT$-186.80 Million |
| 2010 | 8.15% | 4.35% | 1.03x | 1.82x | NT$-43.08 Million |
| 2011 | -3.49% | -2.20% | 0.84x | 1.88x | NT$-270.36 Million |
| 2012 | 1.87% | 1.22% | 0.81x | 1.90x | NT$-162.89 Million |
| 2013 | 4.71% | 3.58% | 0.74x | 1.77x | NT$-107.25 Million |
| 2014 | 5.90% | 4.31% | 0.88x | 1.56x | NT$-90.33 Million |
| 2015 | 3.11% | 2.15% | 0.94x | 1.54x | NT$-154.10 Million |
| 2016 | 8.92% | 4.63% | 1.03x | 1.88x | NT$-24.06 Million |
| 2017 | 8.93% | 4.40% | 1.07x | 1.91x | NT$-25.38 Million |
| 2018 | 4.70% | 1.78% | 1.21x | 2.19x | NT$-124.00 Million |
| 2019 | 5.73% | 2.20% | 1.22x | 2.13x | NT$-98.90 Million |
| 2020 | 2.65% | 1.03% | 1.23x | 2.10x | NT$-174.14 Million |
| 2021 | -5.12% | -2.17% | 0.73x | 3.22x | NT$-338.94 Million |
| 2022 | 7.30% | 3.38% | 0.92x | 2.35x | NT$-81.60 Million |
| 2023 | 7.77% | 3.92% | 0.99x | 2.00x | NT$-72.70 Million |
| 2024 | 16.42% | 7.76% | 1.08x | 1.95x | NT$285.61 Million |
Industry Comparison
This section compares Chenming Mold Industrial Corp's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $43,365,135,900
- Average return on equity (ROE) among peers: 2.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chenming Mold Industrial Corp (3013) | NT$4.75 Billion | 15.94% | 0.81x | $396.60 Million |
| Solytech Enterprise Corp (1471) | $1.73 Billion | 0.00% | 1.00x | $49.10 Million |
| Lite-On Technology Corp (2301) | $74.58 Billion | 5.93% | 1.28x | $9.62 Billion |
| Microtek International Inc (2305) | $2.23 Billion | 0.30% | 0.28x | $18.55 Million |
| Kinpo Electronics Inc (2312) | $25.86 Billion | 0.85% | 3.17x | $896.54 Million |
| CMC Magnetics Corp (2323) | $37.52 Billion | 11.36% | 0.54x | $302.78 Million |
| Compal Electronics Inc (2324) | $112.28 Billion | 7.24% | 2.09x | $3.88 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $11.76 Billion | 1.89% | 0.86x | $204.97 Million |
| Ritek Corp (2349) | $11.17 Billion | -23.02% | 0.88x | $261.22 Million |
| Qisda Corp (2352) | $47.28 Billion | 0.00% | 2.52x | $839.54 Million |
| Asustek Computer Inc (2357) | $109.25 Billion | 16.75% | 1.03x | $11.74 Billion |