Guangdong Feinan Resources Recycling Co Ltd (301500) - Net Assets
Based on the latest financial reports, Guangdong Feinan Resources Recycling Co Ltd (301500) has net assets worth CN¥5.64 Billion CNY (≈ $825.03 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥15.49 Billion ≈ $2.27 Billion USD) and total liabilities (CN¥9.85 Billion ≈ $1.44 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See net asset quality index of Guangdong Feinan Resources Recycling Co to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.64 Billion |
| % of Total Assets | 36.4% |
| Annual Growth Rate | 11.72% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.03 |
Guangdong Feinan Resources Recycling Co Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Guangdong Feinan Resources Recycling Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Guangdong Feinan Resources Recycling Co market cap and net worth.
Annual Net Assets for Guangdong Feinan Resources Recycling Co Ltd (2021–2025)
The table below shows the annual net assets of Guangdong Feinan Resources Recycling Co Ltd from 2021 to 2025. Also explore 301500 shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥5.02 Billion ≈ $734.27 Million |
+5.72% |
| 2024-12-31 | CN¥4.75 Billion ≈ $694.51 Million |
+4.02% |
| 2023-12-31 | CN¥4.56 Billion ≈ $667.66 Million |
+31.17% |
| 2022-12-31 | CN¥3.48 Billion ≈ $509.01 Million |
+8.00% |
| 2021-12-31 | CN¥3.22 Billion ≈ $471.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Feinan Resources Recycling Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 42.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.39 Billion | 50.08% |
| Other Components | CN¥2.38 Billion | 49.92% |
| Total Equity | CN¥4.77 Billion | 100.00% |
Guangdong Feinan Resources Recycling Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Feinan Resources Recycling Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TietoEVRY Corp
HE:TIETO
|
$2.11 Billion |
|
Ziraat Gayrimenkul Yatirim Ortakligi AS
IS:ZRGYO
|
$2.11 Billion |
|
Kardex
SW:KARN
|
$2.11 Billion |
|
SHARP CORP. ADR/1 O.N.
F:SRPB
|
$2.11 Billion |
|
PLGO
NYSE:PLGO
|
$2.11 Billion |
|
Orbia Advance Corporation S.A.B. de C.V
F:4FZ
|
$2.11 Billion |
|
NGL Energy Partners LP
NYSE:NGL
|
$2.10 Billion |
|
Aroundtown SA
F:AT1
|
$2.10 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Feinan Resources Recycling Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,517,398,772 to 4,772,335,483, a change of 254,936,710 (5.6%).
- Net income of 287,258,766 contributed positively to equity growth.
- Dividend payments of 218,609,103 reduced retained earnings.
- Other factors increased equity by 186,287,047.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥287.26 Million | +6.02% |
| Dividends Paid | CN¥218.61 Million | -4.58% |
| Other Changes | CN¥186.29 Million | +3.9% |
| Total Change | CN¥- | 5.64% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Feinan Resources Recycling Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.01x to 3.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CN¥6.40 | CN¥25.66 | x |
| 2022-12-31 | CN¥6.57 | CN¥25.66 | x |
| 2023-12-31 | CN¥7.82 | CN¥25.66 | x |
| 2024-12-31 | CN¥8.02 | CN¥25.66 | x |
| 2025-12-31 | CN¥8.49 | CN¥25.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Feinan Resources Recycling Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.94%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 2.80x
- Recent ROE (6.02%) is below the historical average (8.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 22.30% | 9.11% | 1.36x | 1.81x | CN¥396.80 Million |
| 2022 | 6.42% | 2.42% | 1.16x | 2.29x | CN¥-118.49 Million |
| 2023 | 4.11% | 2.08% | 0.82x | 2.42x | CN¥-258.11 Million |
| 2024 | 2.84% | 1.02% | 1.00x | 2.78x | CN¥-323.35 Million |
| 2025 | 6.02% | 1.94% | 1.11x | 2.80x | CN¥-189.97 Million |
Industry Comparison
This section compares Guangdong Feinan Resources Recycling Co Ltd's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $3,885,238,896
- Average return on equity (ROE) among peers: 8.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Feinan Resources Recycling Co Ltd (301500) | CN¥5.64 Billion | 22.30% | 1.75x | $2.11 Billion |
| China Tianying Inc (000035) | $-1.22 Billion | 0.00% | 0.00x | $1.69 Billion |
| BECE Legend Group Co Ltd (000803) | $131.44 Million | 1.88% | 0.75x | $494.69 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $6.28 Billion | 14.81% | 1.52x | $385.86 Million |
| City Development Environment Co Ltd (000885) | $5.26 Billion | 11.74% | 1.53x | $1.10 Billion |
| Wangneng Environment Co Ltd (002034) | $446.65 Million | 6.86% | 0.89x | $1.05 Billion |
| Beijing Orient Landscape Co Ltd (002310) | $11.37 Billion | 19.15% | 2.09x | $2.01 Billion |
| GEM Co Ltd (002340) | $11.07 Billion | 6.64% | 1.42x | $4.65 Billion |
| Dongjiang Environmental Co Ltd (002672) | $2.84 Billion | 8.86% | 0.76x | $474.16 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $878.22 Million | 11.69% | 1.27x | $748.11 Million |
| Tongxing Environmental Protection (003027) | $1.80 Billion | 2.17% | 0.37x | $302.24 Million |
About Guangdong Feinan Resources Recycling Co Ltd
Guangdong Feinan Resources Recycling Co., Ltd., together with its subsidiaries, engages in the disposal of non-ferrous metal hazardous waste and recycling of renewable resources in China. The company collects and disposes of copper containing industrial solid waste and hazardous waste. It also provides cathode copper, refined nickel sulfate, copper matte, palladium powder, and tin, gold, zinc, an… Read more