Billion Electric Co Ltd
Billion Electric Co., Ltd. engages in networking and communication, and power and energy management businesses in Taiwan, the United States, Asia, Europe, Oceania, and Africa. The company provides PV inverters; industrial and commercial, and grid connected ESS products; EV chargers; communication products; power supply products, such as AC/DC power adapters, open frame power supply products, and … Read more
Billion Electric Co Ltd (3027) - Net Assets
Latest net assets as of September 2025: NT$2.47 Billion TWD
Based on the latest financial reports, Billion Electric Co Ltd (3027) has net assets worth NT$2.47 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.12 Billion) and total liabilities (NT$647.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.47 Billion |
| % of Total Assets | 79.24% |
| Annual Growth Rate | 2.82% |
| 5-Year Change | 67.19% |
| 10-Year Change | 54.35% |
| Growth Volatility | 10.34 |
Billion Electric Co Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Billion Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Billion Electric Co Ltd (2003–2024)
The table below shows the annual net assets of Billion Electric Co Ltd from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.48 Billion | +4.79% |
| 2023-12-31 | NT$2.37 Billion | +37.25% |
| 2022-12-31 | NT$1.72 Billion | +10.63% |
| 2021-12-31 | NT$1.56 Billion | +5.07% |
| 2020-12-31 | NT$1.48 Billion | +1.15% |
| 2019-12-31 | NT$1.47 Billion | -0.46% |
| 2018-12-31 | NT$1.47 Billion | +12.97% |
| 2017-12-31 | NT$1.30 Billion | -16.68% |
| 2016-12-31 | NT$1.56 Billion | -2.58% |
| 2015-12-31 | NT$1.61 Billion | +1.25% |
| 2014-12-31 | NT$1.59 Billion | +4.60% |
| 2013-12-31 | NT$1.52 Billion | +7.90% |
| 2012-12-31 | NT$1.41 Billion | -0.89% |
| 2011-12-31 | NT$1.42 Billion | -1.29% |
| 2010-12-31 | NT$1.44 Billion | -8.36% |
| 2009-12-31 | NT$1.57 Billion | +7.87% |
| 2008-12-31 | NT$1.45 Billion | -12.24% |
| 2007-12-31 | NT$1.66 Billion | +6.05% |
| 2006-12-31 | NT$1.56 Billion | +6.51% |
| 2005-12-31 | NT$1.47 Billion | +4.70% |
| 2004-12-31 | NT$1.40 Billion | +1.31% |
| 2003-12-31 | NT$1.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Billion Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 65.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$313.76 Million | 14.86% |
| Common Stock | NT$1.16 Billion | 54.72% |
| Other Comprehensive Income | NT$-24.66 Million | -1.17% |
| Other Components | NT$667.09 Million | 31.59% |
| Total Equity | NT$2.11 Billion | 100.00% |
Billion Electric Co Ltd Competitors by Market Cap
The table below lists competitors of Billion Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Century Next Financial Corporation
OTCQX:CTUY
|
$51.49 Million |
|
Qnb Finansbank AS
IS:QNBTR
|
$51.51 Million |
|
Everland Investment JSC
VN:EVG
|
$51.51 Million |
|
Kwong Fong Industries Corp
TW:1416
|
$51.52 Million |
|
OptimumBank Holdings, Inc.
NYSE MKT:OPHC
|
$51.47 Million |
|
Airship AI Holdings Inc
NASDAQ:AISP
|
$51.45 Million |
|
Minna Padi Investama Tbk
JK:PADI
|
$51.43 Million |
|
Alarum Technologies Ltd.
NASDAQ:ALAR
|
$51.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Billion Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,171,365,000 to 2,111,514,000, a change of -59,851,000 (-2.8%).
- Net loss of 24,753,000 reduced equity.
- Dividend payments of 42,298,000 reduced retained earnings.
- New share issuances of 7,442,000 increased equity.
- Other comprehensive income increased equity by 6,503,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-24.75 Million | -1.17% |
| Dividends Paid | NT$42.30 Million | -2.0% |
| Share Issuances | NT$7.44 Million | +0.35% |
| Other Comprehensive Income | NT$6.50 Million | +0.31% |
| Other Changes | NT$-6.75 Million | -0.32% |
| Total Change | NT$- | -2.76% |
Book Value vs Market Value Analysis
This analysis compares Billion Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.36x to 1.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$15.71 | NT$21.35 | x |
| 2010-12-31 | NT$14.27 | NT$21.35 | x |
| 2011-12-31 | NT$14.49 | NT$21.35 | x |
| 2012-12-31 | NT$13.37 | NT$21.35 | x |
| 2013-12-31 | NT$15.59 | NT$21.35 | x |
| 2014-12-31 | NT$15.95 | NT$21.35 | x |
| 2015-12-31 | NT$16.13 | NT$21.35 | x |
| 2016-12-31 | NT$15.73 | NT$21.35 | x |
| 2017-12-31 | NT$13.08 | NT$21.35 | x |
| 2018-12-31 | NT$14.66 | NT$21.35 | x |
| 2019-12-31 | NT$14.52 | NT$21.35 | x |
| 2020-12-31 | NT$14.54 | NT$21.35 | x |
| 2021-12-31 | NT$15.17 | NT$21.35 | x |
| 2022-12-31 | NT$15.92 | NT$21.35 | x |
| 2023-12-31 | NT$19.43 | NT$21.35 | x |
| 2024-12-31 | NT$18.44 | NT$21.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Billion Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.22%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.84x
- Recent ROE (-1.17%) is below the historical average (3.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 10.08% | 10.71% | 0.73x | 1.29x | NT$1.06 Million |
| 2004 | 10.06% | 9.26% | 0.85x | 1.28x | NT$828.90K |
| 2005 | 6.78% | 7.12% | 0.70x | 1.36x | NT$-47.16 Million |
| 2006 | 10.35% | 7.54% | 0.99x | 1.39x | NT$5.47 Million |
| 2007 | 14.88% | 9.11% | 1.07x | 1.52x | NT$80.68 Million |
| 2008 | 0.84% | 0.52% | 1.12x | 1.43x | NT$-132.93 Million |
| 2009 | 6.19% | 5.57% | 0.74x | 1.51x | NT$-59.70 Million |
| 2010 | 0.82% | 0.66% | 0.82x | 1.50x | NT$-131.70 Million |
| 2011 | 1.06% | 0.97% | 0.74x | 1.48x | NT$-126.57 Million |
| 2012 | 2.46% | 2.63% | 0.72x | 1.30x | NT$-105.76 Million |
| 2013 | 2.30% | 3.06% | 0.50x | 1.52x | NT$-116.52 Million |
| 2014 | 2.20% | 2.94% | 0.49x | 1.51x | NT$-123.50 Million |
| 2015 | 2.40% | 2.84% | 0.50x | 1.70x | NT$-121.63 Million |
| 2016 | 1.47% | 1.97% | 0.46x | 1.64x | NT$-133.02 Million |
| 2017 | -17.68% | -28.12% | 0.38x | 1.65x | NT$-357.95 Million |
| 2018 | 11.34% | 20.80% | 0.36x | 1.50x | NT$19.42 Million |
| 2019 | -1.34% | -3.09% | 0.29x | 1.50x | NT$-162.79 Million |
| 2020 | 2.15% | 3.67% | 0.35x | 1.69x | NT$-113.89 Million |
| 2021 | 1.80% | 2.57% | 0.41x | 1.73x | NT$-122.62 Million |
| 2022 | 2.54% | 3.29% | 0.37x | 2.10x | NT$-117.24 Million |
| 2023 | 3.28% | 3.89% | 0.50x | 1.67x | NT$-145.99 Million |
| 2024 | -1.17% | -1.22% | 0.52x | 1.84x | NT$-235.90 Million |
Industry Comparison
This section compares Billion Electric Co Ltd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $13,667,132,000
- Average return on equity (ROE) among peers: -0.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Billion Electric Co Ltd (3027) | NT$2.47 Billion | 10.08% | 0.26x | $51.48 Million |
| Lien Hwa Industrial Corp (1229) | $20.26 Billion | 6.99% | 0.21x | $1.38 Billion |
| Chung Fu Tex-International Corp (1435) | $617.53 Million | 2.20% | 0.97x | $30.53 Million |
| Tatung Co (2371) | $61.87 Billion | 0.59% | 2.46x | $1.19 Billion |
| Radium Life Tech Co Ltd (2547) | $12.58 Billion | 26.77% | 3.04x | $177.75 Million |
| Eastern Media International Corp (2614) | $11.72 Billion | -16.75% | 0.69x | $161.55 Million |
| Kayee International Group Co Ltd (2939) | $730.07 Million | -18.49% | 0.36x | $27.25 Million |
| Eurocharm Holdings Co Ltd (5288) | $2.50 Billion | 19.39% | 0.30x | $126.01 Million |
| 6969 (6969) | $328.02 Million | -24.04% | 2.58x | $16.96 Million |
| Digital China Holdings Limited (910861) | $12.40 Billion | 1.78% | 1.06x | $56.64 Million |