U-Tech Media Corp
U-Tech Media Corporation, together with its subsidiaries, engages in the manufacture, processing, and sale of pre-recorded optical discs in Taiwan, the Americas, Australia, rest of Asia, and internationally. It operates through Media Storage, Electricity Sales, Catering, Care Services, and Other segments. The company offers disc replication products, such as Blu-ray discs, DVD and CD videos, DVD … Read more
U-Tech Media Corp (3050) - Net Assets
Latest net assets as of September 2025: NT$2.97 Billion TWD
Based on the latest financial reports, U-Tech Media Corp (3050) has net assets worth NT$2.97 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.60 Billion) and total liabilities (NT$2.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.97 Billion |
| % of Total Assets | 53.15% |
| Annual Growth Rate | -1.17% |
| 5-Year Change | 12.19% |
| 10-Year Change | 31.73% |
| Growth Volatility | 9.12 |
U-Tech Media Corp - Net Assets Trend (2002–2024)
This chart illustrates how U-Tech Media Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for U-Tech Media Corp (2002–2024)
The table below shows the annual net assets of U-Tech Media Corp from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.94 Billion | +8.30% |
| 2023-12-31 | NT$2.71 Billion | -0.28% |
| 2022-12-31 | NT$2.72 Billion | +1.18% |
| 2021-12-31 | NT$2.69 Billion | +2.67% |
| 2020-12-31 | NT$2.62 Billion | +0.90% |
| 2019-12-31 | NT$2.60 Billion | +10.50% |
| 2018-12-31 | NT$2.35 Billion | +2.99% |
| 2017-12-31 | NT$2.28 Billion | +0.30% |
| 2016-12-31 | NT$2.27 Billion | +1.94% |
| 2015-12-31 | NT$2.23 Billion | +1.70% |
| 2014-12-31 | NT$2.19 Billion | -5.70% |
| 2013-12-31 | NT$2.33 Billion | -6.43% |
| 2012-12-31 | NT$2.49 Billion | -2.44% |
| 2011-12-31 | NT$2.55 Billion | -9.44% |
| 2010-12-31 | NT$2.81 Billion | -2.98% |
| 2009-12-31 | NT$2.90 Billion | +4.00% |
| 2008-12-31 | NT$2.79 Billion | -25.80% |
| 2007-12-31 | NT$3.76 Billion | +9.47% |
| 2006-12-31 | NT$3.43 Billion | -15.00% |
| 2005-12-31 | NT$4.04 Billion | -10.30% |
| 2004-12-31 | NT$4.50 Billion | -0.42% |
| 2003-12-31 | NT$4.52 Billion | +18.90% |
| 2002-12-31 | NT$3.80 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to U-Tech Media Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$305.59 Million | 12.08% |
| Common Stock | NT$1.55 Billion | 61.27% |
| Other Components | NT$673.95 Million | 26.64% |
| Total Equity | NT$2.53 Billion | 100.00% |
U-Tech Media Corp Competitors by Market Cap
The table below lists competitors of U-Tech Media Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
InnoPharmax Inc.
TWO:4172
|
$41.28 Million |
|
Intiland Development Tbk
JK:DILD
|
$41.29 Million |
|
GiG Software p.l.c.
F:K0W
|
$41.29 Million |
|
Innoprise Plantations Bhd
KLSE:6262
|
$41.30 Million |
|
Neousys Technology Inc.
TWO:6922
|
$41.25 Million |
|
Evergreen Corp
NASDAQ:EVGR
|
$41.25 Million |
|
Nan Yang Dyeing & Finishing Co Ltd
TW:1410
|
$41.23 Million |
|
Kleannara Co Ltd
KO:004545
|
$41.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in U-Tech Media Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,383,030,000 to 2,529,384,000, a change of 146,354,000 (6.1%).
- Net income of 84,839,000 contributed positively to equity growth.
- Dividend payments of 77,492,000 reduced retained earnings.
- New share issuances of 135,560,000 increased equity.
- Other comprehensive income decreased equity by 90,115,000.
- Other factors increased equity by 93,562,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$84.84 Million | +3.35% |
| Dividends Paid | NT$77.49 Million | -3.06% |
| Share Issuances | NT$135.56 Million | +5.36% |
| Other Comprehensive Income | NT$-90.11 Million | -3.56% |
| Other Changes | NT$93.56 Million | +3.7% |
| Total Change | NT$- | 6.14% |
Book Value vs Market Value Analysis
This analysis compares U-Tech Media Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.97x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$13.47 | NT$13.10 | x |
| 2010-12-31 | NT$13.01 | NT$13.10 | x |
| 2011-12-31 | NT$12.04 | NT$13.10 | x |
| 2012-12-31 | NT$12.17 | NT$13.10 | x |
| 2013-12-31 | NT$12.36 | NT$13.10 | x |
| 2014-12-31 | NT$12.32 | NT$13.10 | x |
| 2015-12-31 | NT$13.14 | NT$13.10 | x |
| 2016-12-31 | NT$14.90 | NT$13.10 | x |
| 2017-12-31 | NT$15.20 | NT$13.10 | x |
| 2018-12-31 | NT$15.01 | NT$13.10 | x |
| 2019-12-31 | NT$15.75 | NT$13.10 | x |
| 2020-12-31 | NT$15.75 | NT$13.10 | x |
| 2021-12-31 | NT$16.09 | NT$13.10 | x |
| 2022-12-31 | NT$16.29 | NT$13.10 | x |
| 2023-12-31 | NT$16.30 | NT$13.10 | x |
| 2024-12-31 | NT$16.37 | NT$13.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently U-Tech Media Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.77%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 2.20x
- Recent ROE (3.35%) is above the historical average (3.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.86% | 18.92% | 0.42x | 1.37x | NT$32.74 Million |
| 2003 | 10.07% | 13.99% | 0.48x | 1.49x | NT$3.11 Million |
| 2004 | 6.68% | 9.23% | 0.49x | 1.49x | NT$-149.62 Million |
| 2007 | 3.07% | 3.61% | 0.60x | 1.41x | NT$-260.59 Million |
| 2009 | -1.33% | -1.95% | 0.49x | 1.40x | NT$-328.50 Million |
| 2010 | 3.21% | 5.33% | 0.43x | 1.39x | NT$-190.93 Million |
| 2011 | -5.32% | -9.17% | 0.41x | 1.40x | NT$-390.40 Million |
| 2012 | 0.17% | 0.34% | 0.38x | 1.31x | NT$-244.36 Million |
| 2013 | -2.54% | -5.89% | 0.36x | 1.19x | NT$-291.66 Million |
| 2014 | -2.93% | -7.71% | 0.31x | 1.24x | NT$-283.70 Million |
| 2015 | 6.35% | 14.90% | 0.31x | 1.36x | NT$-81.32 Million |
| 2016 | 3.84% | 9.21% | 0.32x | 1.31x | NT$-140.03 Million |
| 2017 | 5.65% | 15.79% | 0.27x | 1.31x | NT$-99.28 Million |
| 2018 | 2.71% | 7.56% | 0.19x | 1.91x | NT$-160.34 Million |
| 2019 | 4.78% | 10.80% | 0.19x | 2.36x | NT$-120.44 Million |
| 2020 | 5.05% | 12.07% | 0.18x | 2.38x | NT$-114.14 Million |
| 2021 | 5.60% | 13.01% | 0.19x | 2.23x | NT$-103.58 Million |
| 2022 | 4.32% | 9.26% | 0.22x | 2.13x | NT$-135.43 Million |
| 2023 | 3.04% | 6.38% | 0.23x | 2.11x | NT$-165.81 Million |
| 2024 | 3.35% | 6.77% | 0.22x | 2.20x | NT$-168.10 Million |
Industry Comparison
This section compares U-Tech Media Corp's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $2,097,305,111
- Average return on equity (ROE) among peers: 9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| U-Tech Media Corp (3050) | NT$2.97 Billion | 10.86% | 0.88x | $41.27 Million |
| Lung Hwa Electronics Co Ltd (2424) | $317.59 Million | -9.51% | 0.16x | $12.91 Million |
| Merry Electronics Co Ltd (2439) | $2.17 Billion | 16.03% | 0.57x | $570.30 Million |
| Taiwan Line Tek Electronic Co Ltd (2462) | $2.55 Billion | 0.44% | 0.92x | $64.46 Million |
| Meiloon Industrial Co Ltd (2477) | $4.80 Billion | 22.79% | 0.42x | $54.24 Million |
| Hanpin Electron Co Ltd (2488) | $1.90 Billion | 9.99% | 0.94x | $79.48 Million |
| Action Electronics Co Ltd (3024) | $3.55 Billion | 18.90% | 1.15x | $69.35 Million |
| Global View Co Ltd (3040) | $1.93 Billion | 36.06% | 0.07x | $52.08 Million |
| Phonic Corporation (3067) | $158.28 Million | -14.71% | 0.12x | $5.31K |
| Powertech Industrial Co Ltd (3296) | $1.49 Billion | 1.74% | 0.47x | $37.37 Million |