Data Image Corporation
Data Image Corporation designs, manufactures, and sells of liquid crystal display (LCD) modules and LCD touch modules in Taiwan and China. The company also manufactures, imports, and exports of medical equipment; and sells monitor, as well as engages in the investment and reinvestment activities. In addition, it provides display, capacitive touch pending, optical bonding, and cover glass technolo… Read more
Data Image Corporation (3168) - Net Assets
Latest net assets as of December 2025: NT$2.57 Billion TWD
Based on the latest financial reports, Data Image Corporation (3168) has net assets worth NT$2.57 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.68 Billion) and total liabilities (NT$1.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.57 Billion |
| % of Total Assets | 69.8% |
| Annual Growth Rate | 17.9% |
| 5-Year Change | 18.96% |
| 10-Year Change | N/A |
| Growth Volatility | 35.93 |
Data Image Corporation - Net Assets Trend (2020–2025)
This chart illustrates how Data Image Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Data Image Corporation (2020–2025)
The table below shows the annual net assets of Data Image Corporation from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$2.57 Billion | -7.48% |
| 2024-12-31 | NT$2.78 Billion | +19.96% |
| 2023-12-31 | NT$2.31 Billion | -3.17% |
| 2022-12-31 | NT$2.39 Billion | +10.68% |
| 2021-12-31 | NT$2.16 Billion | +91.44% |
| 2020-12-31 | NT$1.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Data Image Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$369.97 Million | 20.87% |
| Other Components | NT$1.40 Billion | 79.13% |
| Total Equity | NT$1.77 Billion | 100.00% |
Data Image Corporation Competitors by Market Cap
The table below lists competitors of Data Image Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ITM Semiconductor Co. Ltd
KQ:084850
|
$49.42 Million |
|
Eimco Elecon (India) Limited
NSE:EIMCOELECO
|
$49.44 Million |
|
Revival Gold Inc
OTCQX:RVLGF
|
$49.45 Million |
|
Showbox Corp
KQ:086980
|
$49.47 Million |
|
Mostostal Zabrze - Holding SA
WAR:MSZ
|
$49.40 Million |
|
TaiRx, Inc.
TWO:6580
|
$49.39 Million |
|
Tze Shin International Co Ltd
TW:2611
|
$49.39 Million |
|
209640
KQ:209640
|
$49.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Data Image Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,951,751,000 to 1,772,700,000, a change of -179,051,000 (-9.2%).
- Net income of 246,123,000 contributed positively to equity growth.
- Dividend payments of 234,299,000 reduced retained earnings.
- Share repurchases of 147,920,000 reduced equity.
- Other factors decreased equity by 42,955,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$246.12 Million | +13.88% |
| Dividends Paid | NT$234.30 Million | -13.22% |
| Share Repurchases | NT$147.92 Million | -8.34% |
| Other Changes | NT$-42.95 Million | -2.42% |
| Total Change | NT$- | -9.17% |
Book Value vs Market Value Analysis
This analysis compares Data Image Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.55x to 2.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$16.09 | NT$41.05 | x |
| 2021-12-31 | NT$19.06 | NT$41.05 | x |
| 2022-12-31 | NT$22.13 | NT$41.05 | x |
| 2023-12-31 | NT$21.23 | NT$41.05 | x |
| 2024-12-31 | NT$24.80 | NT$41.05 | x |
| 2025-12-31 | NT$18.80 | NT$41.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Data Image Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.88%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.17%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 2.08x
- Recent ROE (13.88%) is below the historical average (18.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 15.88% | 6.31% | 1.32x | 1.91x | NT$66.30 Million |
| 2021 | 23.77% | 7.36% | 1.04x | 3.10x | NT$184.21 Million |
| 2022 | 27.08% | 8.57% | 1.26x | 2.50x | NT$266.06 Million |
| 2023 | 18.80% | 7.12% | 1.19x | 2.21x | NT$130.51 Million |
| 2024 | 11.44% | 6.53% | 0.91x | 1.92x | NT$28.02 Million |
| 2025 | 13.88% | 7.17% | 0.93x | 2.08x | NT$68.85 Million |
Industry Comparison
This section compares Data Image Corporation's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Data Image Corporation (3168) | NT$2.57 Billion | 15.88% | 0.43x | $49.41 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |