Kinsus Interconnect Technology Corp
Kinsus Interconnect Technology Corp., together with its subsidiaries, engages in the manufacture and sale of electronic products in Taiwan and internationally. It operates through the IC Substrate and Optics segments. The company offers system in package, a carrier substrate that provides a platform for multiple chips or packages or passive components assembly for modules in handset and wearable … Read more
Kinsus Interconnect Technology Corp (3189) - Net Assets
Latest net assets as of December 2025: NT$41.37 Billion TWD
Based on the latest financial reports, Kinsus Interconnect Technology Corp (3189) has net assets worth NT$41.37 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$79.97 Billion) and total liabilities (NT$38.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$41.37 Billion |
| % of Total Assets | 51.73% |
| Annual Growth Rate | 14.02% |
| 5-Year Change | 25.41% |
| 10-Year Change | 33.4% |
| Growth Volatility | 28.85 |
Kinsus Interconnect Technology Corp - Net Assets Trend (2002–2025)
This chart illustrates how Kinsus Interconnect Technology Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kinsus Interconnect Technology Corp (2002–2025)
The table below shows the annual net assets of Kinsus Interconnect Technology Corp from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$41.37 Billion | +3.75% |
| 2024-12-31 | NT$39.88 Billion | +1.84% |
| 2023-12-31 | NT$39.16 Billion | +0.88% |
| 2022-12-31 | NT$38.82 Billion | +17.66% |
| 2021-12-31 | NT$32.99 Billion | +13.02% |
| 2020-12-31 | NT$29.19 Billion | +1.22% |
| 2019-12-31 | NT$28.84 Billion | -3.06% |
| 2018-12-31 | NT$29.75 Billion | -0.56% |
| 2017-12-31 | NT$29.91 Billion | -3.55% |
| 2016-12-31 | NT$31.01 Billion | +0.61% |
| 2015-12-31 | NT$30.83 Billion | +2.58% |
| 2014-12-31 | NT$30.05 Billion | +9.17% |
| 2013-12-31 | NT$27.53 Billion | +8.67% |
| 2012-12-31 | NT$25.33 Billion | +3.39% |
| 2011-12-31 | NT$24.50 Billion | +7.63% |
| 2010-12-31 | NT$22.77 Billion | +20.14% |
| 2009-12-31 | NT$18.95 Billion | +6.19% |
| 2008-12-31 | NT$17.84 Billion | +1.04% |
| 2007-12-31 | NT$17.66 Billion | +15.64% |
| 2006-12-31 | NT$15.27 Billion | +114.71% |
| 2005-12-31 | NT$7.11 Billion | +90.63% |
| 2004-12-31 | NT$3.73 Billion | +43.96% |
| 2003-12-31 | NT$2.59 Billion | +28.19% |
| 2002-12-31 | NT$2.02 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kinsus Interconnect Technology Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1724030.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$16.12 Billion | 49.25% |
| Common Stock | NT$4.57 Billion | 13.96% |
| Other Components | NT$12.04 Billion | 36.79% |
| Total Equity | NT$32.73 Billion | 100.00% |
Kinsus Interconnect Technology Corp Competitors by Market Cap
The table below lists competitors of Kinsus Interconnect Technology Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
YETI Holdings Inc
NYSE:YETI
|
$2.90 Billion |
|
Impinj Inc
NASDAQ:PI
|
$2.90 Billion |
|
Hellenic Telecommunications Organization S.A
PINK:HLTOF
|
$2.90 Billion |
|
Beijing Sifang Automation Co Ltd
SHG:601126
|
$2.90 Billion |
|
Sumitomo Heavy Industries Ltd
F:SSM1
|
$2.90 Billion |
|
Focuslight Technologies Inc. A
SHG:688167
|
$2.90 Billion |
|
TUI AG
PINK:TUIFF
|
$2.90 Billion |
|
Shanghai Allist Pharmaceuticals Co. Ltd. A
SHG:688578
|
$2.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kinsus Interconnect Technology Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,652,295,000 to 32,731,765,000, a change of 1,079,470,000 (3.4%).
- Net income of 1,595,936,000 contributed positively to equity growth.
- Dividend payments of 456,649,000 reduced retained earnings.
- New share issuances of 13,200,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.60 Billion | +4.88% |
| Dividends Paid | NT$456.65 Million | -1.4% |
| Share Issuances | NT$13.20 Million | +0.04% |
| Other Changes | NT$-73.02 Million | -0.22% |
| Total Change | NT$- | 3.41% |
Book Value vs Market Value Analysis
This analysis compares Kinsus Interconnect Technology Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37.65x to 4.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | NT$9.07 | NT$341.50 | x |
| 2005-12-31 | NT$17.29 | NT$341.50 | x |
| 2006-12-31 | NT$37.13 | NT$341.50 | x |
| 2007-12-31 | NT$39.60 | NT$341.50 | x |
| 2008-12-31 | NT$40.01 | NT$341.50 | x |
| 2009-12-31 | NT$42.15 | NT$341.50 | x |
| 2010-12-31 | NT$44.77 | NT$341.50 | x |
| 2011-12-31 | NT$48.85 | NT$341.50 | x |
| 2012-12-31 | NT$50.74 | NT$341.50 | x |
| 2013-12-31 | NT$55.39 | NT$341.50 | x |
| 2014-12-31 | NT$60.44 | NT$341.50 | x |
| 2015-12-31 | NT$62.34 | NT$341.50 | x |
| 2016-12-31 | NT$64.04 | NT$341.50 | x |
| 2017-12-31 | NT$62.51 | NT$341.50 | x |
| 2018-12-31 | NT$61.96 | NT$341.50 | x |
| 2019-12-31 | NT$57.07 | NT$341.50 | x |
| 2020-12-31 | NT$56.87 | NT$341.50 | x |
| 2021-12-31 | NT$64.14 | NT$341.50 | x |
| 2022-12-31 | NT$74.16 | NT$341.50 | x |
| 2023-12-31 | NT$69.86 | NT$341.50 | x |
| 2024-12-31 | NT$69.74 | NT$341.50 | x |
| 2025-12-31 | NT$71.70 | NT$341.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kinsus Interconnect Technology Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.06%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.44x
- Recent ROE (4.88%) is below the historical average (11.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 6.25% | 12.96% | 0.37x | 1.31x | NT$-75.77 Million |
| 2003 | 22.00% | 25.65% | 0.61x | 1.40x | NT$311.00 Million |
| 2004 | 34.19% | 27.52% | 0.86x | 1.44x | NT$902.59 Million |
| 2005 | 26.07% | 28.37% | 0.68x | 1.35x | NT$1.14 Billion |
| 2006 | 25.67% | 32.90% | 0.67x | 1.16x | NT$2.39 Billion |
| 2007 | 21.90% | 29.78% | 0.64x | 1.14x | NT$2.10 Billion |
| 2008 | 12.32% | 18.00% | 0.61x | 1.12x | NT$413.95 Million |
| 2009 | 10.21% | 17.32% | 0.50x | 1.19x | NT$39.20 Million |
| 2010 | 12.28% | 13.94% | 0.58x | 1.52x | NT$455.84 Million |
| 2011 | 12.85% | 12.30% | 0.64x | 1.62x | NT$619.91 Million |
| 2012 | 12.14% | 12.66% | 0.61x | 1.57x | NT$491.94 Million |
| 2013 | 12.86% | 13.96% | 0.61x | 1.52x | NT$716.20 Million |
| 2014 | 13.20% | 14.50% | 0.61x | 1.50x | NT$877.53 Million |
| 2015 | 10.23% | 12.59% | 0.54x | 1.50x | NT$64.84 Million |
| 2016 | 7.74% | 9.64% | 0.56x | 1.43x | NT$-653.27 Million |
| 2017 | 1.76% | 2.20% | 0.53x | 1.51x | NT$-2.31 Billion |
| 2018 | 1.26% | 1.47% | 0.56x | 1.53x | NT$-2.43 Billion |
| 2019 | -7.92% | -9.07% | 0.54x | 1.63x | NT$-4.58 Billion |
| 2020 | 2.11% | 2.00% | 0.63x | 1.67x | NT$-2.03 Billion |
| 2021 | 13.28% | 11.58% | 0.57x | 2.01x | NT$952.05 Million |
| 2022 | 20.33% | 16.44% | 0.58x | 2.12x | NT$3.54 Billion |
| 2023 | 0.15% | 0.18% | 0.34x | 2.46x | NT$-3.12 Billion |
| 2024 | 0.15% | 0.16% | 0.38x | 2.51x | NT$-3.12 Billion |
| 2025 | 4.88% | 4.06% | 0.49x | 2.44x | NT$-1.68 Billion |
Industry Comparison
This section compares Kinsus Interconnect Technology Corp's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $3,963,876,800
- Average return on equity (ROE) among peers: 4.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kinsus Interconnect Technology Corp (3189) | NT$41.37 Billion | 6.25% | 0.93x | $2.90 Billion |
| Rectron Ltd (2302) | $1.74 Billion | 6.07% | 0.23x | $39.77 Million |
| Taiwan Mask Corp (2338) | $3.62 Billion | -1.02% | 0.09x | $217.60 Million |
| Lingsen Precision Industries Ltd (2369) | $5.31 Billion | -10.40% | 0.55x | $285.76 Million |
| Greatek Electronics Inc (2441) | $9.68 Billion | 16.62% | 0.10x | $727.39 Million |
| Visual Photonics Epitaxy Co Ltd (2455) | $919.04 Million | 0.00% | 0.65x | $1.13 Billion |
| Pan Jit International Inc (2481) | $7.85 Billion | 5.85% | 1.65x | $824.61 Million |
| Ampoc Far-East Co Ltd (2493) | $2.16 Billion | 18.34% | 0.50x | $265.52 Million |
| Episil-Precision Inc (3016) | $1.06 Billion | 1.57% | 0.14x | $187.04 Million |
| Zenitron Corp (3028) | $4.03 Billion | 10.78% | 1.64x | $312.17 Million |
| ALi Corp (3041) | $3.27 Billion | 0.43% | 0.15x | $98.65 Million |