Silicon Optronics Inc
Silicon Optronics, Inc., together with its subsidiaries, designs, develops, and sells CMOS image sensors in Taiwan, Hong Kong, China, and internationally. The company offers area sensors, including raw or SOC sensors for applications in smart phones, mobile phones, notebooks, tablets, portable electronics, PC cams and webcams, digital still cameras, and security and surveillance systems; and line… Read more
Silicon Optronics Inc (3530) - Net Assets
Latest net assets as of June 2025: NT$2.28 Billion TWD
Based on the latest financial reports, Silicon Optronics Inc (3530) has net assets worth NT$2.28 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.50 Billion) and total liabilities (NT$215.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.28 Billion |
| % of Total Assets | 91.37% |
| Annual Growth Rate | 17.71% |
| 5-Year Change | 4.67% |
| 10-Year Change | 232.48% |
| Growth Volatility | 42.53 |
Silicon Optronics Inc - Net Assets Trend (2009–2024)
This chart illustrates how Silicon Optronics Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silicon Optronics Inc (2009–2024)
The table below shows the annual net assets of Silicon Optronics Inc from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.31 Billion | -3.05% |
| 2023-12-31 | NT$2.38 Billion | -9.36% |
| 2022-12-31 | NT$2.63 Billion | -3.79% |
| 2021-12-31 | NT$2.73 Billion | +23.81% |
| 2020-12-31 | NT$2.21 Billion | +6.04% |
| 2019-12-31 | NT$2.08 Billion | -4.11% |
| 2018-12-31 | NT$2.17 Billion | +122.24% |
| 2017-12-31 | NT$976.14 Million | +15.79% |
| 2016-12-31 | NT$843.03 Million | +21.40% |
| 2015-12-31 | NT$694.43 Million | +2.47% |
| 2014-12-31 | NT$677.72 Million | +0.90% |
| 2013-12-31 | NT$671.64 Million | -3.97% |
| 2012-12-31 | NT$699.45 Million | +122.50% |
| 2011-12-31 | NT$314.35 Million | +62.33% |
| 2010-12-31 | NT$193.65 Million | -3.18% |
| 2009-12-31 | NT$200.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silicon Optronics Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23130900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$202.23 Million | 8.76% |
| Other Components | NT$2.11 Billion | 91.24% |
| Total Equity | NT$2.31 Billion | 100.00% |
Silicon Optronics Inc Competitors by Market Cap
The table below lists competitors of Silicon Optronics Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alligator Energy Limited
PINK:ALGEF
|
$63.13 Million |
|
Tribune Resources Ltd
AU:TBR
|
$63.14 Million |
|
Amica S.A.
WAR:AMC
|
$63.17 Million |
|
XAC Automation
TWO:5490
|
$63.18 Million |
|
CAPITAL ENVIRO.HLDG.HD-01
F:H2Y
|
$63.10 Million |
|
Dohwa Engin
KO:002150
|
$63.10 Million |
|
Geumhwa Plant Service & Construction Co. Ltd
KQ:036190
|
$63.09 Million |
|
WESTERN INV.CO.OF CANADA
F:1KC
|
$63.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silicon Optronics Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,381,446,000 to 2,308,828,000, a change of -72,618,000 (-3.0%).
- Net loss of 102,780,000 reduced equity.
- New share issuances of 1,992,000 increased equity.
- Other comprehensive income decreased equity by 270,507,000.
- Other factors increased equity by 298,677,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-102.78 Million | -4.45% |
| Share Issuances | NT$1.99 Million | +0.09% |
| Other Comprehensive Income | NT$-270.51 Million | -11.72% |
| Other Changes | NT$298.68 Million | +12.94% |
| Total Change | NT$- | -3.05% |
Book Value vs Market Value Analysis
This analysis compares Silicon Optronics Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.66x to 2.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$9.13 | NT$60.80 | x |
| 2010-12-31 | NT$8.80 | NT$60.80 | x |
| 2011-12-31 | NT$9.79 | NT$60.80 | x |
| 2012-12-31 | NT$17.38 | NT$60.80 | x |
| 2013-12-31 | NT$10.30 | NT$60.80 | x |
| 2014-12-31 | NT$10.35 | NT$60.80 | x |
| 2015-12-31 | NT$10.52 | NT$60.80 | x |
| 2016-12-31 | NT$12.58 | NT$60.80 | x |
| 2017-12-31 | NT$14.35 | NT$60.80 | x |
| 2018-12-31 | NT$29.65 | NT$60.80 | x |
| 2019-12-31 | NT$26.68 | NT$60.80 | x |
| 2020-12-31 | NT$28.50 | NT$60.80 | x |
| 2021-12-31 | NT$35.12 | NT$60.80 | x |
| 2022-12-31 | NT$33.79 | NT$60.80 | x |
| 2023-12-31 | NT$30.75 | NT$60.80 | x |
| 2024-12-31 | NT$29.80 | NT$60.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silicon Optronics Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.94%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.12x
- Recent ROE (-4.45%) is below the historical average (3.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -14.54% | -21.95% | 0.58x | 1.13x | NT$-49.08 Million |
| 2010 | -3.60% | -2.67% | 1.14x | 1.18x | NT$-26.34 Million |
| 2011 | 0.07% | 0.09% | 0.77x | 1.05x | NT$-31.20 Million |
| 2012 | -1.80% | -5.04% | 0.35x | 1.02x | NT$-82.53 Million |
| 2013 | -4.81% | -15.19% | 0.30x | 1.05x | NT$-99.47 Million |
| 2014 | -0.70% | -1.29% | 0.50x | 1.08x | NT$-72.55 Million |
| 2015 | 1.43% | 1.42% | 0.84x | 1.20x | NT$-59.48 Million |
| 2016 | 15.62% | 9.37% | 1.31x | 1.27x | NT$47.38 Million |
| 2017 | 20.91% | 11.90% | 1.35x | 1.30x | NT$106.47 Million |
| 2018 | 7.26% | 7.74% | 0.83x | 1.13x | NT$-59.50 Million |
| 2019 | 7.50% | 6.80% | 0.94x | 1.17x | NT$-52.00 Million |
| 2020 | 12.76% | 8.45% | 1.11x | 1.37x | NT$60.86 Million |
| 2021 | 27.14% | 18.54% | 1.03x | 1.42x | NT$467.96 Million |
| 2022 | 4.66% | 6.04% | 0.55x | 1.41x | NT$-140.18 Million |
| 2023 | -12.04% | -17.24% | 0.53x | 1.31x | NT$-524.86 Million |
| 2024 | -4.45% | -5.94% | 0.67x | 1.12x | NT$-333.66 Million |
Industry Comparison
This section compares Silicon Optronics Inc's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $20,387,667,400
- Average return on equity (ROE) among peers: -0.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silicon Optronics Inc (3530) | NT$2.28 Billion | -14.54% | 0.09x | $63.12 Million |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $10.90 Million |
| Orient Semiconductor Electronics Ltd (2329) | $5.50 Billion | -2.03% | 2.04x | $836.46 Million |
| Macronix International Co Ltd (2337) | $22.78 Billion | -28.37% | 0.97x | $5.52 Billion |
| Optotech Corp (2340) | $7.12 Billion | 4.72% | 0.60x | $279.36 Million |
| Mosel Vitelic Inc (2342) | $1.29 Billion | -1.88% | 1.06x | $98.63 Million |
| Winbond Electronics Corp (2344) | $78.11 Billion | 0.00% | 0.35x | $10.24 Billion |
| Silicon Integrated Systems Corp (2363) | $18.37 Billion | 0.00% | 0.92x | $603.45 Million |
| Realtek Semiconductor Corp (2379) | $20.64 Billion | 13.14% | 0.11x | $6.64 Billion |
| VIA Technologies Inc (2388) | $15.91 Billion | 0.00% | 0.71x | $369.19 Million |
| Nanya Technology Corp (2408) | $33.14 Billion | 0.00% | 1.31x | $9.33 Billion |