XAC Automation (5490) - Net Assets
Based on the latest financial reports, XAC Automation (5490) has net assets worth NT$1.43 Billion TWD (≈ $45.03 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.89 Billion ≈ $59.48 Million USD) and total liabilities (NT$458.60 Million ≈ $14.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check XAC Automation (5490) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.43 Billion |
| % of Total Assets | 75.71% |
| Annual Growth Rate | 0.46% |
| 5-Year Change | -16.15% |
| 10-Year Change | -24.36% |
| Growth Volatility | 11.19 |
XAC Automation - Net Assets Trend (2002–2025)
This chart illustrates how XAC Automation's net assets have evolved over time, based on quarterly financial data. See 5490 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for XAC Automation (2002–2025)
The table below shows the annual net assets of XAC Automation from 2002 to 2025. For live valuation and market cap data, see market value of XAC Automation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.35 Billion ≈ $42.58 Million |
+9.51% |
| 2024-12-31 | NT$1.23 Billion ≈ $38.89 Million |
+5.03% |
| 2023-12-31 | NT$1.18 Billion ≈ $37.02 Million |
-13.01% |
| 2022-12-31 | NT$1.35 Billion ≈ $42.56 Million |
-16.20% |
| 2021-12-31 | NT$1.61 Billion ≈ $50.79 Million |
-7.10% |
| 2020-12-31 | NT$1.74 Billion ≈ $54.67 Million |
+5.16% |
| 2019-12-31 | NT$1.65 Billion ≈ $51.98 Million |
+14.86% |
| 2018-12-31 | NT$1.44 Billion ≈ $45.26 Million |
-4.53% |
| 2017-12-31 | NT$1.50 Billion ≈ $47.40 Million |
-15.80% |
| 2016-12-31 | NT$1.79 Billion ≈ $56.30 Million |
-2.53% |
| 2015-12-31 | NT$1.83 Billion ≈ $57.76 Million |
+15.16% |
| 2014-12-31 | NT$1.59 Billion ≈ $50.15 Million |
-6.51% |
| 2013-12-31 | NT$1.70 Billion ≈ $53.65 Million |
+11.01% |
| 2012-12-31 | NT$1.53 Billion ≈ $48.33 Million |
-5.02% |
| 2011-12-31 | NT$1.62 Billion ≈ $50.88 Million |
-0.54% |
| 2010-12-31 | NT$1.62 Billion ≈ $51.16 Million |
+17.63% |
| 2009-12-31 | NT$1.38 Billion ≈ $43.49 Million |
+4.52% |
| 2008-12-31 | NT$1.32 Billion ≈ $41.61 Million |
-19.71% |
| 2007-12-31 | NT$1.65 Billion ≈ $51.83 Million |
+22.77% |
| 2006-12-31 | NT$1.34 Billion ≈ $42.21 Million |
-4.25% |
| 2005-12-31 | NT$1.40 Billion ≈ $44.09 Million |
+0.49% |
| 2004-12-31 | NT$1.39 Billion ≈ $43.87 Million |
+4.47% |
| 2003-12-31 | NT$1.33 Billion ≈ $41.99 Million |
+9.47% |
| 2002-12-31 | NT$1.22 Billion ≈ $38.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to XAC Automation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 69.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$161.23 Million | 11.93% |
| Other Components | NT$1.19 Billion | 88.07% |
| Total Equity | NT$1.35 Billion | 100.00% |
XAC Automation Competitors by Market Cap
The table below lists competitors of XAC Automation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baoye Group Company Limited
F:BKG
|
$85.40 Million |
|
PRL Global Ltd
AU:PRG
|
$85.42 Million |
|
Highland Copper Company Inc.
V:HI
|
$85.44 Million |
|
Munsin Garment
TWO:2916
|
$85.52 Million |
|
Téléverbier SA
PA:TVRB
|
$85.40 Million |
|
Lionsgate Studios Holding Corp. (to be renamed Lionsgate Studios Corp.)
NASDAQ:LION
|
$85.38 Million |
|
Daishin Balance No.6 Special Purpose Acquisition Co. Ltd
KQ:307750
|
$85.35 Million |
|
Korea Flange
KO:010100
|
$85.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XAC Automation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,234,239,000 to 1,351,582,000, a change of 117,343,000 (9.5%).
- Net income of 157,855,000 contributed positively to equity growth.
- Dividend payments of 32,603,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$157.85 Million | +11.68% |
| Dividends Paid | NT$32.60 Million | -2.41% |
| Other Changes | NT$-7.91 Million | -0.59% |
| Total Change | NT$- | 9.51% |
Book Value vs Market Value Analysis
This analysis compares XAC Automation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.83x to 2.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$15.94 | NT$29.10 | x |
| 2018-12-31 | NT$15.22 | NT$29.10 | x |
| 2019-12-31 | NT$17.46 | NT$29.10 | x |
| 2020-12-31 | NT$18.28 | NT$29.10 | x |
| 2021-12-31 | NT$17.29 | NT$29.10 | x |
| 2022-12-31 | NT$14.50 | NT$29.10 | x |
| 2023-12-31 | NT$12.61 | NT$29.10 | x |
| 2024-12-31 | NT$13.25 | NT$29.10 | x |
| 2025-12-31 | NT$14.51 | NT$29.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XAC Automation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.68%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.27%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.31x
- Recent ROE (11.68%) is below the historical average (13.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 34.22% | 27.76% | 1.06x | 1.17x | NT$294.93 Million |
| 2003 | 25.33% | 22.15% | 0.97x | 1.17x | NT$204.29 Million |
| 2004 | 22.98% | 18.40% | 1.05x | 1.19x | NT$180.79 Million |
| 2005 | 20.53% | 18.31% | 0.92x | 1.22x | NT$147.29 Million |
| 2006 | 22.81% | 13.81% | 1.06x | 1.56x | NT$171.61 Million |
| 2007 | 19.83% | 14.82% | 0.94x | 1.42x | NT$161.67 Million |
| 2008 | 11.57% | 8.56% | 0.82x | 1.65x | NT$20.76 Million |
| 2009 | 8.90% | 7.96% | 0.90x | 1.24x | NT$-15.17 Million |
| 2010 | 21.43% | 14.49% | 1.16x | 1.27x | NT$185.67 Million |
| 2011 | 15.97% | 13.10% | 0.96x | 1.27x | NT$96.40 Million |
| 2012 | 11.16% | 9.76% | 0.94x | 1.22x | NT$17.85 Million |
| 2013 | 18.72% | 13.85% | 1.06x | 1.28x | NT$148.47 Million |
| 2014 | 11.88% | 9.83% | 0.85x | 1.42x | NT$29.98 Million |
| 2015 | 27.86% | 15.94% | 1.16x | 1.51x | NT$327.42 Million |
| 2016 | 24.47% | 15.88% | 1.09x | 1.41x | NT$258.50 Million |
| 2017 | 6.45% | 5.55% | 0.95x | 1.23x | NT$-53.40 Million |
| 2018 | 2.00% | 1.61% | 1.01x | 1.23x | NT$-114.98 Million |
| 2019 | 15.96% | 13.01% | 0.93x | 1.32x | NT$98.39 Million |
| 2020 | 11.94% | 12.13% | 0.74x | 1.32x | NT$33.63 Million |
| 2021 | 8.27% | 8.44% | 0.70x | 1.40x | NT$-27.94 Million |
| 2022 | -12.25% | -11.78% | 0.69x | 1.51x | NT$-300.56 Million |
| 2023 | -14.68% | -22.49% | 0.41x | 1.58x | NT$-290.07 Million |
| 2024 | 2.66% | 2.39% | 0.70x | 1.59x | NT$-90.57 Million |
| 2025 | 11.68% | 10.27% | 0.86x | 1.31x | NT$22.70 Million |
Industry Comparison
This section compares XAC Automation's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,558,178,111
- Average return on equity (ROE) among peers: 4.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XAC Automation (5490) | NT$1.43 Billion | 34.22% | 0.32x | $85.40 Million |
| Globe Industries Corp (1324) | $1.02 Billion | 4.27% | 0.35x | $24.97 Million |
| Mercuries Data Systems Ltd (2427) | $2.29 Billion | 6.53% | 1.00x | $137.55 Million |
| Huxen Corp (2433) | $1.99 Billion | 6.88% | 0.62x | $200.53 Million |
| Uniform Industrial Corp (2482) | $1.09 Billion | -7.77% | 0.21x | $41.35 Million |
| Gold Rain Enterprises (4503) | $444.39 Million | -7.47% | 0.57x | $93.26 Million |
| Castles Technology Co Ltd (5258) | $1.69 Billion | 13.22% | 1.72x | $170.03 Million |
| TECO Image Systems Co Ltd (5438) | $3.21 Billion | 2.71% | 0.19x | $67.36 Million |
| General Plastic Industrial Co Ltd (6128) | $1.34 Billion | 18.81% | 0.23x | $84.21 Million |
| Cipherlab Co Ltd (6160) | $964.72 Million | 3.98% | 0.29x | $35.71 Million |
About XAC Automation
XAC Automation Corporation engages in the research, development, production, manufacture, and sale of electronic fund transaction terminals and component Taiwan and internationally. The company offers point of sale terminals and customer-facing payment devices; handheld and desktop terminals; unattended outdoor payment terminals, outdoor handheld payment terminals, secure unattended outdoor hybri… Read more