Copartner Technology Corp
Copartner Technology Corporation, together with its subsidiaries, manufactures and sells signal transmission wires and wire sets worldwide. It offers consumer market cables, including USB, SFP/QSFP, plenum HDMI, and display port cables; and transportation cables comprising vehicle, marine, and aircraft video/audio and control cables. The company also provides industrial cables, such as control, f… Read more
Copartner Technology Corp (3550) - Net Assets
Latest net assets as of September 2025: NT$1.24 Billion TWD
Based on the latest financial reports, Copartner Technology Corp (3550) has net assets worth NT$1.24 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.94 Billion) and total liabilities (NT$2.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.24 Billion |
| % of Total Assets | 31.51% |
| Annual Growth Rate | -2.38% |
| 5-Year Change | -23.04% |
| 10-Year Change | -36.13% |
| Growth Volatility | 7.24 |
Copartner Technology Corp - Net Assets Trend (2008–2024)
This chart illustrates how Copartner Technology Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Copartner Technology Corp (2008–2024)
The table below shows the annual net assets of Copartner Technology Corp from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.47 Billion | -1.17% |
| 2023-12-31 | NT$1.49 Billion | -23.14% |
| 2022-12-31 | NT$1.94 Billion | -0.13% |
| 2021-12-31 | NT$1.94 Billion | +1.44% |
| 2020-12-31 | NT$1.91 Billion | +4.26% |
| 2019-12-31 | NT$1.84 Billion | -7.52% |
| 2018-12-31 | NT$1.99 Billion | -4.69% |
| 2017-12-31 | NT$2.08 Billion | -2.13% |
| 2016-12-31 | NT$2.13 Billion | -7.72% |
| 2015-12-31 | NT$2.31 Billion | -2.71% |
| 2014-12-31 | NT$2.37 Billion | +4.40% |
| 2013-12-31 | NT$2.27 Billion | +4.16% |
| 2012-12-31 | NT$2.18 Billion | -5.29% |
| 2011-12-31 | NT$2.30 Billion | -6.41% |
| 2010-12-31 | NT$2.46 Billion | +8.70% |
| 2009-12-31 | NT$2.26 Billion | +4.52% |
| 2008-12-31 | NT$2.17 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Copartner Technology Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 132.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$875.50 Million | 60.33% |
| Other Comprehensive Income | NT$373.77 Million | 25.76% |
| Other Components | NT$380.45 Million | 26.22% |
| Total Equity | NT$1.45 Billion | 100.00% |
Copartner Technology Corp Competitors by Market Cap
The table below lists competitors of Copartner Technology Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Susco Public Company Limited
BK:SUSCO
|
$39.40 Million |
|
AGAGF
PINK:AGAGF
|
$39.40 Million |
|
Punjab Chemicals & Crop Protection Limited
NSE:PUNJABCHEM
|
$39.40 Million |
|
INFOM
KLSE:0265
|
$39.41 Million |
|
Blue Cap AG
XETRA:B7E
|
$39.38 Million |
|
Osaka Steel Co., Ltd.
PINK:OSKXF
|
$39.34 Million |
|
Playmates Holdings Limited
PINK:PYHOF
|
$39.34 Million |
|
Purple Innovation Inc
NASDAQ:PRPL
|
$39.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Copartner Technology Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,481,416,000 to 1,451,218,000, a change of -30,198,000 (-2.0%).
- Net loss of 176,144,000 reduced equity.
- Other comprehensive income increased equity by 143,275,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-176.14 Million | -12.14% |
| Other Comprehensive Income | NT$143.28 Million | +9.87% |
| Other Changes | NT$2.67 Million | +0.18% |
| Total Change | NT$- | -2.04% |
Book Value vs Market Value Analysis
This analysis compares Copartner Technology Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.73x to 1.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$27.37 | NT$20.00 | x |
| 2010-12-31 | NT$29.16 | NT$20.00 | x |
| 2011-12-31 | NT$24.98 | NT$20.00 | x |
| 2012-12-31 | NT$24.06 | NT$20.00 | x |
| 2013-12-31 | NT$25.04 | NT$20.00 | x |
| 2014-12-31 | NT$26.06 | NT$20.00 | x |
| 2015-12-31 | NT$25.37 | NT$20.00 | x |
| 2016-12-31 | NT$23.39 | NT$20.00 | x |
| 2017-12-31 | NT$22.90 | NT$20.00 | x |
| 2018-12-31 | NT$22.45 | NT$20.00 | x |
| 2019-12-31 | NT$20.78 | NT$20.00 | x |
| 2020-12-31 | NT$21.69 | NT$20.00 | x |
| 2021-12-31 | NT$22.01 | NT$20.00 | x |
| 2022-12-31 | NT$22.04 | NT$20.00 | x |
| 2023-12-31 | NT$16.92 | NT$20.00 | x |
| 2024-12-31 | NT$16.58 | NT$20.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Copartner Technology Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.15%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.97x
- Recent ROE (-12.14%) is below the historical average (1.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 11.34% | 6.55% | 1.02x | 1.70x | NT$29.64 Million |
| 2010 | 11.93% | 5.69% | 1.28x | 1.64x | NT$46.43 Million |
| 2011 | -5.92% | -2.98% | 1.14x | 1.74x | NT$-355.56 Million |
| 2012 | 1.20% | 0.62% | 1.09x | 1.77x | NT$-185.41 Million |
| 2013 | 4.15% | 2.19% | 1.07x | 1.77x | NT$-128.57 Million |
| 2014 | 4.50% | 2.51% | 1.05x | 1.71x | NT$-125.96 Million |
| 2015 | 3.67% | 2.28% | 0.96x | 1.68x | NT$-141.21 Million |
| 2016 | 5.19% | 3.10% | 0.94x | 1.77x | NT$-98.92 Million |
| 2017 | 6.18% | 3.28% | 1.00x | 1.88x | NT$-76.90 Million |
| 2018 | 5.91% | 2.85% | 1.07x | 1.94x | NT$-80.68 Million |
| 2019 | 2.70% | 1.39% | 0.90x | 2.14x | NT$-133.06 Million |
| 2020 | 4.20% | 2.22% | 0.88x | 2.16x | NT$-110.38 Million |
| 2021 | 4.24% | 1.69% | 1.10x | 2.28x | NT$-111.24 Million |
| 2022 | -1.28% | -0.59% | 0.94x | 2.31x | NT$-217.64 Million |
| 2023 | -24.47% | -9.95% | 0.86x | 2.86x | NT$-510.65 Million |
| 2024 | -12.14% | -5.15% | 0.79x | 2.97x | NT$-321.27 Million |
Industry Comparison
This section compares Copartner Technology Corp's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,443,854,100
- Average return on equity (ROE) among peers: 15.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Copartner Technology Corp (3550) | NT$1.24 Billion | 11.34% | 2.17x | $39.39 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.57 Billion | 8.24% | 1.01x | $1.64 Billion |
| Allis Electric Co Ltd (1514) | $2.89 Billion | 7.47% | 0.97x | $721.68 Million |
| Fortune Electric Co Ltd (1519) | $3.07 Billion | 22.96% | 1.33x | $3.49 Billion |
| Klingon Aerospace Inc (1529) | $1.06 Billion | 4.03% | 0.77x | $95.39 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.92 Billion | 25.10% | 0.48x | $225.94 Million |
| Chieftek Precision Co Ltd (1597) | $2.02 Billion | 8.63% | 0.64x | $131.66 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $9.01 Billion | 15.42% | 0.52x | $104.26 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $9.13 Billion | 9.31% | 1.76x | $714.51 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.82 Billion | 34.51% | 0.12x | $203.18 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $2.95 Billion | 17.78% | 0.52x | $96.72 Million |