Susco Public Company Limited (SUSCO) - Net Assets

Latest as of September 2025: ฿4.31 Billion THB ≈ $134.34 Million USD

Based on the latest financial reports, Susco Public Company Limited (SUSCO) has net assets worth ฿4.31 Billion THB (≈ $134.34 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿10.39 Billion ≈ $323.95 Million USD) and total liabilities (฿6.08 Billion ≈ $189.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SUSCO asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿4.31 Billion
% of Total Assets	41.47%
Annual Growth Rate	7.18%
5-Year Change	30.94%
10-Year Change	45.73%
Growth Volatility	16.31

Susco Public Company Limited - Net Assets Trend (2000–2024)

This chart illustrates how Susco Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore SUSCO total asset value for the complete picture of this company's asset base.

Annual Net Assets for Susco Public Company Limited (2000–2024)

The table below shows the annual net assets of Susco Public Company Limited from 2000 to 2024. For live valuation and market cap data, see SUSCO market cap overview.

Year	Net Assets	Change
2024-12-31	฿4.52 Billion ≈ $140.98 Million	-1.14%
2023-12-31	฿4.58 Billion ≈ $142.61 Million	+20.14%
2022-12-31	฿3.81 Billion ≈ $118.70 Million	+8.01%
2021-12-31	฿3.53 Billion ≈ $109.90 Million	+2.08%
2020-12-31	฿3.45 Billion ≈ $107.66 Million	-4.40%
2019-12-31	฿3.61 Billion ≈ $112.62 Million	+1.04%
2018-12-31	฿3.58 Billion ≈ $111.47 Million	-0.45%
2017-12-31	฿3.59 Billion ≈ $111.97 Million	+7.21%
2016-12-31	฿3.35 Billion ≈ $104.44 Million	+7.96%
2015-12-31	฿3.10 Billion ≈ $96.74 Million	+4.97%
2014-12-31	฿2.96 Billion ≈ $92.16 Million	+10.20%
2013-12-31	฿2.68 Billion ≈ $83.63 Million	+15.53%
2012-12-31	฿2.32 Billion ≈ $72.39 Million	+66.09%
2011-12-31	฿1.40 Billion ≈ $43.58 Million	+4.21%
2010-12-31	฿1.34 Billion ≈ $41.82 Million	+0.51%
2009-12-31	฿1.34 Billion ≈ $41.61 Million	+7.44%
2008-12-31	฿1.24 Billion ≈ $38.73 Million	-1.92%
2007-12-31	฿1.27 Billion ≈ $39.49 Million	-3.70%
2006-12-31	฿1.32 Billion ≈ $41.01 Million	-4.50%
2005-12-31	฿1.38 Billion ≈ $42.94 Million	+1.23%
2004-12-31	฿1.36 Billion ≈ $42.42 Million	+1.10%
2003-12-31	฿1.35 Billion ≈ $41.96 Million	+47.50%
2002-12-31	฿912.58 Million ≈ $28.44 Million	+14.93%
2001-12-31	฿794.02 Million ≈ $24.75 Million	-7.25%
2000-12-31	฿856.05 Million ≈ $26.68 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Susco Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 318629800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	฿3.19 Billion	70.32%
Common Stock	฿1.00 Billion	22.07%
Other Comprehensive Income	฿137.50 Million	3.03%
Other Components	฿207.39 Million	4.58%
Total Equity	฿4.53 Billion	100.00%

Susco Public Company Limited Competitors by Market Cap

The table below lists competitors of Susco Public Company Limited ranked by their market capitalization.

Company	Market Cap
U-Tech Media Corp TW:3050	$59.81 Million
Cactus Acquisition Corp 1 Ltd NASDAQ:CCTS	$59.83 Million
Kuangli Photoelectric Technology Co Ltd TW:6431	$59.84 Million
Taiwan Ostor TWO:8080	$59.88 Million
OKYO Pharma Ltd ADR NASDAQ:OKYO	$59.80 Million
The Investment Trust Of India Limited NSE:THEINVEST	$59.80 Million
Ailleron S.A. WAR:ALL	$59.78 Million
Choheung KO:002600	$59.77 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Susco Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 4,580,600,000 to 4,531,188,000, a change of -49,412,000 (-1.1%).
Net income of 291,719,000 contributed positively to equity growth.
Dividend payments of 279,281,000 reduced retained earnings.
Other comprehensive income decreased equity by 335,432,000.
Other factors increased equity by 273,582,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	฿291.72 Million	+6.44%
Dividends Paid	฿279.28 Million	-6.16%
Other Comprehensive Income	฿-335.43 Million	-7.4%
Other Changes	฿273.58 Million	+6.04%
Total Change	฿-	-1.08%

Book Value vs Market Value Analysis

This analysis compares Susco Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.45x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.70x to 0.45x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	฿1.19	฿2.02	x
2006-12-31	฿1.14	฿2.02	x
2007-12-31	฿1.10	฿2.02	x
2008-12-31	฿1.08	฿2.02	x
2009-12-31	฿1.21	฿2.02	x
2010-12-31	฿1.23	฿2.02	x
2011-12-31	฿1.30	฿2.02	x
2012-12-31	฿2.19	฿2.02	x
2013-12-31	฿1.98	฿2.02	x
2014-12-31	฿2.69	฿2.02	x
2015-12-31	฿2.82	฿2.02	x
2016-12-31	฿3.05	฿2.02	x
2017-12-31	฿3.27	฿2.02	x
2018-12-31	฿3.25	฿2.02	x
2019-12-31	฿3.52	฿2.02	x
2020-12-31	฿3.58	฿2.02	x
2021-12-31	฿3.53	฿2.02	x
2022-12-31	฿3.81	฿2.02	x
2023-12-31	฿4.58	฿2.02	x
2024-12-31	฿4.53	฿2.02	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Susco Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 6.44%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.90%
• Asset Turnover: 3.03x
• Equity Multiplier: 2.36x
Recent ROE (6.44%) is below the historical average (8.62%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2003	4.24%	1.16%	2.54x	1.43x	฿-77.55 Million
2004	4.70%	0.97%	3.31x	1.47x	฿-72.08 Million
2005	5.16%	0.96%	3.69x	1.45x	฿-66.66 Million
2006	-2.08%	-0.33%	4.12x	1.54x	฿-158.93 Million
2007	-3.84%	-0.53%	4.06x	1.77x	฿-175.37 Million
2008	-0.14%	-0.02%	5.08x	1.50x	฿-125.96 Million
2009	8.57%	1.39%	4.41x	1.40x	฿-19.05 Million
2010	5.90%	0.75%	5.77x	1.37x	฿-55.04 Million
2011	10.29%	1.02%	6.16x	1.64x	฿4.08 Million
2012	43.97%	6.45%	2.57x	2.65x	฿788.79 Million
2013	6.63%	0.77%	3.96x	2.17x	฿-90.43 Million
2014	11.57%	1.40%	4.52x	1.83x	฿46.51 Million
2015	5.00%	0.81%	3.72x	1.66x	฿-155.28 Million
2016	8.50%	1.49%	3.50x	1.63x	฿-50.28 Million
2017	6.20%	0.96%	3.99x	1.61x	฿-136.69 Million
2018	7.93%	1.01%	4.77x	1.64x	฿-73.94 Million
2019	10.31%	1.40%	4.90x	1.51x	฿11.73 Million
2020	5.83%	1.32%	2.76x	1.61x	฿-155.88 Million
2021	6.62%	1.17%	2.93x	1.93x	฿-119.07 Million
2022	11.08%	1.26%	3.83x	2.30x	฿41.26 Million
2023	26.82%	3.82%	3.27x	2.15x	฿770.46 Million
2024	6.44%	0.90%	3.03x	2.36x	฿-161.40 Million

Industry Comparison

This section compares Susco Public Company Limited's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.

Industry Context

Industry: Oil & Gas Refining & Marketing
Average net assets among peers: $33,657,482,925
Average return on equity (ROE) among peers: 0.82%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Susco Public Company Limited (SUSCO)	฿4.31 Billion	4.24%	1.41x	$59.81 Million
Bangchak Corporation Public Company Limited (BCP)	$18.65 Billion	1.05%	1.02x	$1.64 Billion
Esso (Thailand) Public Company Limited (BSRC)	$12.34 Billion	-83.52%	4.18x	$332.25 Million
IRPC Public Company Limited (IRPC)	$75.93 Billion	5.41%	0.74x	$1.35 Billion
IRPC Public Company Limited (IRPC-R)	$76.12 Billion	-3.84%	1.53x	$814.31 Million
Sea Oil Public Company Limited (SEAOIL)	$1.35 Billion	-0.06%	1.03x	$81.08 Million
Siamgas and Petrochemicals Public Company Limited (SGP)	$4.21 Billion	25.98%	0.90x	$486.92 Million
Siamgas and Petrochemicals Public Company Limited (SGP-R)	$909.37 Million	24.68%	5.57x	$378.08 Million
Star Petroleum Refining Co Ltd (SPRC)	$41.72 Billion	20.83%	0.44x	$993.33 Million
Thai Oil Public Company Limited (TOP)	$71.69 Billion	16.83%	0.92x	$3.34 Billion

About Susco Public Company Limited

BK:SUSCO Thailand Oil & Gas Refining & Marketing

Market Cap

$59.81 Million

฿1.92 Billion THB

Market Cap Rank

#21200 Global

#343 in Thailand

Share Price

฿2.02

Change (1 day)

-1.94%

52-Week Range

฿2.02 - ฿2.92

All Time High

฿5.20