Machvision Inc
Machvision Inc. engages in the manufacturing and trading of optical inspection machinery equipment in Taiwan, China, and internationally. The company provides drilling and routing measuring series products, including Hole-AOI systems that measure the position, diameter, and roughness of a drilled hole; and EZ3D system, which is designed to perform automatic and accurate dimensional measuring syst… Read more
Machvision Inc (3563) - Net Assets
Latest net assets as of December 2025: NT$5.80 Billion TWD
Based on the latest financial reports, Machvision Inc (3563) has net assets worth NT$5.80 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$6.89 Billion) and total liabilities (NT$1.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.80 Billion |
| % of Total Assets | 84.15% |
| Annual Growth Rate | 20.69% |
| 5-Year Change | 96.01% |
| 10-Year Change | 433.12% |
| Growth Volatility | 26.85 |
Machvision Inc - Net Assets Trend (2009–2025)
This chart illustrates how Machvision Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Machvision Inc (2009–2025)
The table below shows the annual net assets of Machvision Inc from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$5.80 Billion | +13.84% |
| 2024-12-31 | NT$5.09 Billion | -1.63% |
| 2023-12-31 | NT$5.18 Billion | +71.61% |
| 2022-12-31 | NT$3.02 Billion | +1.99% |
| 2021-12-31 | NT$2.96 Billion | +13.44% |
| 2020-12-31 | NT$2.61 Billion | +27.65% |
| 2019-12-31 | NT$2.04 Billion | -10.06% |
| 2018-12-31 | NT$2.27 Billion | +63.31% |
| 2017-12-31 | NT$1.39 Billion | +27.88% |
| 2016-12-31 | NT$1.09 Billion | +4.22% |
| 2015-12-31 | NT$1.04 Billion | +2.85% |
| 2014-12-31 | NT$1.01 Billion | -0.71% |
| 2013-12-31 | NT$1.02 Billion | +71.42% |
| 2012-12-31 | NT$596.19 Million | +7.21% |
| 2011-12-31 | NT$556.11 Million | +58.65% |
| 2010-12-31 | NT$350.52 Million | +22.46% |
| 2009-12-31 | NT$286.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Machvision Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16529.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.44 Billion | 43.02% |
| Other Components | NT$3.23 Billion | 56.98% |
| Total Equity | NT$5.68 Billion | 100.00% |
Machvision Inc Competitors by Market Cap
The table below lists competitors of Machvision Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guizhou Panjiang Refined Coal Co Ltd
SHG:600395
|
$899.58 Million |
|
Changzheng Engineering Co Ltd
SHG:603698
|
$899.67 Million |
|
Hubei TKD Crystal Electn
SHG:603738
|
$900.08 Million |
|
Cury Construtora e Incorporadora S.A
SA:CURY3
|
$900.19 Million |
|
Ratch Group Public Company Limited
BK:RATCH
|
$899.39 Million |
|
Univest Corporation Pennsylvania
NASDAQ:UVSP
|
$899.37 Million |
|
Craftsman Automation Limited
NSE:CRAFTSMAN
|
$899.32 Million |
|
Guangdong Sky Dragon Printing Ink Group Co Ltd
SHE:300063
|
$899.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Machvision Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,011,147,000 to 5,676,757,000, a change of 665,610,000 (13.3%).
- Net income of 1,010,745,000 contributed positively to equity growth.
- Dividend payments of 348,877,000 reduced retained earnings.
- Other comprehensive income decreased equity by 660,929,000.
- Other factors increased equity by 664,671,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.01 Billion | +17.8% |
| Dividends Paid | NT$348.88 Million | -6.15% |
| Other Comprehensive Income | NT$-660.93 Million | -11.64% |
| Other Changes | NT$664.67 Million | +11.71% |
| Total Change | NT$- | 13.28% |
Book Value vs Market Value Analysis
This analysis compares Machvision Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 82.79x to 7.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$8.43 | NT$698.00 | x |
| 2010-12-31 | NT$10.21 | NT$698.00 | x |
| 2011-12-31 | NT$14.40 | NT$698.00 | x |
| 2012-12-31 | NT$15.83 | NT$698.00 | x |
| 2013-12-31 | NT$26.36 | NT$698.00 | x |
| 2014-12-31 | NT$23.48 | NT$698.00 | x |
| 2015-12-31 | NT$23.49 | NT$698.00 | x |
| 2016-12-31 | NT$24.53 | NT$698.00 | x |
| 2017-12-31 | NT$31.24 | NT$698.00 | x |
| 2018-12-31 | NT$51.33 | NT$698.00 | x |
| 2019-12-31 | NT$44.49 | NT$698.00 | x |
| 2020-12-31 | NT$56.98 | NT$698.00 | x |
| 2021-12-31 | NT$63.26 | NT$698.00 | x |
| 2022-12-31 | NT$64.50 | NT$698.00 | x |
| 2023-12-31 | NT$97.70 | NT$698.00 | x |
| 2024-12-31 | NT$86.03 | NT$698.00 | x |
| 2025-12-31 | NT$88.75 | NT$698.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Machvision Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.80%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.67%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.21x
- Recent ROE (17.80%) is below the historical average (22.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 4.37% | 7.33% | 0.50x | 1.19x | NT$-16.12 Million |
| 2010 | 18.40% | 17.77% | 0.73x | 1.42x | NT$29.45 Million |
| 2011 | 26.23% | 27.06% | 0.76x | 1.28x | NT$90.26 Million |
| 2012 | 23.78% | 29.59% | 0.62x | 1.30x | NT$82.14 Million |
| 2013 | 20.10% | 28.67% | 0.57x | 1.22x | NT$103.18 Million |
| 2014 | 16.94% | 26.28% | 0.53x | 1.21x | NT$70.41 Million |
| 2015 | 15.59% | 26.00% | 0.49x | 1.24x | NT$56.89 Million |
| 2016 | 18.79% | 24.55% | 0.57x | 1.33x | NT$93.02 Million |
| 2017 | 34.51% | 32.57% | 0.74x | 1.43x | NT$328.65 Million |
| 2018 | 58.66% | 41.66% | 0.90x | 1.57x | NT$1.08 Billion |
| 2019 | 44.64% | 33.52% | 0.84x | 1.59x | NT$661.61 Million |
| 2020 | 26.21% | 27.53% | 0.65x | 1.47x | NT$408.18 Million |
| 2021 | 29.02% | 30.10% | 0.61x | 1.58x | NT$542.54 Million |
| 2022 | 20.50% | 28.41% | 0.53x | 1.36x | NT$305.88 Million |
| 2023 | 8.37% | 24.19% | 0.31x | 1.13x | NT$-83.16 Million |
| 2024 | 6.40% | 20.94% | 0.26x | 1.15x | NT$-180.30 Million |
| 2025 | 17.80% | 31.67% | 0.46x | 1.21x | NT$443.07 Million |
Industry Comparison
This section compares Machvision Inc's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $3,963,876,800
- Average return on equity (ROE) among peers: 4.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Machvision Inc (3563) | NT$5.80 Billion | 4.37% | 0.19x | $899.49 Million |
| Rectron Ltd (2302) | $1.74 Billion | 6.07% | 0.23x | $39.77 Million |
| Taiwan Mask Corp (2338) | $3.62 Billion | -1.02% | 0.09x | $217.60 Million |
| Lingsen Precision Industries Ltd (2369) | $5.31 Billion | -10.40% | 0.55x | $285.76 Million |
| Greatek Electronics Inc (2441) | $9.68 Billion | 16.62% | 0.10x | $727.39 Million |
| Visual Photonics Epitaxy Co Ltd (2455) | $919.04 Million | 0.00% | 0.65x | $1.13 Billion |
| Pan Jit International Inc (2481) | $7.85 Billion | 5.85% | 1.65x | $824.61 Million |
| Ampoc Far-East Co Ltd (2493) | $2.16 Billion | 18.34% | 0.50x | $265.52 Million |
| Episil-Precision Inc (3016) | $1.06 Billion | 1.57% | 0.14x | $187.04 Million |
| Zenitron Corp (3028) | $4.03 Billion | 10.78% | 1.64x | $312.17 Million |
| ALi Corp (3041) | $3.27 Billion | 0.43% | 0.15x | $98.65 Million |