Craftsman Automation Limited (CRAFTSMAN) - Net Assets
Based on the latest financial reports, Craftsman Automation Limited (CRAFTSMAN) has net assets worth Rs32.64 Billion INR (≈ $353.00 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs89.78 Billion ≈ $970.97 Million USD) and total liabilities (Rs57.14 Billion ≈ $617.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CRAFTSMAN tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs32.64 Billion |
| % of Total Assets | 36.35% |
| Annual Growth Rate | 16.74% |
| 5-Year Change | 187.4% |
| 10-Year Change | 470.92% |
| Growth Volatility | 15.86 |
Craftsman Automation Limited - Net Assets Trend (2013–2026)
This chart illustrates how Craftsman Automation Limited's net assets have evolved over time, based on quarterly financial data. See CRAFTSMAN days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Craftsman Automation Limited (2013–2026)
The table below shows the annual net assets of Craftsman Automation Limited from 2013 to 2026. For live valuation and market cap data, see Craftsman Automation Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs32.64 Billion ≈ $353.00 Million |
+14.26% |
| 2025-03-31 | Rs28.57 Billion ≈ $308.95 Million |
+63.09% |
| 2024-03-31 | Rs17.52 Billion ≈ $189.44 Million |
+21.82% |
| 2023-03-31 | Rs14.38 Billion ≈ $155.50 Million |
+26.60% |
| 2022-03-31 | Rs11.36 Billion ≈ $122.83 Million |
+17.16% |
| 2021-03-31 | Rs9.69 Billion ≈ $104.84 Million |
+34.85% |
| 2020-03-31 | Rs7.19 Billion ≈ $77.75 Million |
+5.22% |
| 2019-03-31 | Rs6.83 Billion ≈ $73.89 Million |
+14.51% |
| 2018-03-31 | Rs5.97 Billion ≈ $64.53 Million |
+4.36% |
| 2017-03-31 | Rs5.72 Billion ≈ $61.83 Million |
+7.08% |
| 2016-03-31 | Rs5.34 Billion ≈ $57.74 Million |
+8.45% |
| 2015-03-31 | Rs4.92 Billion ≈ $53.24 Million |
+7.44% |
| 2014-03-31 | Rs4.58 Billion ≈ $49.55 Million |
+5.02% |
| 2013-03-31 | Rs4.36 Billion ≈ $47.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Craftsman Automation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs119.30 Million | 0.37% |
| Other Components | Rs32.52 Billion | 99.63% |
| Total Equity | Rs32.64 Billion | 100.00% |
Craftsman Automation Limited Competitors by Market Cap
The table below lists competitors of Craftsman Automation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Awinic Technology Co Ltd
SHG:688798
|
$2.41 Billion |
|
Astronics Corporation
NASDAQ:ATRO
|
$2.41 Billion |
|
Wilh Wilhelmsen Holding ASA A
OL:WWI
|
$2.41 Billion |
|
Tenable Holdings Inc
NASDAQ:TENB
|
$2.41 Billion |
|
Inventrust Properties Corp
NYSE:IVT
|
$2.40 Billion |
|
Kailera Therapeutics, Inc. Common Stock
NASDAQ:KLRA
|
$2.40 Billion |
|
Zhejiang Publishing & Media Co Ltd
SHG:601921
|
$2.40 Billion |
|
Ningbo Xusheng Auto Technology Co Ltd
SHG:603305
|
$2.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Craftsman Automation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 28,567,400,000 to 32,640,600,000, a change of 4,073,200,000 (14.3%).
- Net income of 3,839,900,000 contributed positively to equity growth.
- Dividend payments of 119,300,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,028,900,000.
- Other factors increased equity by 1,381,500,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.84 Billion | +11.76% |
| Dividends Paid | Rs119.30 Million | -0.37% |
| Other Comprehensive Income | Rs-1.03 Billion | -3.15% |
| Other Changes | Rs1.38 Billion | +4.23% |
| Total Change | Rs- | 14.26% |
Book Value vs Market Value Analysis
This analysis compares Craftsman Automation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 40.34x to 6.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs231.19 | Rs9326.00 | x |
| 2014-03-31 | Rs227.73 | Rs9326.00 | x |
| 2015-03-31 | Rs244.70 | Rs9326.00 | x |
| 2016-03-31 | Rs265.34 | Rs9326.00 | x |
| 2017-03-31 | Rs284.13 | Rs9326.00 | x |
| 2018-03-31 | Rs296.55 | Rs9326.00 | x |
| 2019-03-31 | Rs339.59 | Rs9326.00 | x |
| 2020-03-31 | Rs357.28 | Rs9326.00 | x |
| 2021-03-31 | Rs481.13 | Rs9326.00 | x |
| 2022-03-31 | Rs537.54 | Rs9326.00 | x |
| 2023-03-31 | Rs651.69 | Rs9326.00 | x |
| 2024-03-31 | Rs784.73 | Rs9326.00 | x |
| 2025-03-31 | Rs1228.60 | Rs9326.00 | x |
| 2026-03-31 | Rs1368.23 | Rs9326.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Craftsman Automation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.76%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.76%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 2.75x
- Recent ROE (11.76%) is above the historical average (10.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.77% | 6.34% | 0.54x | 2.55x | Rs-53.54 Million |
| 2014 | 5.10% | 3.80% | 0.49x | 2.74x | Rs-224.40 Million |
| 2015 | 4.23% | 2.60% | 0.58x | 2.80x | Rs-284.27 Million |
| 2016 | 8.35% | 5.09% | 0.57x | 2.88x | Rs-87.87 Million |
| 2017 | 13.95% | 7.45% | 0.56x | 3.34x | Rs225.68 Million |
| 2018 | 5.29% | 2.17% | 0.73x | 3.35x | Rs-281.32 Million |
| 2019 | 14.25% | 5.45% | 0.77x | 3.40x | Rs290.41 Million |
| 2020 | 5.57% | 2.73% | 0.64x | 3.20x | Rs-318.80 Million |
| 2021 | 10.04% | 6.34% | 0.65x | 2.43x | Rs4.17 Million |
| 2022 | 14.36% | 7.43% | 0.82x | 2.36x | Rs495.16 Million |
| 2023 | 18.04% | 7.85% | 0.83x | 2.76x | Rs1.11 Billion |
| 2024 | 18.36% | 6.89% | 0.94x | 2.84x | Rs1.39 Billion |
| 2025 | 6.81% | 3.45% | 0.79x | 2.49x | Rs-911.04 Million |
| 2026 | 11.76% | 4.76% | 0.90x | 2.75x | Rs575.84 Million |
Industry Comparison
This section compares Craftsman Automation Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $22,561,620,667
- Average return on equity (ROE) among peers: 2.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Craftsman Automation Limited (CRAFTSMAN) | Rs32.64 Billion | 8.77% | 1.75x | $2.41 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $1.50 Billion | -44.61% | 14.16x | $2.45 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $6.22 Billion | 17.07% | 0.52x | $972.63 Million |
| Balkrishna Industries Limited (BALKRISIND) | $46.54 Billion | 16.62% | 0.39x | $4.66 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $4.73 Billion | 12.97% | 0.82x | $1.05 Billion |
| Bharat Gears Limited (BHARATGEAR) | $709.19 Million | 0.34% | 2.78x | $21.76 Million |
| Bosch Limited (BOSCHLTD) | $83.97 Billion | 12.05% | 0.33x | $12.45 Billion |
| CEAT Limited (CEATLTD) | $34.57 Billion | 5.39% | 1.79x | $1.49 Billion |
| CIE Automotive India Limited (CIEINDIA) | $19.02 Billion | -4.11% | 1.62x | $1.93 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $5.80 Billion | 6.85% | 0.11x | $285.12 Million |
About Craftsman Automation Limited
Craftsman Automation Limited operates as an engineering company in India. It operates through Powertrain, Aluminium Products, and Industrial & Engineering segments. The Powertrain segment manufactures engine parts, including cylinder blocks and cylinder heads, camshafts, transmission parts, gear box housings, turbo charges, and bearing caps. The Aluminium Products segment offers crank case and cy… Read more