Craftsman Automation Limited (CRAFTSMAN) - Net Assets
Based on the latest financial reports, Craftsman Automation Limited (CRAFTSMAN) has net assets worth Rs30.30 Billion INR (≈ $327.67 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs82.66 Billion ≈ $893.93 Million USD) and total liabilities (Rs52.36 Billion ≈ $566.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Craftsman Automation Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs30.30 Billion |
| % of Total Assets | 36.65% |
| Annual Growth Rate | 16.95% |
| 5-Year Change | 194.68% |
| 10-Year Change | 435.07% |
| Growth Volatility | 16.48 |
Craftsman Automation Limited - Net Assets Trend (2013–2025)
This chart illustrates how Craftsman Automation Limited's net assets have evolved over time, based on quarterly financial data. Also explore CRAFTSMAN asset base for the complete picture of this company's asset base.
Annual Net Assets for Craftsman Automation Limited (2013–2025)
The table below shows the annual net assets of Craftsman Automation Limited from 2013 to 2025. For live valuation and market cap data, see Craftsman Automation Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs28.57 Billion ≈ $308.95 Million |
+63.09% |
| 2024-03-31 | Rs17.52 Billion ≈ $189.44 Million |
+21.82% |
| 2023-03-31 | Rs14.38 Billion ≈ $155.50 Million |
+26.60% |
| 2022-03-31 | Rs11.36 Billion ≈ $122.83 Million |
+17.16% |
| 2021-03-31 | Rs9.69 Billion ≈ $104.84 Million |
+34.85% |
| 2020-03-31 | Rs7.19 Billion ≈ $77.75 Million |
+5.22% |
| 2019-03-31 | Rs6.83 Billion ≈ $73.89 Million |
+14.51% |
| 2018-03-31 | Rs5.97 Billion ≈ $64.53 Million |
+4.36% |
| 2017-03-31 | Rs5.72 Billion ≈ $61.83 Million |
+7.08% |
| 2016-03-31 | Rs5.34 Billion ≈ $57.74 Million |
+8.45% |
| 2015-03-31 | Rs4.92 Billion ≈ $53.24 Million |
+7.44% |
| 2014-03-31 | Rs4.58 Billion ≈ $49.55 Million |
+5.02% |
| 2013-03-31 | Rs4.36 Billion ≈ $47.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Craftsman Automation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 343.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs12.82 Billion | 44.87% |
| Common Stock | Rs119.30 Million | 0.42% |
| Other Comprehensive Income | Rs1.03 Billion | 3.60% |
| Other Components | Rs14.60 Billion | 51.11% |
| Total Equity | Rs28.57 Billion | 100.00% |
Craftsman Automation Limited Competitors by Market Cap
The table below lists competitors of Craftsman Automation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xinhuanet Co Ltd
SHG:603888
|
$1.98 Billion |
|
Austevoll Seafood ASA
OL:AUSS
|
$1.98 Billion |
|
Shenzhen Hepalink Pharmaceutical Co Ltd
SHE:002399
|
$1.98 Billion |
|
Shanghai Jahwa United Co Ltd
SHG:600315
|
$1.98 Billion |
|
East Group Co Ltd
SHE:300376
|
$1.98 Billion |
|
Domain Holdings Australia Ltd
AU:DHG
|
$1.98 Billion |
|
King’s Town Bank
TW:2809
|
$1.98 Billion |
|
AVI LTD (UNSP.ADR)/5
F:IZ60
|
$1.98 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Craftsman Automation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,579,800,000 to 28,567,400,000, a change of 11,987,600,000 (72.3%).
- Net income of 1,945,700,000 contributed positively to equity growth.
- Dividend payments of 237,700,000 reduced retained earnings.
- New share issuances of 11,802,300,000 increased equity.
- Other comprehensive income increased equity by 56,000,000.
- Other factors decreased equity by 1,578,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.95 Billion | +6.81% |
| Dividends Paid | Rs237.70 Million | -0.83% |
| Share Issuances | Rs11.80 Billion | +41.31% |
| Other Comprehensive Income | Rs56.00 Million | +0.2% |
| Other Changes | Rs-1.58 Billion | -5.53% |
| Total Change | Rs- | 72.30% |
Book Value vs Market Value Analysis
This analysis compares Craftsman Automation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 33.25x to 6.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs231.19 | Rs7688.00 | x |
| 2014-03-31 | Rs227.73 | Rs7688.00 | x |
| 2015-03-31 | Rs244.70 | Rs7688.00 | x |
| 2016-03-31 | Rs265.34 | Rs7688.00 | x |
| 2017-03-31 | Rs284.13 | Rs7688.00 | x |
| 2018-03-31 | Rs296.55 | Rs7688.00 | x |
| 2019-03-31 | Rs339.59 | Rs7688.00 | x |
| 2020-03-31 | Rs357.28 | Rs7688.00 | x |
| 2021-03-31 | Rs481.13 | Rs7688.00 | x |
| 2022-03-31 | Rs537.54 | Rs7688.00 | x |
| 2023-03-31 | Rs651.68 | Rs7688.00 | x |
| 2024-03-31 | Rs784.73 | Rs7688.00 | x |
| 2025-03-31 | Rs1228.60 | Rs7688.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Craftsman Automation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.81%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.45%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.49x
- Recent ROE (6.81%) is below the historical average (10.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.77% | 6.34% | 0.54x | 2.55x | Rs-53.54 Million |
| 2014 | 5.10% | 3.80% | 0.49x | 2.74x | Rs-224.40 Million |
| 2015 | 4.23% | 2.60% | 0.58x | 2.80x | Rs-284.27 Million |
| 2016 | 8.35% | 5.09% | 0.57x | 2.88x | Rs-87.87 Million |
| 2017 | 13.95% | 7.45% | 0.56x | 3.34x | Rs225.68 Million |
| 2018 | 5.29% | 2.17% | 0.73x | 3.35x | Rs-281.32 Million |
| 2019 | 14.25% | 5.45% | 0.77x | 3.40x | Rs290.41 Million |
| 2020 | 5.57% | 2.73% | 0.64x | 3.20x | Rs-318.80 Million |
| 2021 | 10.04% | 6.34% | 0.65x | 2.43x | Rs4.17 Million |
| 2022 | 14.36% | 7.43% | 0.82x | 2.36x | Rs495.16 Million |
| 2023 | 18.04% | 7.80% | 0.84x | 2.76x | Rs1.11 Billion |
| 2024 | 18.36% | 6.89% | 0.94x | 2.84x | Rs1.39 Billion |
| 2025 | 6.81% | 3.45% | 0.79x | 2.49x | Rs-911.04 Million |
Industry Comparison
This section compares Craftsman Automation Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $23,524,539,889
- Average return on equity (ROE) among peers: 7.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Craftsman Automation Limited (CRAFTSMAN) | Rs30.30 Billion | 8.77% | 1.73x | $1.98 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $2.16 Billion | 7.78% | 8.56x | $2.31 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $937.98 Million |
| Balkrishna Industries Limited (BALKRISIND) | $46.54 Billion | 16.62% | 0.39x | $4.52 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $9.82 Billion | 15.53% | 0.56x | $956.83 Million |
| Bharat Gears Limited (BHARATGEAR) | $795.74 Million | -23.60% | 3.70x | $17.81 Million |
| Bosch Limited (BOSCHLTD) | $106.80 Billion | 11.41% | 0.44x | $11.48 Billion |
| CEAT Limited (CEATLTD) | $27.90 Billion | 9.04% | 1.30x | $1.50 Billion |
| CIE Automotive India Limited (CIEINDIA) | $1.77 Billion | -6.74% | 0.78x | $1.94 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $5.51 Billion | 9.28% | 0.16x | $238.35 Million |
About Craftsman Automation Limited
Craftsman Automation Limited operates as an engineering company in India. It operates through Powertrain, Aluminium Products, and Industrial & Engineering segments. The Powertrain segment manufactures engine parts, including cylinder blocks and cylinder heads, camshafts, transmission parts, gear box housings, turbo charges, and bearing caps. The Aluminium Products segment offers crank case and cy… Read more