Edison Opto Corp (3591) - Net Assets
Based on the latest financial reports, Edison Opto Corp (3591) has net assets worth NT$2.93 Billion TWD (≈ $92.22 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.15 Billion ≈ $130.70 Million USD) and total liabilities (NT$1.22 Billion ≈ $38.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Edison Opto Corp liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.93 Billion |
| % of Total Assets | 70.55% |
| Annual Growth Rate | 6.02% |
| 5-Year Change | 19.97% |
| 10-Year Change | -14.13% |
| Growth Volatility | 23.12 |
Edison Opto Corp - Net Assets Trend (2008–2024)
This chart illustrates how Edison Opto Corp's net assets have evolved over time, based on quarterly financial data. Also explore 3591 asset base for the complete picture of this company's asset base.
Annual Net Assets for Edison Opto Corp (2008–2024)
The table below shows the annual net assets of Edison Opto Corp from 2008 to 2024. For live valuation and market cap data, see Edison Opto Corp (3591) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.18 Billion ≈ $100.30 Million |
+7.40% |
| 2023-12-31 | NT$2.96 Billion ≈ $93.39 Million |
+6.53% |
| 2022-12-31 | NT$2.78 Billion ≈ $87.66 Million |
-0.06% |
| 2021-12-31 | NT$2.78 Billion ≈ $87.71 Million |
+4.91% |
| 2020-12-31 | NT$2.65 Billion ≈ $83.60 Million |
+2.12% |
| 2019-12-31 | NT$2.60 Billion ≈ $81.87 Million |
-12.65% |
| 2018-12-31 | NT$2.97 Billion ≈ $93.72 Million |
-5.79% |
| 2017-12-31 | NT$3.16 Billion ≈ $99.48 Million |
-7.18% |
| 2016-12-31 | NT$3.40 Billion ≈ $107.17 Million |
-8.25% |
| 2015-12-31 | NT$3.71 Billion ≈ $116.80 Million |
-6.83% |
| 2014-12-31 | NT$3.98 Billion ≈ $125.37 Million |
+16.42% |
| 2013-12-31 | NT$3.42 Billion ≈ $107.68 Million |
-4.01% |
| 2012-12-31 | NT$3.56 Billion ≈ $112.18 Million |
-6.08% |
| 2011-12-31 | NT$3.79 Billion ≈ $119.43 Million |
+10.86% |
| 2010-12-31 | NT$3.42 Billion ≈ $107.73 Million |
+71.09% |
| 2009-12-31 | NT$2.00 Billion ≈ $62.97 Million |
+60.06% |
| 2008-12-31 | NT$1.25 Billion ≈ $39.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Edison Opto Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$181.49 Million | 6.03% |
| Common Stock | NT$1.44 Billion | 47.74% |
| Other Comprehensive Income | NT$-103.27 Million | -3.43% |
| Other Components | NT$1.49 Billion | 49.66% |
| Total Equity | NT$3.01 Billion | 100.00% |
Edison Opto Corp Competitors by Market Cap
The table below lists competitors of Edison Opto Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FG Merger II Corp. Common stock
NASDAQ:FGMC
|
$104.09 Million |
|
Hites S.A.
SN:HITES
|
$104.20 Million |
|
e-LITECOM CO. Ltd
KQ:041520
|
$104.23 Million |
|
Bulten AB
ST:BULTEN
|
$104.24 Million |
|
Odlewnie Polskie SA
WAR:ODL
|
$104.05 Million |
|
TrueBlue Inc
NYSE:TBI
|
$104.02 Million |
|
BCP Investment Corp.
NASDAQ:BCIC
|
$104.00 Million |
|
Twinhead International Corp
TW:2364
|
$103.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Edison Opto Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,836,686,000 to 3,008,024,000, a change of 171,338,000 (6.0%).
- Net income of 141,905,000 contributed positively to equity growth.
- Dividend payments of 70,792,000 reduced retained earnings.
- Other comprehensive income decreased equity by 15,662,000.
- Other factors increased equity by 115,887,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$141.91 Million | +4.72% |
| Dividends Paid | NT$70.79 Million | -2.35% |
| Other Comprehensive Income | NT$-15.66 Million | -0.52% |
| Other Changes | NT$115.89 Million | +3.85% |
| Total Change | NT$- | 6.04% |
Book Value vs Market Value Analysis
This analysis compares Edison Opto Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.93x to 1.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$25.14 | NT$23.35 | x |
| 2010-12-31 | NT$38.77 | NT$23.35 | x |
| 2011-12-31 | NT$33.51 | NT$23.35 | x |
| 2012-12-31 | NT$29.20 | NT$23.35 | x |
| 2013-12-31 | NT$28.69 | NT$23.35 | x |
| 2014-12-31 | NT$29.29 | NT$23.35 | x |
| 2015-12-31 | NT$27.02 | NT$23.35 | x |
| 2016-12-31 | NT$25.40 | NT$23.35 | x |
| 2017-12-31 | NT$23.36 | NT$23.35 | x |
| 2018-12-31 | NT$22.24 | NT$23.35 | x |
| 2019-12-31 | NT$19.71 | NT$23.35 | x |
| 2020-12-31 | NT$20.19 | NT$23.35 | x |
| 2021-12-31 | NT$18.84 | NT$23.35 | x |
| 2022-12-31 | NT$21.07 | NT$23.35 | x |
| 2023-12-31 | NT$20.88 | NT$23.35 | x |
| 2024-12-31 | NT$21.01 | NT$23.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Edison Opto Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.55%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.39x
- Recent ROE (4.72%) is above the historical average (1.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 12.01% | 14.04% | 0.67x | 1.28x | NT$25.05 Million |
| 2009 | 16.27% | 18.98% | 0.62x | 1.39x | NT$125.26 Million |
| 2010 | 14.37% | 16.23% | 0.68x | 1.30x | NT$149.50 Million |
| 2011 | 5.54% | 8.38% | 0.47x | 1.40x | NT$-169.20 Million |
| 2012 | 0.84% | 1.33% | 0.46x | 1.37x | NT$-325.54 Million |
| 2013 | -4.72% | -5.93% | 0.50x | 1.58x | NT$-506.41 Million |
| 2014 | -1.10% | -1.46% | 0.51x | 1.47x | NT$-433.48 Million |
| 2015 | -3.78% | -4.00% | 0.68x | 1.39x | NT$-496.20 Million |
| 2016 | -2.67% | -2.60% | 0.72x | 1.42x | NT$-411.18 Million |
| 2017 | -6.30% | -7.34% | 0.63x | 1.37x | NT$-491.36 Million |
| 2018 | 1.30% | 1.42% | 0.68x | 1.35x | NT$-249.31 Million |
| 2019 | -11.17% | -12.29% | 0.65x | 1.39x | NT$-526.29 Million |
| 2020 | 1.28% | 1.73% | 0.51x | 1.47x | NT$-223.66 Million |
| 2021 | 4.55% | 5.71% | 0.52x | 1.53x | NT$-143.78 Million |
| 2022 | 0.97% | 1.39% | 0.48x | 1.45x | NT$-238.06 Million |
| 2023 | 1.68% | 2.39% | 0.51x | 1.37x | NT$-236.14 Million |
| 2024 | 4.72% | 5.55% | 0.61x | 1.39x | NT$-158.90 Million |
Industry Comparison
This section compares Edison Opto Corp's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $192,873,822,500
- Average return on equity (ROE) among peers: 9.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Edison Opto Corp (3591) | NT$2.93 Billion | 12.01% | 0.42x | $104.06 Million |
| Syncmold Enterprise Corp (1582) | $5.56 Billion | 16.02% | 0.51x | $402.71 Million |
| Fulltech Fiber Glass (1815) | $2.80 Billion | 0.00% | 2.80x | $1.78 Billion |
| Delta Electronics Inc (2308) | $55.06 Billion | 20.58% | 0.62x | $177.18 Billion |
| Compeq Manufacturing Co Ltd (2313) | $32.37 Billion | 15.88% | 1.22x | $9.18 Billion |
| WUS Printed Circuit Co Ltd (2316) | $7.35 Billion | 5.63% | 0.71x | $643.07 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $1.66 Trillion | 8.54% | 1.50x | $96.56 Billion |
| Yageo Corp (2327) | $136.62 Billion | 12.79% | 1.43x | $20.70 Billion |
| Pan-International Industrial Corp (2328) | $11.99 Billion | 5.76% | 0.72x | $809.19 Million |
| Chin-Poon Industrial Co Ltd (2355) | $15.85 Billion | 3.13% | 0.42x | $641.19 Million |
| Solomon Technology Corp (2359) | $4.97 Billion | 7.43% | 0.24x | $642.50 Million |
About Edison Opto Corp
Edison Opto Corporation, together with its subsidiaries, engages in the research and development, manufacture, and sale of LED components and modules for general and automotive lighting in Taiwan, China, the United States, Europe, Africa, and internationally. The company offers lighting/consumer LED, automotive LEDs, and infrared LED. It also provides project lighting; outdoor lighting fixtures, … Read more