Mosa Industrial Corp
Mosa Industrial Corporation engages in the research, development, manufacture, and sale of high-pressure gas cylinders and various high-pressure containers in Taiwan, Europe, the Americas, Asia, and internationally. It provides automotive parts, hydrogen power generator, on tank valves, hydrostatic testing machine, and temperature, humidity, and pressure cycle test products. The company also offe… Read more
Mosa Industrial Corp (4564) - Net Assets
Latest net assets as of December 2025: NT$4.12 Billion TWD
Based on the latest financial reports, Mosa Industrial Corp (4564) has net assets worth NT$4.12 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$6.63 Billion) and total liabilities (NT$2.51 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.12 Billion |
| % of Total Assets | 62.1% |
| Annual Growth Rate | 4.94% |
| 5-Year Change | -7.97% |
| 10-Year Change | 26.91% |
| Growth Volatility | 9.38 |
Mosa Industrial Corp - Net Assets Trend (2013–2025)
This chart illustrates how Mosa Industrial Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mosa Industrial Corp (2013–2025)
The table below shows the annual net assets of Mosa Industrial Corp from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$4.12 Billion | +3.99% |
| 2024-12-31 | NT$3.96 Billion | -8.18% |
| 2023-12-31 | NT$4.31 Billion | +0.47% |
| 2022-12-31 | NT$4.29 Billion | -4.06% |
| 2021-12-31 | NT$4.47 Billion | +1.87% |
| 2020-12-31 | NT$4.39 Billion | -1.21% |
| 2019-12-31 | NT$4.45 Billion | +20.46% |
| 2018-12-31 | NT$3.69 Billion | +11.23% |
| 2017-12-31 | NT$3.32 Billion | +2.27% |
| 2016-12-31 | NT$3.24 Billion | +25.78% |
| 2015-12-31 | NT$2.58 Billion | +8.37% |
| 2014-12-31 | NT$2.38 Billion | +3.12% |
| 2013-12-31 | NT$2.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mosa Industrial Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30740700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$4.54 Billion | 110.23% |
| Total Equity | NT$4.12 Billion | 100.00% |
Mosa Industrial Corp Competitors by Market Cap
The table below lists competitors of Mosa Industrial Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CELON PHARMA S.A. ZY-10
F:8RP
|
$115.42 Million |
|
Surya Citra Media Tbk
JK:SCMA
|
$115.44 Million |
|
Cedar Development Co Ltd
SHE:002485
|
$115.45 Million |
|
SR Bancorp, Inc. Common stock
NASDAQ:SRBK
|
$115.49 Million |
|
Hanyang Digitech Co. Ltd
KQ:078350
|
$115.40 Million |
|
Chia Hsin Cement Corp
TW:1103
|
$115.31 Million |
|
Zhejiang Wandekai Fluid Equipment Technology Co. Ltd. A
SHE:301309
|
$115.27 Million |
|
SmartCraft ASA
OL:SMCRT
|
$115.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mosa Industrial Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,959,621,000 to 4,117,500,000, a change of 157,879,000 (4.0%).
- Net loss of 421,177,000 reduced equity.
- New share issuances of 568,575,000 increased equity.
- Other comprehensive income increased equity by 4,367,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-421.18 Million | -10.23% |
| Share Issuances | NT$568.58 Million | +13.81% |
| Other Comprehensive Income | NT$4.37 Million | +0.11% |
| Other Changes | NT$6.11 Million | +0.15% |
| Total Change | NT$- | 3.99% |
Book Value vs Market Value Analysis
This analysis compares Mosa Industrial Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | NT$17.86 | NT$20.50 | x |
| 2014-12-31 | NT$17.30 | NT$20.50 | x |
| 2015-12-31 | NT$18.10 | NT$20.50 | x |
| 2016-12-31 | NT$22.19 | NT$20.50 | x |
| 2017-12-31 | NT$20.81 | NT$20.50 | x |
| 2018-12-31 | NT$22.77 | NT$20.50 | x |
| 2019-12-31 | NT$24.67 | NT$20.50 | x |
| 2020-12-31 | NT$23.86 | NT$20.50 | x |
| 2021-12-31 | NT$24.05 | NT$20.50 | x |
| 2022-12-31 | NT$23.29 | NT$20.50 | x |
| 2023-12-31 | NT$21.78 | NT$20.50 | x |
| 2024-12-31 | NT$19.12 | NT$20.50 | x |
| 2025-12-31 | NT$18.18 | NT$20.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mosa Industrial Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -38.22%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.61x
- Recent ROE (-10.23%) is below the historical average (2.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -5.56% | -13.45% | 0.23x | 1.81x | NT$-359.18 Million |
| 2014 | 1.95% | 3.91% | 0.27x | 1.85x | NT$-191.52 Million |
| 2015 | 7.36% | 12.52% | 0.29x | 2.02x | NT$-68.08 Million |
| 2016 | 9.15% | 15.12% | 0.34x | 1.77x | NT$-27.67 Million |
| 2017 | 7.08% | 11.52% | 0.33x | 1.83x | NT$-96.96 Million |
| 2018 | 13.68% | 19.10% | 0.38x | 1.87x | NT$135.90 Million |
| 2019 | 11.02% | 18.20% | 0.33x | 1.81x | NT$45.15 Million |
| 2020 | 6.79% | 14.45% | 0.26x | 1.80x | NT$-141.19 Million |
| 2021 | 7.15% | 12.89% | 0.31x | 1.81x | NT$-127.62 Million |
| 2022 | 1.30% | 2.95% | 0.24x | 1.84x | NT$-373.44 Million |
| 2023 | -8.60% | -28.44% | 0.17x | 1.76x | NT$-802.30 Million |
| 2024 | -8.92% | -30.85% | 0.16x | 1.81x | NT$-749.01 Million |
| 2025 | -10.23% | -38.22% | 0.17x | 1.61x | NT$-832.93 Million |
Industry Comparison
This section compares Mosa Industrial Corp's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $6,453,089,600
- Average return on equity (ROE) among peers: 10.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mosa Industrial Corp (4564) | NT$4.12 Billion | -5.56% | 0.61x | $115.42 Million |
| Zeng Hsing Industrial Co Ltd (1558) | $8.23 Billion | 5.97% | 0.53x | $159.60 Million |
| Sampo Corp (1604) | $7.48 Billion | 1.91% | 0.73x | $194.91 Million |
| China Electric Manufacturing Corp (1611) | $4.56 Billion | 1.75% | 0.29x | $96.73 Million |
| Taiwan Sanyo Electric Co Ltd (1614) | $5.17 Billion | 4.11% | 0.26x | $126.91 Million |
| Airmate Cayman International Co Ltd (1626) | $2.22 Billion | 22.35% | 2.06x | $26.74 Million |
| Hocheng Corp (1810) | $6.31 Billion | 3.21% | 0.80x | $119.59 Million |
| King Slide Works Co Ltd (2059) | $28.04 Billion | 35.08% | 0.25x | $5.64 Billion |
| Fortune Oriental Co Ltd (2491) | $724.35 Million | 5.40% | 1.92x | $24.92 Million |
| Bedding World Co., Ltd. (2938) | $492.43 Million | 17.07% | 2.01x | $3.06 Million |
| Ado Optronics (3516) | $1.30 Billion | 3.37% | 0.48x | $15.82 Million |