X-Legend Entertainment Co Ltd
X-Legend Entertainment Co., Ltd., together with its subsidiaries, designs, develops, publishes, markets, and sales gaming software. The company publishes games in approximately 14 language versions in Taiwan, Hong Kong, Japan, China, North America, Korea, Germany, France, Malaysia, Thailand, Indonesia, Portugal, Spain, Italy, and Russia. It also offers data and software services, as well as engag… Read more
X-Legend Entertainment Co Ltd (4994) - Net Assets
Latest net assets as of September 2025: NT$1.01 Billion TWD
Based on the latest financial reports, X-Legend Entertainment Co Ltd (4994) has net assets worth NT$1.01 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.30 Billion) and total liabilities (NT$297.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.01 Billion |
| % of Total Assets | 77.15% |
| Annual Growth Rate | 16.64% |
| 5-Year Change | -31.42% |
| 10-Year Change | -28.34% |
| Growth Volatility | 81.47 |
X-Legend Entertainment Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how X-Legend Entertainment Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for X-Legend Entertainment Co Ltd (2009–2024)
The table below shows the annual net assets of X-Legend Entertainment Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.22 Billion | +4.53% |
| 2023-12-31 | NT$1.17 Billion | -22.58% |
| 2022-12-31 | NT$1.51 Billion | -6.94% |
| 2021-12-31 | NT$1.63 Billion | -8.94% |
| 2020-12-31 | NT$1.79 Billion | +22.92% |
| 2019-12-31 | NT$1.45 Billion | +44.83% |
| 2018-12-31 | NT$1.00 Billion | -21.73% |
| 2017-12-31 | NT$1.28 Billion | -18.41% |
| 2016-12-31 | NT$1.57 Billion | -8.08% |
| 2015-12-31 | NT$1.71 Billion | -2.47% |
| 2014-12-31 | NT$1.75 Billion | +19.48% |
| 2013-12-31 | NT$1.47 Billion | +18.93% |
| 2012-12-31 | NT$1.23 Billion | +29.76% |
| 2011-12-31 | NT$949.99 Million | +316.26% |
| 2010-12-31 | NT$228.22 Million | +87.52% |
| 2009-12-31 | NT$121.71 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to X-Legend Entertainment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35195300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$323.66 Million | 26.44% |
| Common Stock | NT$663.83 Million | 54.23% |
| Other Comprehensive Income | NT$79.58 Million | 6.50% |
| Other Components | NT$157.12 Million | 12.83% |
| Total Equity | NT$1.22 Billion | 100.00% |
X-Legend Entertainment Co Ltd Competitors by Market Cap
The table below lists competitors of X-Legend Entertainment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MicroPort CardioFlow Medtech Corporation
PINK:MROPF
|
$99.66 Million |
|
Syscom Computer Engineering Co
TW:2453
|
$99.66 Million |
|
Orthocell Ltd
AU:OCC
|
$99.69 Million |
|
Zhuhai Sailong Pharmaceutical Co Ltd
SHE:002898
|
$99.73 Million |
|
icad inc
NASDAQ:ICAD
|
$99.64 Million |
|
Asia Paper
KO:002310
|
$99.62 Million |
|
ASolid Technology Co Ltd
TWO:6485
|
$99.59 Million |
|
Shenzhen Intelligent Precision Instrument Co Ltd
SHE:301512
|
$99.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in X-Legend Entertainment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,171,093,000 to 1,224,189,000, a change of 53,096,000 (4.5%).
- Net income of 317,591,000 contributed positively to equity growth.
- Dividend payments of 265,534,000 reduced retained earnings.
- Other comprehensive income increased equity by 16,198,000.
- Other factors decreased equity by 15,159,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$317.59 Million | +25.94% |
| Dividends Paid | NT$265.53 Million | -21.69% |
| Other Comprehensive Income | NT$16.20 Million | +1.32% |
| Other Changes | NT$-15.16 Million | -1.24% |
| Total Change | NT$- | 4.53% |
Book Value vs Market Value Analysis
This analysis compares X-Legend Entertainment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.89x to 5.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$5.14 | NT$97.00 | x |
| 2010-12-31 | NT$2.34 | NT$97.00 | x |
| 2011-12-31 | NT$8.58 | NT$97.00 | x |
| 2012-12-31 | NT$11.19 | NT$97.00 | x |
| 2013-12-31 | NT$13.25 | NT$97.00 | x |
| 2014-12-31 | NT$15.84 | NT$97.00 | x |
| 2015-12-31 | NT$15.43 | NT$97.00 | x |
| 2016-12-31 | NT$14.17 | NT$97.00 | x |
| 2017-12-31 | NT$11.58 | NT$97.00 | x |
| 2018-12-31 | NT$9.06 | NT$97.00 | x |
| 2019-12-31 | NT$13.13 | NT$97.00 | x |
| 2020-12-31 | NT$26.84 | NT$97.00 | x |
| 2021-12-31 | NT$24.46 | NT$97.00 | x |
| 2022-12-31 | NT$22.78 | NT$97.00 | x |
| 2023-12-31 | NT$12.63 | NT$97.00 | x |
| 2024-12-31 | NT$18.37 | NT$97.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently X-Legend Entertainment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.05%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 1.33x
- Recent ROE (25.94%) is above the historical average (13.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 17.83% | 14.19% | 0.76x | 1.66x | NT$9.54 Million |
| 2010 | 41.68% | 22.86% | 1.06x | 1.72x | NT$72.29 Million |
| 2011 | 31.76% | 34.32% | 0.68x | 1.36x | NT$206.73 Million |
| 2012 | 26.32% | 32.05% | 0.65x | 1.26x | NT$201.23 Million |
| 2013 | 20.49% | 24.97% | 0.67x | 1.22x | NT$153.73 Million |
| 2014 | 20.06% | 23.84% | 0.69x | 1.21x | NT$176.28 Million |
| 2015 | 1.74% | 2.40% | 0.60x | 1.21x | NT$-141.14 Million |
| 2016 | -6.91% | -11.26% | 0.52x | 1.18x | NT$-265.57 Million |
| 2017 | -22.10% | -32.89% | 0.56x | 1.19x | NT$-411.27 Million |
| 2018 | -28.66% | -27.48% | 0.74x | 1.41x | NT$-387.67 Million |
| 2019 | 34.14% | 13.36% | 1.69x | 1.51x | NT$350.60 Million |
| 2020 | 24.25% | 13.34% | 1.26x | 1.44x | NT$254.41 Million |
| 2021 | 8.40% | 4.71% | 1.28x | 1.40x | NT$-26.03 Million |
| 2022 | 3.49% | 2.84% | 0.84x | 1.46x | NT$-98.45 Million |
| 2023 | 13.33% | 9.61% | 0.98x | 1.42x | NT$38.97 Million |
| 2024 | 25.94% | 20.05% | 0.98x | 1.33x | NT$195.17 Million |
Industry Comparison
This section compares X-Legend Entertainment Co Ltd's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,823,491,667
- Average return on equity (ROE) among peers: 7.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| X-Legend Entertainment Co Ltd (4994) | NT$1.01 Billion | 17.83% | 0.30x | $99.66 Million |
| Chinese Gamer International (3083) | $1.13 Billion | -2.01% | 0.12x | $33.78 Million |
| Wayi International Digital Entertainment Co (3086) | $134.18 Million | -44.96% | 1.53x | $44.55 Million |
| International Games System Co Ltd (3293) | $8.97 Billion | 52.77% | 0.36x | $5.35 Billion |
| Userjoy Technology Co Ltd (3546) | $1.01 Billion | 13.32% | 0.22x | $94.02 Million |
| MacroWell OMG Digital Entertainment Co Ltd (3687) | $3.96 Billion | 1.32% | 1.22x | $41.14 Million |
| Cayenne Entertainment Technology Co. Ltd. (4946) | $118.92 Million | 20.59% | 1.02x | $20.54 Million |
| Soft-World International (5478) | $6.48 Billion | 6.50% | 0.74x | $163.32 Million |
| Softstar Entertainment (6111) | $3.27 Billion | 18.91% | 0.63x | $78.55 Million |
| InterServ International Inc. (6169) | $336.85 Million | 1.69% | 0.33x | $8.66 Million |