KMC (Kuei Meng) International Inc
KMC (Kuei Meng) International Inc. manufactures and sells various types of chains, motorcycle components, and vehicle components in Asia, Europe, and the United States. The company offers bicycle chains, automobile timing systems, and garage door openers, as well as provides after-sales service treatment for electric bicycles. It is also involved in investing activities; and leasing owned propert… Read more
KMC (Kuei Meng) International Inc (5306) - Net Assets
Latest net assets as of September 2025: NT$8.37 Billion TWD
Based on the latest financial reports, KMC (Kuei Meng) International Inc (5306) has net assets worth NT$8.37 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$13.09 Billion) and total liabilities (NT$4.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.37 Billion |
| % of Total Assets | 63.92% |
| Annual Growth Rate | 15.09% |
| 5-Year Change | 29.97% |
| 10-Year Change | 107.7% |
| Growth Volatility | 30.35 |
KMC (Kuei Meng) International Inc - Net Assets Trend (2006–2024)
This chart illustrates how KMC (Kuei Meng) International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KMC (Kuei Meng) International Inc (2006–2024)
The table below shows the annual net assets of KMC (Kuei Meng) International Inc from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$8.32 Billion | +8.93% |
| 2023-12-31 | NT$7.64 Billion | +1.55% |
| 2022-12-31 | NT$7.52 Billion | +14.99% |
| 2021-12-31 | NT$6.54 Billion | +2.17% |
| 2020-12-31 | NT$6.40 Billion | +21.30% |
| 2019-12-31 | NT$5.28 Billion | +4.09% |
| 2018-12-31 | NT$5.07 Billion | +5.90% |
| 2017-12-31 | NT$4.79 Billion | +13.34% |
| 2016-12-31 | NT$4.23 Billion | +5.45% |
| 2015-12-31 | NT$4.01 Billion | +76.92% |
| 2014-12-31 | NT$2.26 Billion | +51.05% |
| 2013-12-31 | NT$1.50 Billion | +33.86% |
| 2012-12-31 | NT$1.12 Billion | +29.89% |
| 2011-12-31 | NT$862.31 Million | +98.44% |
| 2010-12-31 | NT$434.55 Million | -10.69% |
| 2009-12-31 | NT$486.54 Million | +4.27% |
| 2008-12-31 | NT$466.61 Million | -36.27% |
| 2007-12-31 | NT$732.21 Million | +10.52% |
| 2006-12-31 | NT$662.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to KMC (Kuei Meng) International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 461416200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$4.16 Billion | 49.95% |
| Common Stock | NT$1.26 Billion | 15.14% |
| Other Comprehensive Income | NT$1.37 Billion | 16.45% |
| Other Components | NT$1.54 Billion | 18.46% |
| Total Equity | NT$8.32 Billion | 100.00% |
KMC (Kuei Meng) International Inc Competitors by Market Cap
The table below lists competitors of KMC (Kuei Meng) International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cint Group AB
ST:CINT
|
$103.66 Million |
|
Aimia Inc
PINK:AIMFF
|
$103.68 Million |
|
FG Merger II Corp. Common stock
NASDAQ:FGMC
|
$103.68 Million |
|
KOFOLA CESKOSLOVE. KC 50
F:48K
|
$103.71 Million |
|
SPEEDY HIRE LS-05
F:5HN
|
$103.62 Million |
|
Anzheng Fashion
SHG:603839
|
$103.61 Million |
|
Daedong Ind
KO:000490
|
$103.59 Million |
|
Carasent ASA
ST:CARA
|
$103.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KMC (Kuei Meng) International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,639,628,000 to 8,322,012,000, a change of 682,384,000 (8.9%).
- Net income of 916,561,000 contributed positively to equity growth.
- Dividend payments of 390,049,000 reduced retained earnings.
- Other comprehensive income increased equity by 130,566,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$916.56 Million | +11.01% |
| Dividends Paid | NT$390.05 Million | -4.69% |
| Other Comprehensive Income | NT$130.57 Million | +1.57% |
| Other Changes | NT$25.31 Million | +0.3% |
| Total Change | NT$- | 8.93% |
Book Value vs Market Value Analysis
This analysis compares KMC (Kuei Meng) International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.34x to 1.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$8.60 | NT$88.90 | x |
| 2007-12-31 | NT$9.64 | NT$88.90 | x |
| 2008-12-31 | NT$6.15 | NT$88.90 | x |
| 2009-12-31 | NT$6.18 | NT$88.90 | x |
| 2010-12-31 | NT$4.94 | NT$88.90 | x |
| 2011-12-31 | NT$10.21 | NT$88.90 | x |
| 2012-12-31 | NT$9.95 | NT$88.90 | x |
| 2013-12-31 | NT$13.32 | NT$88.90 | x |
| 2014-12-31 | NT$20.10 | NT$88.90 | x |
| 2015-12-31 | NT$33.87 | NT$88.90 | x |
| 2016-12-31 | NT$33.51 | NT$88.90 | x |
| 2017-12-31 | NT$37.98 | NT$88.90 | x |
| 2018-12-31 | NT$40.20 | NT$88.90 | x |
| 2019-12-31 | NT$41.84 | NT$88.90 | x |
| 2020-12-31 | NT$50.44 | NT$88.90 | x |
| 2021-12-31 | NT$49.84 | NT$88.90 | x |
| 2022-12-31 | NT$57.14 | NT$88.90 | x |
| 2023-12-31 | NT$57.98 | NT$88.90 | x |
| 2024-12-31 | NT$62.20 | NT$88.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KMC (Kuei Meng) International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.01%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.48%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.59x
- Recent ROE (11.01%) is above the historical average (7.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -33.58% | -31.23% | 0.83x | 1.29x | NT$-275.71 Million |
| 2007 | -31.32% | -48.09% | 0.56x | 1.17x | NT$-293.06 Million |
| 2008 | -45.53% | -62.40% | 0.65x | 1.12x | NT$-253.21 Million |
| 2009 | -9.52% | -25.73% | 0.34x | 1.08x | NT$-93.57 Million |
| 2010 | -8.88% | -35.09% | 0.25x | 1.03x | NT$-81.81 Million |
| 2011 | 0.19% | 0.93% | 0.18x | 1.09x | NT$-84.63 Million |
| 2012 | 22.94% | 18.99% | 0.69x | 1.75x | NT$144.91 Million |
| 2013 | 26.68% | 19.12% | 0.81x | 1.73x | NT$250.02 Million |
| 2014 | 20.40% | 16.62% | 0.79x | 1.55x | NT$235.59 Million |
| 2015 | 17.47% | 20.74% | 0.48x | 1.74x | NT$299.28 Million |
| 2016 | 20.27% | 21.35% | 0.47x | 2.03x | NT$434.08 Million |
| 2017 | 21.78% | 20.65% | 0.50x | 2.10x | NT$564.04 Million |
| 2018 | 18.69% | 18.74% | 0.50x | 2.01x | NT$440.57 Million |
| 2019 | 19.09% | 19.23% | 0.53x | 1.89x | NT$479.66 Million |
| 2020 | 23.66% | 24.71% | 0.58x | 1.66x | NT$874.38 Million |
| 2021 | 30.69% | 25.91% | 0.68x | 1.75x | NT$1.35 Billion |
| 2022 | 25.55% | 27.01% | 0.57x | 1.65x | NT$1.17 Billion |
| 2023 | 9.71% | 15.68% | 0.39x | 1.58x | NT$-22.12 Million |
| 2024 | 11.01% | 18.48% | 0.37x | 1.59x | NT$84.36 Million |
Industry Comparison
This section compares KMC (Kuei Meng) International Inc's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,045,310,500
- Average return on equity (ROE) among peers: -15.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KMC (Kuei Meng) International Inc (5306) | NT$8.37 Billion | -33.58% | 0.56x | $103.65 Million |
| Tong Yang Industry Co Ltd (1319) | $15.19 Billion | 7.81% | 0.84x | $989.33 Million |
| Taihan Precision Technology Co Ltd (1336) | $1.60 Billion | 6.32% | 0.51x | $21.32 Million |
| Hiroca Holdings Ltd (1338) | $6.57 Billion | 4.49% | 0.58x | $25.70 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.59 Billion | 3.28% | 0.48x | $26.01 Million |
| Right Way Industrial Co Ltd (1506) | $1.32 Billion | 0.00% | 1.41x | $45.05 Million |
| Jui Li Enterprise Co Ltd (1512) | $75.41 Million | -204.20% | 22.29x | $15.44 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.26 Billion | 4.47% | 0.94x | $18.35 Million |
| TYC Brother Industrial Co Ltd (1522) | $4.32 Billion | 1.93% | 2.05x | $174.92 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.11 Billion | 10.49% | 1.30x | $89.90 Million |
| Kian Shen Corp (1525) | $4.44 Billion | 6.91% | 0.20x | $31.87 Million |