I-Sheng Electric Wire & Cable Co Ltd
I-Sheng Electric Wire & Cable Co., Ltd. manufactures, processes, and trades in power transmission lines, electronic signal lines, and network routes with connectors in Taiwan. It offers power plugs and connectors, PVC and rubber power supply cords, photovoltaic wire, power strips and night light, and Lan cable. The company also provides hook up wire, coaxial cables, computer cables, telephone wir… Read more
I-Sheng Electric Wire & Cable Co Ltd (6115) - Net Assets
Latest net assets as of September 2025: NT$4.95 Billion TWD
Based on the latest financial reports, I-Sheng Electric Wire & Cable Co Ltd (6115) has net assets worth NT$4.95 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$8.03 Billion) and total liabilities (NT$3.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.95 Billion |
| % of Total Assets | 61.72% |
| Annual Growth Rate | 7.83% |
| 5-Year Change | 14.85% |
| 10-Year Change | 3.73% |
| Growth Volatility | 12.32 |
I-Sheng Electric Wire & Cable Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how I-Sheng Electric Wire & Cable Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for I-Sheng Electric Wire & Cable Co Ltd (2002–2024)
The table below shows the annual net assets of I-Sheng Electric Wire & Cable Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$5.45 Billion | +6.10% |
| 2023-12-31 | NT$5.14 Billion | -2.66% |
| 2022-12-31 | NT$5.28 Billion | +8.82% |
| 2021-12-31 | NT$4.85 Billion | +2.19% |
| 2020-12-31 | NT$4.75 Billion | -2.57% |
| 2019-12-31 | NT$4.87 Billion | -0.86% |
| 2018-12-31 | NT$4.91 Billion | -2.36% |
| 2017-12-31 | NT$5.03 Billion | -2.36% |
| 2016-12-31 | NT$5.16 Billion | -1.92% |
| 2015-12-31 | NT$5.26 Billion | -0.85% |
| 2014-12-31 | NT$5.30 Billion | +6.28% |
| 2013-12-31 | NT$4.99 Billion | +12.69% |
| 2012-12-31 | NT$4.43 Billion | -0.47% |
| 2011-12-31 | NT$4.45 Billion | +14.39% |
| 2010-12-31 | NT$3.89 Billion | -7.01% |
| 2009-12-31 | NT$4.18 Billion | +27.07% |
| 2008-12-31 | NT$3.29 Billion | +11.07% |
| 2007-12-31 | NT$2.96 Billion | +17.56% |
| 2006-12-31 | NT$2.52 Billion | +43.35% |
| 2005-12-31 | NT$1.76 Billion | +23.84% |
| 2004-12-31 | NT$1.42 Billion | +9.42% |
| 2003-12-31 | NT$1.30 Billion | +24.83% |
| 2002-12-31 | NT$1.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to I-Sheng Electric Wire & Cable Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 316.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.08 Billion | 20.13% |
| Common Stock | NT$1.88 Billion | 34.84% |
| Other Components | NT$2.43 Billion | 45.03% |
| Total Equity | NT$5.39 Billion | 100.00% |
I-Sheng Electric Wire & Cable Co Ltd Competitors by Market Cap
The table below lists competitors of I-Sheng Electric Wire & Cable Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Idun Industrier AB Series B
ST:IDUN-B
|
$140.70 Million |
|
Meridian Mining UK Societas
OTCQX:MRRDF
|
$140.71 Million |
|
Chieftek Precision Co Ltd
TW:1597
|
$140.71 Million |
|
Grand Fortune Securities Co Ltd
TWO:6026
|
$140.76 Million |
|
Jiangsu Lidao New Material Co Ltd Class A
SHG:603937
|
$140.68 Million |
|
Melar Acquisition Corp. I Unit
NASDAQ:MACIU
|
$140.59 Million |
|
Ecora Resources PLC
OTCQX:ECRAF
|
$140.56 Million |
|
Starz Entertainment LLC
NASDAQ:STRZ
|
$140.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in I-Sheng Electric Wire & Cable Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,065,522,000 to 5,386,618,000, a change of 321,096,000 (6.3%).
- Net income of 680,299,000 contributed positively to equity growth.
- Dividend payments of 562,986,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,340,259,000.
- Other factors increased equity by 1,544,042,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$680.30 Million | +12.63% |
| Dividends Paid | NT$562.99 Million | -10.45% |
| Other Comprehensive Income | NT$-1.34 Billion | -24.88% |
| Other Changes | NT$1.54 Billion | +28.66% |
| Total Change | NT$- | 6.34% |
Book Value vs Market Value Analysis
This analysis compares I-Sheng Electric Wire & Cable Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.65x to 1.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$17.69 | NT$46.95 | x |
| 2007-12-31 | NT$18.73 | NT$46.95 | x |
| 2008-12-31 | NT$20.76 | NT$46.95 | x |
| 2009-12-31 | NT$25.30 | NT$46.95 | x |
| 2010-12-31 | NT$23.53 | NT$46.95 | x |
| 2011-12-31 | NT$27.34 | NT$46.95 | x |
| 2012-12-31 | NT$23.61 | NT$46.95 | x |
| 2013-12-31 | NT$26.47 | NT$46.95 | x |
| 2014-12-31 | NT$27.99 | NT$46.95 | x |
| 2015-12-31 | NT$27.46 | NT$46.95 | x |
| 2016-12-31 | NT$27.31 | NT$46.95 | x |
| 2017-12-31 | NT$26.71 | NT$46.95 | x |
| 2018-12-31 | NT$26.07 | NT$46.95 | x |
| 2019-12-31 | NT$25.62 | NT$46.95 | x |
| 2020-12-31 | NT$25.01 | NT$46.95 | x |
| 2021-12-31 | NT$25.57 | NT$46.95 | x |
| 2022-12-31 | NT$27.56 | NT$46.95 | x |
| 2023-12-31 | NT$26.99 | NT$46.95 | x |
| 2024-12-31 | NT$28.57 | NT$46.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently I-Sheng Electric Wire & Cable Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.63%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.24%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.61x
- Recent ROE (12.63%) is below the historical average (15.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 20.81% | 12.19% | 0.85x | 2.01x | NT$112.34 Million |
| 2003 | 24.71% | 13.56% | 0.99x | 1.84x | NT$190.85 Million |
| 2004 | 17.53% | 8.81% | 1.04x | 1.91x | NT$106.84 Million |
| 2005 | 15.95% | 7.02% | 1.12x | 2.02x | NT$104.65 Million |
| 2006 | 23.22% | 9.40% | 1.35x | 1.83x | NT$332.99 Million |
| 2007 | 19.74% | 7.27% | 1.49x | 1.82x | NT$288.54 Million |
| 2008 | 19.24% | 7.00% | 1.55x | 1.77x | NT$304.01 Million |
| 2009 | 23.13% | 12.81% | 1.10x | 1.64x | NT$548.90 Million |
| 2010 | 16.96% | 7.26% | 1.29x | 1.81x | NT$270.59 Million |
| 2011 | 16.18% | 7.25% | 1.25x | 1.78x | NT$274.99 Million |
| 2012 | 15.27% | 7.78% | 1.17x | 1.67x | NT$233.40 Million |
| 2013 | 12.94% | 8.20% | 0.98x | 1.61x | NT$146.72 Million |
| 2014 | 11.52% | 8.07% | 0.93x | 1.54x | NT$80.65 Million |
| 2015 | 11.59% | 8.56% | 0.87x | 1.56x | NT$83.03 Million |
| 2016 | 14.20% | 10.49% | 0.83x | 1.64x | NT$216.48 Million |
| 2017 | 9.03% | 6.45% | 0.86x | 1.64x | NT$-48.58 Million |
| 2018 | 10.71% | 7.48% | 0.86x | 1.68x | NT$34.99 Million |
| 2019 | 11.88% | 8.77% | 0.81x | 1.67x | NT$90.73 Million |
| 2020 | 10.29% | 7.84% | 0.75x | 1.75x | NT$13.45 Million |
| 2021 | 10.54% | 6.57% | 0.88x | 1.82x | NT$25.88 Million |
| 2022 | 15.41% | 11.04% | 0.82x | 1.69x | NT$281.22 Million |
| 2023 | 10.45% | 8.36% | 0.76x | 1.65x | NT$22.63 Million |
| 2024 | 12.63% | 9.24% | 0.85x | 1.61x | NT$141.64 Million |
Industry Comparison
This section compares I-Sheng Electric Wire & Cable Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,561,639,300
- Average return on equity (ROE) among peers: 5.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| I-Sheng Electric Wire & Cable Co Ltd (6115) | NT$4.95 Billion | 20.81% | 0.62x | $140.68 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.75 Billion | 6.19% | 1.12x | $1.67 Billion |
| Allis Electric Co Ltd (1514) | $2.18 Billion | 0.00% | 0.81x | $733.97 Million |
| Fortune Electric Co Ltd (1519) | $2.42 Billion | 9.14% | 1.69x | $3.52 Billion |
| Klingon Aerospace Inc (1529) | $866.34 Million | 0.60% | 0.90x | $91.79 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $1.30 Billion | 2.54% | 1.20x | $225.04 Million |
| Chieftek Precision Co Ltd (1597) | $2.39 Billion | 3.92% | 0.74x | $140.71 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $8.99 Billion | 7.30% | 0.54x | $104.41 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $7.45 Billion | 0.38% | 1.38x | $704.53 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $5.94 Billion | 13.21% | 0.25x | $213.60 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $1.33 Billion | 11.87% | 0.76x | $98.71 Million |