Kinko Optical Co Ltd
Kinko Optical Co., Ltd. designs, develops, and produces optical components and lens in Taiwan. The company offers digital single-lens reflex cameras; mobile phone lens; projector lens; internet of things, automotive, far infrared, and VR/AR/MR lens; and industrial, telescope, and sports cameras. It also provides spherical and aspherical glass lens OEM, and lens ODM services. Kinko Optical Co., Lt… Read more
Kinko Optical Co Ltd (6209) - Net Assets
Latest net assets as of September 2025: NT$2.92 Billion TWD
Based on the latest financial reports, Kinko Optical Co Ltd (6209) has net assets worth NT$2.92 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.27 Billion) and total liabilities (NT$1.36 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.92 Billion |
| % of Total Assets | 68.28% |
| Annual Growth Rate | 4.15% |
| 5-Year Change | -3.01% |
| 10-Year Change | -27.87% |
| Growth Volatility | 16.11 |
Kinko Optical Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Kinko Optical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kinko Optical Co Ltd (2002–2024)
The table below shows the annual net assets of Kinko Optical Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.90 Billion | -4.59% |
| 2023-12-31 | NT$3.04 Billion | -5.81% |
| 2022-12-31 | NT$3.23 Billion | +1.31% |
| 2021-12-31 | NT$3.19 Billion | +6.53% |
| 2020-12-31 | NT$2.99 Billion | -7.01% |
| 2019-12-31 | NT$3.22 Billion | -7.30% |
| 2018-12-31 | NT$3.47 Billion | -0.64% |
| 2017-12-31 | NT$3.49 Billion | -8.40% |
| 2016-12-31 | NT$3.81 Billion | -5.22% |
| 2015-12-31 | NT$4.02 Billion | -4.70% |
| 2014-12-31 | NT$4.22 Billion | -1.32% |
| 2013-12-31 | NT$4.28 Billion | -1.39% |
| 2012-12-31 | NT$4.34 Billion | +1.63% |
| 2011-12-31 | NT$4.27 Billion | +11.35% |
| 2010-12-31 | NT$3.84 Billion | +10.86% |
| 2009-12-31 | NT$3.46 Billion | -1.90% |
| 2008-12-31 | NT$3.53 Billion | -1.46% |
| 2007-12-31 | NT$3.58 Billion | -1.62% |
| 2006-12-31 | NT$3.64 Billion | +5.27% |
| 2005-12-31 | NT$3.46 Billion | +48.43% |
| 2004-12-31 | NT$2.33 Billion | +33.10% |
| 2003-12-31 | NT$1.75 Billion | +47.46% |
| 2002-12-31 | NT$1.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kinko Optical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 123.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$1.74 Billion | 60.07% |
| Other Comprehensive Income | NT$1.04 Billion | 35.74% |
| Other Components | NT$244.81 Million | 8.43% |
| Total Equity | NT$2.90 Billion | 100.00% |
Kinko Optical Co Ltd Competitors by Market Cap
The table below lists competitors of Kinko Optical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Campus Activewear Limited
NSE:CAMPUS
|
$226.40 Million |
|
Shan Dong Delisi Food Co Ltd
SHE:002330
|
$226.44 Million |
|
SIM Acquisition Corp. I Unit
NASDAQ:SIMAU
|
$226.53 Million |
|
MiCo Ltd
KQ:059090
|
$226.55 Million |
|
Everyday Network
SHE:300295
|
$226.32 Million |
|
Odfjell S.E. Series B
LSE:0J78
|
$226.31 Million |
|
Zhejiang Talent Television&Film Co Ltd
SHE:300426
|
$226.21 Million |
|
China Travel International Investment Hong Kong Limited
F:CTI
|
$226.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kinko Optical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,042,412,000 to 2,902,735,000, a change of -139,677,000 (-4.6%).
- Net loss of 130,218,000 reduced equity.
- Dividend payments of 87,164,000 reduced retained earnings.
- New share issuances of 1,211,000 increased equity.
- Other comprehensive income increased equity by 36,741,999.
- Other factors increased equity by 39,752,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-130.22 Million | -4.49% |
| Dividends Paid | NT$87.16 Million | -3.0% |
| Share Issuances | NT$1.21 Million | +0.04% |
| Other Comprehensive Income | NT$36.74 Million | +1.27% |
| Other Changes | NT$39.75 Million | +1.37% |
| Total Change | NT$- | -4.59% |
Book Value vs Market Value Analysis
This analysis compares Kinko Optical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.20x to 3.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$23.84 | NT$52.50 | x |
| 2010-12-31 | NT$22.85 | NT$52.50 | x |
| 2011-12-31 | NT$25.12 | NT$52.50 | x |
| 2012-12-31 | NT$25.55 | NT$52.50 | x |
| 2013-12-31 | NT$25.21 | NT$52.50 | x |
| 2014-12-31 | NT$24.95 | NT$52.50 | x |
| 2015-12-31 | NT$24.15 | NT$52.50 | x |
| 2016-12-31 | NT$23.17 | NT$52.50 | x |
| 2017-12-31 | NT$21.22 | NT$52.50 | x |
| 2018-12-31 | NT$20.71 | NT$52.50 | x |
| 2019-12-31 | NT$19.52 | NT$52.50 | x |
| 2020-12-31 | NT$18.15 | NT$52.50 | x |
| 2021-12-31 | NT$19.21 | NT$52.50 | x |
| 2022-12-31 | NT$18.52 | NT$52.50 | x |
| 2023-12-31 | NT$17.46 | NT$52.50 | x |
| 2024-12-31 | NT$16.80 | NT$52.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kinko Optical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.37%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.34x
- Recent ROE (-4.49%) is below the historical average (4.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 23.56% | 21.45% | 0.60x | 1.83x | NT$160.80 Million |
| 2003 | 25.63% | 21.89% | 0.69x | 1.70x | NT$273.34 Million |
| 2004 | 30.83% | 25.22% | 0.71x | 1.72x | NT$485.06 Million |
| 2005 | 20.67% | 22.04% | 0.52x | 1.81x | NT$353.77 Million |
| 2006 | 9.45% | 8.88% | 0.60x | 1.76x | NT$-18.64 Million |
| 2007 | 7.00% | 6.56% | 0.68x | 1.57x | NT$-100.93 Million |
| 2008 | 0.13% | 0.12% | 0.69x | 1.59x | NT$-331.51 Million |
| 2009 | -9.08% | -7.75% | 0.73x | 1.60x | NT$-622.78 Million |
| 2010 | 9.26% | 6.55% | 0.95x | 1.48x | NT$-27.49 Million |
| 2011 | 9.14% | 6.19% | 0.94x | 1.56x | NT$-35.94 Million |
| 2012 | 9.84% | 6.12% | 1.07x | 1.51x | NT$-6.73 Million |
| 2013 | 1.79% | 1.37% | 0.86x | 1.52x | NT$-341.93 Million |
| 2014 | -3.39% | -3.26% | 0.68x | 1.52x | NT$-549.08 Million |
| 2015 | -3.20% | -3.04% | 0.69x | 1.52x | NT$-524.06 Million |
| 2016 | 0.09% | 0.08% | 0.70x | 1.49x | NT$-377.49 Million |
| 2017 | -3.94% | -3.76% | 0.72x | 1.45x | NT$-486.61 Million |
| 2018 | -2.14% | -2.08% | 0.75x | 1.38x | NT$-414.45 Million |
| 2019 | -3.42% | -3.25% | 0.77x | 1.36x | NT$-432.03 Million |
| 2020 | -7.24% | -7.28% | 0.65x | 1.53x | NT$-516.09 Million |
| 2021 | -4.72% | -4.16% | 0.78x | 1.45x | NT$-469.29 Million |
| 2022 | 2.01% | 1.81% | 0.78x | 1.42x | NT$-258.06 Million |
| 2023 | -1.64% | -1.85% | 0.66x | 1.35x | NT$-354.03 Million |
| 2024 | -4.49% | -5.37% | 0.62x | 1.34x | NT$-420.49 Million |
Industry Comparison
This section compares Kinko Optical Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kinko Optical Co Ltd (6209) | NT$2.92 Billion | 23.56% | 0.46x | $226.32 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |