MiCo Ltd (059090) - Net Assets
Based on the latest financial reports, MiCo Ltd (059090) has net assets worth ₩535.59 Billion KRW (≈ $362.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.66 Trillion ≈ $1.12 Billion USD) and total liabilities (₩1.12 Trillion ≈ $760.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are MiCo Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩535.59 Billion |
| % of Total Assets | 32.31% |
| Annual Growth Rate | 3.75% |
| 5-Year Change | -9.73% |
| 10-Year Change | 99.0% |
| Growth Volatility | 44.87 |
MiCo Ltd - Net Assets Trend (2005–2024)
This chart illustrates how MiCo Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of MiCo Ltd for the complete picture of this company's asset base.
Annual Net Assets for MiCo Ltd (2005–2024)
The table below shows the annual net assets of MiCo Ltd from 2005 to 2024. For live valuation and market cap data, see market cap of MiCo Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩101.41 Billion ≈ $68.72 Million |
-72.30% |
| 2023-12-31 | ₩366.08 Billion ≈ $248.09 Million |
+158.15% |
| 2022-12-31 | ₩141.81 Billion ≈ $96.10 Million |
-25.60% |
| 2021-12-31 | ₩190.60 Billion ≈ $129.17 Million |
+69.67% |
| 2020-12-31 | ₩112.34 Billion ≈ $76.13 Million |
+21.39% |
| 2019-12-31 | ₩92.54 Billion ≈ $62.71 Million |
+8.64% |
| 2018-12-31 | ₩85.18 Billion ≈ $57.73 Million |
+33.63% |
| 2017-12-31 | ₩63.74 Billion ≈ $43.20 Million |
+5.73% |
| 2016-12-31 | ₩60.29 Billion ≈ $40.86 Million |
+18.31% |
| 2015-12-31 | ₩50.96 Billion ≈ $34.53 Million |
-7.73% |
| 2014-12-31 | ₩55.23 Billion ≈ $37.43 Million |
+27.28% |
| 2013-12-31 | ₩43.39 Billion ≈ $29.41 Million |
-13.40% |
| 2012-12-31 | ₩50.10 Billion ≈ $33.96 Million |
+9.13% |
| 2011-12-31 | ₩45.91 Billion ≈ $31.11 Million |
-13.39% |
| 2010-12-31 | ₩53.01 Billion ≈ $35.92 Million |
+25.78% |
| 2009-12-31 | ₩42.15 Billion ≈ $28.56 Million |
+20.05% |
| 2008-12-31 | ₩35.11 Billion ≈ $23.79 Million |
-31.75% |
| 2007-12-31 | ₩51.44 Billion ≈ $34.86 Million |
+7.85% |
| 2006-12-31 | ₩47.69 Billion ≈ $32.32 Million |
-5.27% |
| 2005-12-31 | ₩50.35 Billion ≈ $34.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MiCo Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 345127.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩16.71 Billion | 16.48% |
| Other Components | ₩131.34 Billion | 129.52% |
| Total Equity | ₩101.41 Billion | 100.00% |
MiCo Ltd Competitors by Market Cap
The table below lists competitors of MiCo Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Keanda Electronic Techno
SHE:002972
|
$483.46 Million |
|
Gansu Dunhuang Seed Co Ltd
SHG:600354
|
$483.49 Million |
|
Guangdong Guanghong Holdings Co Ltd
SHE:000529
|
$483.52 Million |
|
Bowman Consulting Group Ltd
NASDAQ:BWMN
|
$483.57 Million |
|
Yantai Zhenghai Bio-Tech Co Ltd
SHE:300653
|
$483.33 Million |
|
ACNB Corporation
NASDAQ:ACNB
|
$483.21 Million |
|
Shandong Meichen Science & Technology Co Ltd
SHE:300237
|
$483.18 Million |
|
Shenzhen Huakong Seg Co Ltd
SHE:000068
|
$483.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MiCo Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 75,903,907,150 to 101,407,477,060, a change of 25,503,569,910 (33.6%).
- Net income of 18,115,776,140 contributed positively to equity growth.
- Dividend payments of 4,856,729,000 reduced retained earnings.
- Other factors increased equity by 12,244,522,770.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩18.12 Billion | +17.86% |
| Dividends Paid | ₩4.86 Billion | -4.79% |
| Other Changes | ₩12.24 Billion | +12.07% |
| Total Change | ₩- | 33.60% |
Book Value vs Market Value Analysis
This analysis compares MiCo Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.34x to 7.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2189.47 | ₩22650.00 | x |
| 2017-12-31 | ₩2070.15 | ₩22650.00 | x |
| 2018-12-31 | ₩2766.42 | ₩22650.00 | x |
| 2019-12-31 | ₩3005.44 | ₩22650.00 | x |
| 2020-12-31 | ₩3706.50 | ₩22650.00 | x |
| 2021-12-31 | ₩5972.62 | ₩22650.00 | x |
| 2022-12-31 | ₩4502.53 | ₩22650.00 | x |
| 2023-12-31 | ₩2409.95 | ₩22650.00 | x |
| 2024-12-31 | ₩3219.68 | ₩22650.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MiCo Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.35%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 13.73x
- Recent ROE (17.86%) is above the historical average (2.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 7.88% | 5.22% | 0.78x | 1.94x | ₩-1.02 Billion |
| 2006 | 3.38% | 1.52% | 0.75x | 2.96x | ₩-2.78 Billion |
| 2010 | 22.59% | 11.87% | 0.77x | 2.47x | ₩6.54 Billion |
| 2012 | 7.13% | 2.71% | 0.84x | 3.14x | ₩-1.42 Billion |
| 2014 | -0.02% | -0.01% | 0.89x | 3.20x | ₩-4.79 Billion |
| 2015 | 4.62% | 1.94% | 0.76x | 3.13x | ₩-2.74 Billion |
| 2016 | 2.20% | 0.94% | 0.84x | 2.77x | ₩-4.70 Billion |
| 2017 | 14.34% | 4.97% | 0.91x | 3.17x | ₩2.76 Billion |
| 2018 | 16.32% | 6.11% | 0.68x | 3.90x | ₩5.39 Billion |
| 2019 | 8.60% | 3.37% | 0.58x | 4.38x | ₩-1.29 Billion |
| 2020 | 10.34% | 4.13% | 0.54x | 4.62x | ₩379.44 Million |
| 2021 | -9.36% | -4.88% | 0.51x | 3.77x | ₩-36.89 Billion |
| 2022 | -38.95% | -13.31% | 0.57x | 5.16x | ₩-69.41 Billion |
| 2023 | -35.91% | -7.14% | 0.46x | 10.99x | ₩-34.85 Billion |
| 2024 | 17.86% | 3.35% | 0.39x | 13.73x | ₩7.98 Billion |
Industry Comparison
This section compares MiCo Ltd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $147,111,617,039
- Average return on equity (ROE) among peers: 1.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MiCo Ltd (059090) | ₩535.59 Billion | 7.88% | 2.09x | $483.45 Million |
| D I Corp (003160) | $161.25 Billion | 1.96% | 0.74x | $586.24 Million |
| Samick Thk (004380) | $150.49 Billion | 11.83% | 0.46x | $139.72 Million |
| PSMC CO. Ltd (024850) | $64.44 Billion | 4.30% | 1.04x | $451.89 Million |
| Mirae Corporation (025560) | $84.64 Billion | 8.85% | 0.39x | $46.76 Million |
| KC Co. Ltd (029460) | $96.37 Billion | 13.32% | 0.43x | $294.96 Million |
| MK Electron Co. Ltd (033160) | $250.27 Billion | 13.09% | 4.33x | $395.23 Million |
| Signetics Corporation (033170) | $147.33 Billion | -4.23% | 0.36x | $50.89 Million |
| Nepes Corporation (033640) | $110.15 Billion | -56.50% | 5.45x | $500.06 Million |
| EO Technics Co. Ltd (039030) | $373.95 Billion | 5.84% | 0.15x | $3.91 Billion |
| STI Co. Ltd (039440) | $32.22 Billion | 13.97% | 0.83x | $373.52 Million |
About MiCo Ltd
MiCo Ltd., an engineering company, produces and sells ceramic materials and components in South Korea and internationally. The company offers heater granule powder, ESC granule powder, and parts granule powder, as well as alumina, YAG, and aluminium nitride powders, which are used in manufacturing and coating parts for semi-conductor equipment for display equipment, and cells for solid oxide fuel… Read more