Aurotek Corp
Aurotek Corporation engages in the processing, manufacturing, and trading of various automation equipment, machinery systems, and components in Taiwan, Mainland China, Japan, and internationally. It operates through three segments: Automation Components, Automation Equipment, and Energy-saving and Safety. The company is involved in research, development, production, sales, and technical support o… Read more
Aurotek Corp (6215) - Net Assets
Latest net assets as of September 2025: NT$1.49 Billion TWD
Based on the latest financial reports, Aurotek Corp (6215) has net assets worth NT$1.49 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.51 Billion) and total liabilities (NT$1.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.49 Billion |
| % of Total Assets | 59.31% |
| Annual Growth Rate | 7.11% |
| 5-Year Change | 34.42% |
| 10-Year Change | 31.69% |
| Growth Volatility | 10.79 |
Aurotek Corp - Net Assets Trend (2002–2024)
This chart illustrates how Aurotek Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aurotek Corp (2002–2024)
The table below shows the annual net assets of Aurotek Corp from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.51 Billion | -1.05% |
| 2023-12-31 | NT$1.53 Billion | +3.57% |
| 2022-12-31 | NT$1.47 Billion | +0.87% |
| 2021-12-31 | NT$1.46 Billion | +30.03% |
| 2020-12-31 | NT$1.12 Billion | -5.48% |
| 2019-12-31 | NT$1.19 Billion | +1.90% |
| 2018-12-31 | NT$1.17 Billion | +1.73% |
| 2017-12-31 | NT$1.15 Billion | +0.53% |
| 2016-12-31 | NT$1.14 Billion | -0.55% |
| 2015-12-31 | NT$1.15 Billion | -5.52% |
| 2014-12-31 | NT$1.21 Billion | +8.31% |
| 2013-12-31 | NT$1.12 Billion | +6.17% |
| 2012-12-31 | NT$1.06 Billion | -3.86% |
| 2011-12-31 | NT$1.10 Billion | +14.93% |
| 2010-12-31 | NT$955.52 Million | +10.81% |
| 2009-12-31 | NT$862.34 Million | -2.61% |
| 2008-12-31 | NT$885.43 Million | +3.29% |
| 2007-12-31 | NT$857.20 Million | +17.54% |
| 2006-12-31 | NT$729.31 Million | +25.64% |
| 2005-12-31 | NT$580.46 Million | +25.51% |
| 2004-12-31 | NT$462.50 Million | +25.52% |
| 2003-12-31 | NT$368.48 Million | +10.53% |
| 2002-12-31 | NT$333.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aurotek Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 484.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$327.46 Million | 21.67% |
| Common Stock | NT$827.90 Million | 54.80% |
| Other Comprehensive Income | NT$264.20 Million | 17.49% |
| Other Components | NT$91.26 Million | 6.04% |
| Total Equity | NT$1.51 Billion | 100.00% |
Aurotek Corp Competitors by Market Cap
The table below lists competitors of Aurotek Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Live Oak Acquisition Corp. V Class A Ordinary Shares
NASDAQ:LOKV
|
$201.63 Million |
|
KINX Inc
KQ:093320
|
$201.64 Million |
|
WONIK Materials Co.Ltd
KQ:104830
|
$201.66 Million |
|
NATL BANKSHARES DL 250
F:9F2
|
$201.68 Million |
|
Premier Energy
RO:PE
|
$201.62 Million |
|
Websol Energy System Limited
NSE:WEBELSOLAR
|
$201.59 Million |
|
Her Chee Industrial Co Ltd
TWO:8937
|
$201.59 Million |
|
Summarecon Agung Tbk
JK:SMRA
|
$201.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurotek Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,521,296,000 to 1,510,815,000, a change of -10,481,000 (-0.7%).
- Net income of 174,876,000 contributed positively to equity growth.
- Dividend payments of 82,790,000 reduced retained earnings.
- Other comprehensive income increased equity by 94,259,999.
- Other factors decreased equity by 196,826,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$174.88 Million | +11.57% |
| Dividends Paid | NT$82.79 Million | -5.48% |
| Other Comprehensive Income | NT$94.26 Million | +6.24% |
| Other Changes | NT$-196.83 Million | -13.03% |
| Total Change | NT$- | -0.69% |
Book Value vs Market Value Analysis
This analysis compares Aurotek Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.09x to 6.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$12.27 | NT$111.50 | x |
| 2010-12-31 | NT$13.60 | NT$111.50 | x |
| 2011-12-31 | NT$15.62 | NT$111.50 | x |
| 2012-12-31 | NT$12.65 | NT$111.50 | x |
| 2013-12-31 | NT$13.44 | NT$111.50 | x |
| 2014-12-31 | NT$14.53 | NT$111.50 | x |
| 2015-12-31 | NT$13.72 | NT$111.50 | x |
| 2016-12-31 | NT$13.64 | NT$111.50 | x |
| 2017-12-31 | NT$13.74 | NT$111.50 | x |
| 2018-12-31 | NT$13.99 | NT$111.50 | x |
| 2019-12-31 | NT$14.27 | NT$111.50 | x |
| 2020-12-31 | NT$13.46 | NT$111.50 | x |
| 2021-12-31 | NT$17.40 | NT$111.50 | x |
| 2022-12-31 | NT$17.62 | NT$111.50 | x |
| 2023-12-31 | NT$18.30 | NT$111.50 | x |
| 2024-12-31 | NT$18.20 | NT$111.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurotek Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.57%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.52%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.45x
- Recent ROE (11.57%) is above the historical average (9.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 16.60% | 8.00% | 1.27x | 1.63x | NT$22.02 Million |
| 2003 | 12.47% | 5.67% | 1.16x | 1.90x | NT$9.10 Million |
| 2004 | 24.72% | 10.75% | 0.93x | 2.46x | NT$68.06 Million |
| 2005 | 19.41% | 9.31% | 1.00x | 2.08x | NT$53.89 Million |
| 2006 | 14.41% | 9.99% | 0.76x | 1.91x | NT$31.84 Million |
| 2007 | 16.08% | 9.10% | 1.01x | 1.75x | NT$51.66 Million |
| 2008 | 7.17% | 5.67% | 0.74x | 1.72x | NT$-24.82 Million |
| 2009 | 3.93% | 2.96% | 0.73x | 1.82x | NT$-51.92 Million |
| 2010 | 10.98% | 5.84% | 0.86x | 2.19x | NT$9.28 Million |
| 2011 | 3.40% | 2.35% | 0.72x | 2.01x | NT$-71.99 Million |
| 2012 | 0.02% | 0.01% | 0.72x | 2.09x | NT$-104.65 Million |
| 2013 | 2.48% | 1.89% | 0.71x | 1.85x | NT$-83.77 Million |
| 2014 | 10.60% | 6.40% | 0.89x | 1.85x | NT$7.23 Million |
| 2015 | 2.32% | 1.52% | 0.83x | 1.84x | NT$-87.60 Million |
| 2016 | 4.14% | 2.94% | 0.85x | 1.66x | NT$-66.44 Million |
| 2017 | 4.59% | 3.24% | 0.77x | 1.83x | NT$-61.73 Million |
| 2018 | 4.21% | 3.29% | 0.71x | 1.79x | NT$-67.16 Million |
| 2019 | 4.17% | 3.20% | 0.72x | 1.81x | NT$-69.04 Million |
| 2020 | 7.08% | 4.94% | 0.81x | 1.77x | NT$-32.70 Million |
| 2021 | 18.20% | 13.50% | 0.93x | 1.46x | NT$119.42 Million |
| 2022 | 14.56% | 11.86% | 0.95x | 1.29x | NT$67.02 Million |
| 2023 | 5.18% | 8.01% | 0.53x | 1.21x | NT$-73.36 Million |
| 2024 | 11.57% | 10.52% | 0.76x | 1.45x | NT$23.79 Million |
Industry Comparison
This section compares Aurotek Corp's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,532,689,500
- Average return on equity (ROE) among peers: 12.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurotek Corp (6215) | NT$1.49 Billion | 16.60% | 0.69x | $201.63 Million |
| TECO Electric & Machinery Co Ltd (1504) | $61.70 Billion | 5.22% | 0.61x | $3.79 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $19.24 Billion | 18.82% | 1.56x | $1.96 Billion |
| Anderson Industrial Corp (1528) | $2.30 Billion | -6.77% | 1.31x | $87.63 Million |
| Awea Mechantronic Co Ltd (1530) | $3.16 Billion | 4.15% | 0.97x | $20.63 Million |
| Kaulin Mfg (1531) | $4.60 Billion | 7.11% | 0.29x | $39.04 Million |
| Chiu Ting Machinery Co Ltd (1539) | $990.48 Million | 22.54% | 1.99x | $14.13 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.20 Billion | 23.81% | 0.57x | $45.90 Million |
| Sinmag Equipment (1580) | $2.98 Billion | 20.23% | 0.34x | $131.61 Million |
| Goodway Machine Corp (1583) | $4.00 Billion | 10.09% | 1.15x | $28.04 Million |
| Airtac International Group (1590) | $35.15 Billion | 18.33% | 0.36x | $3.89 Billion |