Summarecon Agung Tbk (SMRA) - Net Assets

Latest as of December 2025: Rp16.00 Trillion IDR ≈ $937.82 Million USD

Based on the latest financial reports, Summarecon Agung Tbk (SMRA) has net assets worth Rp16.00 Trillion IDR (≈ $937.82 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp38.34 Trillion ≈ $2.25 Billion USD) and total liabilities (Rp22.34 Trillion ≈ $1.31 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Summarecon Agung Tbk to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp16.00 Trillion
% of Total Assets	41.74%
Annual Growth Rate	22.17%
5-Year Change	42.52%
10-Year Change	96.0%
Growth Volatility	45.09

Summarecon Agung Tbk - Net Assets Trend (2000–2025)

This chart illustrates how Summarecon Agung Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Summarecon Agung Tbk asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Summarecon Agung Tbk (2000–2025)

The table below shows the annual net assets of Summarecon Agung Tbk from 2000 to 2025. For live valuation and market cap data, see market value of Summarecon Agung Tbk.

Year	Net Assets	Change
2025-12-31	Rp16.00 Trillion ≈ $937.82 Million	+15.70%
2024-12-31	Rp13.83 Trillion ≈ $810.53 Million	+12.43%
2023-12-31	Rp12.30 Trillion ≈ $720.91 Million	+4.71%
2022-12-31	Rp11.75 Trillion ≈ $688.51 Million	+4.63%
2021-12-31	Rp11.23 Trillion ≈ $658.05 Million	+23.60%
2020-12-31	Rp9.09 Trillion ≈ $532.39 Million	-3.87%
2019-12-31	Rp9.45 Trillion ≈ $553.81 Million	+4.31%
2018-12-31	Rp9.06 Trillion ≈ $530.92 Million	+8.46%
2017-12-31	Rp8.35 Trillion ≈ $489.50 Million	+2.30%
2016-12-31	Rp8.17 Trillion ≈ $478.47 Million	+8.44%
2015-12-31	Rp7.53 Trillion ≈ $441.21 Million	+25.65%
2014-12-31	Rp5.99 Trillion ≈ $351.14 Million	+28.66%
2013-12-31	Rp4.66 Trillion ≈ $272.92 Million	+22.08%
2012-12-31	Rp3.82 Trillion ≈ $223.57 Million	+54.03%
2011-12-31	Rp2.48 Trillion ≈ $145.15 Million	+14.81%
2010-12-31	Rp2.16 Trillion ≈ $126.42 Million	+25.09%
2009-12-31	Rp1.72 Trillion ≈ $101.07 Million	+9.47%
2008-12-31	Rp1.58 Trillion ≈ $92.32 Million	+4.26%
2007-12-31	Rp1.51 Trillion ≈ $88.55 Million	+54.72%
2006-12-31	Rp976.73 Billion ≈ $57.23 Million	+16.47%
2005-12-31	Rp838.62 Billion ≈ $49.14 Million	+29.32%
2004-12-31	Rp648.49 Billion ≈ $38.00 Million	+20.37%
2003-12-31	Rp538.74 Billion ≈ $31.57 Million	+23.53%
2002-12-31	Rp436.13 Billion ≈ $25.56 Million	+20.75%
2001-12-31	Rp361.19 Billion ≈ $21.16 Million	+236.79%
2000-12-31	Rp107.25 Billion ≈ $6.28 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Summarecon Agung Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 853740452300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Rp8.54 Trillion	73.25%
Common Stock	Rp1.65 Trillion	14.16%
Other Comprehensive Income	Rp159.08 Billion	1.36%
Other Components	Rp1.31 Trillion	11.22%
Total Equity	Rp11.65 Trillion	100.00%

Summarecon Agung Tbk Competitors by Market Cap

The table below lists competitors of Summarecon Agung Tbk ranked by their market capitalization.

Company	Market Cap
M1 Kliniken AG XETRA:M12	$300.08 Million
Hancom Inc KQ:030520	$300.10 Million
LIBERTY LAT.AMER.A DL-01 F:1LL	$300.16 Million
Kardan Real Estate Enterprise and Development Ltd TA:KARE	$300.50 Million
Amplitude Surgical SAS PA:AMPLI	$299.85 Million
Colonial Coal International Corp V:CAD	$299.82 Million
Inmobiliaria del Sur SA MC:ISUR	$299.61 Million
Sanghvi Movers Limited NSE:SANGHVIMOV	$299.52 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Summarecon Agung Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 11,047,865,751,000 to 11,654,544,934,000, a change of 606,679,183,000 (5.5%).
Net income of 766,550,288,000 contributed positively to equity growth.
Dividend payments of 148,343,377,000 reduced retained earnings.
Other comprehensive income increased equity by 16,876,630,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp766.55 Billion	+6.58%
Dividends Paid	Rp148.34 Billion	-1.27%
Other Comprehensive Income	Rp16.88 Billion	+0.14%
Other Changes	Rp-28.40 Billion	-0.24%
Total Change	Rp-	5.49%

Book Value vs Market Value Analysis

This analysis compares Summarecon Agung Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.44x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 4.06x to 0.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	Rp76.45	Rp310.00	x
2006-12-31	Rp80.97	Rp310.00	x
2007-12-31	Rp118.01	Rp310.00	x
2008-12-31	Rp118.13	Rp310.00	x
2009-12-31	Rp129.31	Rp310.00	x
2010-12-31	Rp154.33	Rp310.00	x
2011-12-31	Rp173.70	Rp310.00	x
2012-12-31	Rp253.88	Rp310.00	x
2013-12-31	Rp297.60	Rp310.00	x
2014-12-31	Rp369.20	Rp310.00	x
2015-12-31	Rp403.85	Rp310.00	x
2016-12-31	Rp419.31	Rp310.00	x
2017-12-31	Rp437.24	Rp310.00	x
2018-12-31	Rp463.68	Rp310.00	x
2019-12-31	Rp494.85	Rp310.00	x
2020-12-31	Rp459.81	Rp310.00	x
2021-12-31	Rp557.18	Rp310.00	x
2022-12-31	Rp557.13	Rp310.00	x
2023-12-31	Rp595.26	Rp310.00	x
2024-12-31	Rp669.22	Rp310.00	x
2025-12-31	Rp705.97	Rp310.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Summarecon Agung Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 6.58%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 8.74%
• Asset Turnover: 0.23x
• Equity Multiplier: 3.29x
Recent ROE (6.58%) is below the historical average (14.67%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	18.44%	11.21%	0.32x	5.07x	Rp13.14 Billion
2001	59.23%	53.59%	0.55x	2.00x	Rp177.72 Billion
2002	19.54%	31.34%	0.29x	2.18x	Rp41.57 Billion
2003	22.54%	25.16%	0.33x	2.68x	Rp67.51 Billion
2004	22.69%	22.83%	0.44x	2.28x	Rp82.23 Billion
2005	18.06%	18.95%	0.43x	2.23x	Rp67.49 Billion
2006	17.23%	17.42%	0.44x	2.25x	Rp70.53 Billion
2007	10.62%	15.56%	0.34x	2.01x	Rp9.31 Billion
2008	6.00%	7.43%	0.35x	2.31x	Rp-62.78 Billion
2009	9.79%	14.04%	0.27x	2.60x	Rp-3.57 Billion
2010	10.95%	13.82%	0.28x	2.87x	Rp20.35 Billion
2011	15.77%	16.48%	0.29x	3.29x	Rp142.29 Billion
2012	21.92%	23.04%	0.32x	2.99x	Rp433.93 Billion
2013	24.87%	26.92%	0.30x	3.08x	Rp659.09 Billion
2014	25.44%	26.22%	0.35x	2.80x	Rp848.61 Billion
2015	14.22%	15.21%	0.30x	3.12x	Rp253.90 Billion
2016	4.99%	5.77%	0.26x	3.33x	Rp-312.63 Billion
2017	5.56%	6.42%	0.26x	3.33x	Rp-288.93 Billion
2018	6.50%	7.93%	0.24x	3.37x	Rp-241.65 Billion
2019	6.99%	8.67%	0.24x	3.32x	Rp-221.78 Billion
2020	2.63%	3.58%	0.20x	3.64x	Rp-504.75 Billion
2021	3.74%	5.81%	0.21x	3.01x	Rp-542.41 Billion
2022	6.80%	10.93%	0.20x	3.09x	Rp-294.36 Billion
2023	7.79%	11.50%	0.21x	3.17x	Rp-216.71 Billion
2024	12.43%	12.93%	0.32x	3.04x	Rp268.59 Billion
2025	6.58%	8.74%	0.23x	3.29x	Rp-398.90 Billion

Industry Comparison

This section compares Summarecon Agung Tbk's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $2,982,914,972,543
Average return on equity (ROE) among peers: 4.10%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Summarecon Agung Tbk (SMRA)	Rp16.00 Trillion	18.44%	1.40x	$299.87 Million
Adhi Commuter Properti Tbk PT (ADCP)	$2.46 Trillion	4.27%	1.57x	$66.41 Million
Makmur Berkah Amanda Pt (AMAN)	$766.24 Billion	7.66%	0.74x	$58.10 Million
Agung Podomoro Land Tbk (APLN)	$13.45 Trillion	8.05%	1.11x	$279.32 Million
Alam Sutera Realty Tbk (ASRI)	$1.76 Trillion	3.34%	0.73x	$153.13 Million
Bekasi Asri Pemula Tbk (BAPA)	$92.50 Billion	5.43%	0.90x	$9.23 Million
Bhakti Agung Propertindo (BAPI)	$9.21 Billion	1.53%	28.97x	$9.50 Million
Bumi Citra Permai Tbk (BCIP)	$305.36 Billion	16.14%	1.58x	$5.53 Million
Binakarya Jaya Abadi Tbk PT (BIKA)	$-344.95 Billion	0.00%	0.00x	$1.91 Million
Sentul City Tbk (BKSL)	$10.25 Trillion	-5.43%	0.79x	$2.22 Million
Bumi Serpong Damai Tbk (BSDE)	$1.08 Trillion	0.00%	1.83x	$943.59 Million

About Summarecon Agung Tbk

JK:SMRA Indonesia Real Estate - Development

Market Cap

$299.87 Million

Rp5.12 Trillion IDR

Market Cap Rank

#14963 Global

#184 in Indonesia

Share Price

Rp310.00

Change (1 day)

-3.73%

52-Week Range

Rp302.00 - Rp474.00

All Time High

Rp1782.39