Chicony Power Technology Co Ltd
Chicony Power Technology Co., Ltd. develops, manufactures, and sells switching power supplies, electronic components and LED lighting modules, and smart building solutions in Taiwan. It provides adapters, eSports PC, and EV energy conservation, as well as embedded PSUs for a range of industries, including server, cloud, data center, storage, and communications. The company also offers LED backlig… Read more
Chicony Power Technology Co Ltd (6412) - Net Assets
Latest net assets as of September 2025: NT$14.14 Billion TWD
Based on the latest financial reports, Chicony Power Technology Co Ltd (6412) has net assets worth NT$14.14 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$33.41 Billion) and total liabilities (NT$19.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$14.14 Billion |
| % of Total Assets | 42.34% |
| Annual Growth Rate | 11.7% |
| 5-Year Change | 62.91% |
| 10-Year Change | 134.37% |
| Growth Volatility | 7.83 |
Chicony Power Technology Co Ltd - Net Assets Trend (2010–2024)
This chart illustrates how Chicony Power Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chicony Power Technology Co Ltd (2010–2024)
The table below shows the annual net assets of Chicony Power Technology Co Ltd from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$15.53 Billion | +12.47% |
| 2023-12-31 | NT$13.81 Billion | +8.74% |
| 2022-12-31 | NT$12.69 Billion | +14.23% |
| 2021-12-31 | NT$11.11 Billion | +16.61% |
| 2020-12-31 | NT$9.53 Billion | +14.59% |
| 2019-12-31 | NT$8.32 Billion | +13.32% |
| 2018-12-31 | NT$7.34 Billion | -2.74% |
| 2017-12-31 | NT$7.55 Billion | +5.52% |
| 2016-12-31 | NT$7.15 Billion | +7.96% |
| 2015-12-31 | NT$6.62 Billion | -0.06% |
| 2014-12-31 | NT$6.63 Billion | +10.44% |
| 2013-12-31 | NT$6.00 Billion | +29.29% |
| 2012-12-31 | NT$4.64 Billion | +19.58% |
| 2011-12-31 | NT$3.88 Billion | +17.74% |
| 2010-12-31 | NT$3.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chicony Power Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 912.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$5.54 Billion | 35.70% |
| Common Stock | NT$4.01 Billion | 25.81% |
| Other Comprehensive Income | NT$2.85 Billion | 18.35% |
| Other Components | NT$3.13 Billion | 20.14% |
| Total Equity | NT$15.53 Billion | 100.00% |
Chicony Power Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Chicony Power Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anupam Rasayan India Limited
NSE:ANURAS
|
$319.86 Million |
|
Origin Enterprises plc
PINK:ORENF
|
$319.88 Million |
|
Shanghai Fudan Forward S&T Co Ltd
SHG:600624
|
$319.93 Million |
|
Hana Tour
KO:039130
|
$319.93 Million |
|
Cosmoam&T
KO:005070
|
$319.82 Million |
|
Star Gas Partners LP
NYSE:SGU
|
$319.67 Million |
|
Beijing Science Sun Pharmaceutical Co Ltd
SHE:300485
|
$319.66 Million |
|
Xiamen Leading Optics Co Ltd
SHG:605118
|
$319.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chicony Power Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,805,095,000 to 15,526,062,000, a change of 1,720,967,000 (12.5%).
- Net income of 3,341,049,000 contributed positively to equity growth.
- Dividend payments of 2,404,615,000 reduced retained earnings.
- Other comprehensive income increased equity by 936,406,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$3.34 Billion | +21.52% |
| Dividends Paid | NT$2.40 Billion | -15.49% |
| Other Comprehensive Income | NT$936.41 Million | +6.03% |
| Other Changes | NT$-151.87 Million | -0.98% |
| Total Change | NT$- | 12.47% |
Book Value vs Market Value Analysis
This analysis compares Chicony Power Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.88x to 2.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | NT$11.63 | NT$80.00 | x |
| 2011-12-31 | NT$11.78 | NT$80.00 | x |
| 2012-12-31 | NT$13.90 | NT$80.00 | x |
| 2013-12-31 | NT$17.38 | NT$80.00 | x |
| 2014-12-31 | NT$17.74 | NT$80.00 | x |
| 2015-12-31 | NT$17.73 | NT$80.00 | x |
| 2016-12-31 | NT$19.10 | NT$80.00 | x |
| 2017-12-31 | NT$19.85 | NT$80.00 | x |
| 2018-12-31 | NT$18.97 | NT$80.00 | x |
| 2019-12-31 | NT$21.43 | NT$80.00 | x |
| 2020-12-31 | NT$24.26 | NT$80.00 | x |
| 2021-12-31 | NT$27.93 | NT$80.00 | x |
| 2022-12-31 | NT$31.56 | NT$80.00 | x |
| 2023-12-31 | NT$34.30 | NT$80.00 | x |
| 2024-12-31 | NT$38.30 | NT$80.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chicony Power Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.99%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 2.21x
- Recent ROE (21.52%) is above the historical average (19.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 16.59% | 2.55% | 2.01x | 3.24x | NT$217.18 Million |
| 2011 | 21.33% | 3.54% | 1.81x | 3.33x | NT$439.69 Million |
| 2012 | 19.66% | 3.86% | 1.59x | 3.20x | NT$448.37 Million |
| 2013 | 13.37% | 3.20% | 1.51x | 2.77x | NT$202.26 Million |
| 2014 | 17.19% | 4.18% | 1.46x | 2.82x | NT$471.94 Million |
| 2015 | 17.57% | 4.35% | 1.45x | 2.78x | NT$497.15 Million |
| 2016 | 18.87% | 4.89% | 1.41x | 2.74x | NT$630.12 Million |
| 2017 | 20.82% | 5.60% | 1.37x | 2.72x | NT$811.56 Million |
| 2018 | 14.11% | 3.29% | 1.43x | 3.00x | NT$300.04 Million |
| 2019 | 20.77% | 5.00% | 1.58x | 2.63x | NT$892.12 Million |
| 2020 | 22.46% | 6.13% | 1.39x | 2.65x | NT$1.19 Billion |
| 2021 | 25.44% | 7.00% | 1.34x | 2.70x | NT$1.72 Billion |
| 2022 | 25.57% | 7.91% | 1.50x | 2.16x | NT$1.98 Billion |
| 2023 | 23.87% | 9.07% | 1.21x | 2.17x | NT$1.91 Billion |
| 2024 | 21.52% | 8.99% | 1.09x | 2.21x | NT$1.79 Billion |
Industry Comparison
This section compares Chicony Power Technology Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,561,639,300
- Average return on equity (ROE) among peers: 5.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chicony Power Technology Co Ltd (6412) | NT$14.14 Billion | 16.59% | 1.36x | $319.83 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.75 Billion | 6.19% | 1.12x | $1.67 Billion |
| Allis Electric Co Ltd (1514) | $2.18 Billion | 0.00% | 0.81x | $733.97 Million |
| Fortune Electric Co Ltd (1519) | $2.42 Billion | 9.14% | 1.69x | $3.52 Billion |
| Klingon Aerospace Inc (1529) | $866.34 Million | 0.60% | 0.90x | $91.79 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $1.30 Billion | 2.54% | 1.20x | $225.04 Million |
| Chieftek Precision Co Ltd (1597) | $2.39 Billion | 3.92% | 0.74x | $140.71 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $8.99 Billion | 7.30% | 0.54x | $104.41 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $7.45 Billion | 0.38% | 1.38x | $704.53 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $5.94 Billion | 13.21% | 0.25x | $213.60 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $1.33 Billion | 11.87% | 0.76x | $98.71 Million |