Chicony Power Technology Co Ltd (6412) - Net Assets
Based on the latest financial reports, Chicony Power Technology Co Ltd (6412) has net assets worth NT$15.28 Billion TWD (≈ $481.32 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$33.74 Billion ≈ $1.06 Billion USD) and total liabilities (NT$18.47 Billion ≈ $581.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chicony Power Technology Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$15.28 Billion |
| % of Total Assets | 45.28% |
| Annual Growth Rate | 10.76% |
| 5-Year Change | 37.47% |
| 10-Year Change | 113.61% |
| Growth Volatility | 8.29 |
Chicony Power Technology Co Ltd - Net Assets Trend (2010–2025)
This chart illustrates how Chicony Power Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. See Chicony Power Technology Co Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Chicony Power Technology Co Ltd (2010–2025)
The table below shows the annual net assets of Chicony Power Technology Co Ltd from 2010 to 2025. For live valuation and market cap data, see 6412 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$15.28 Billion ≈ $481.32 Million |
-1.60% |
| 2024-12-31 | NT$15.53 Billion ≈ $489.16 Million |
+12.47% |
| 2023-12-31 | NT$13.81 Billion ≈ $434.94 Million |
+8.74% |
| 2022-12-31 | NT$12.69 Billion ≈ $399.96 Million |
+14.23% |
| 2021-12-31 | NT$11.11 Billion ≈ $350.13 Million |
+16.61% |
| 2020-12-31 | NT$9.53 Billion ≈ $300.27 Million |
+14.59% |
| 2019-12-31 | NT$8.32 Billion ≈ $262.04 Million |
+13.32% |
| 2018-12-31 | NT$7.34 Billion ≈ $231.25 Million |
-2.74% |
| 2017-12-31 | NT$7.55 Billion ≈ $237.76 Million |
+5.52% |
| 2016-12-31 | NT$7.15 Billion ≈ $225.32 Million |
+7.96% |
| 2015-12-31 | NT$6.62 Billion ≈ $208.71 Million |
-0.06% |
| 2014-12-31 | NT$6.63 Billion ≈ $208.83 Million |
+10.44% |
| 2013-12-31 | NT$6.00 Billion ≈ $189.09 Million |
+29.29% |
| 2012-12-31 | NT$4.64 Billion ≈ $146.25 Million |
+19.58% |
| 2011-12-31 | NT$3.88 Billion ≈ $122.30 Million |
+17.74% |
| 2010-12-31 | NT$3.30 Billion ≈ $103.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chicony Power Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 883.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$5.38 Billion | 35.24% |
| Common Stock | NT$4.01 Billion | 26.23% |
| Other Comprehensive Income | NT$2.76 Billion | 18.07% |
| Other Components | NT$3.13 Billion | 20.46% |
| Total Equity | NT$15.28 Billion | 100.00% |
Chicony Power Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Chicony Power Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Yonggui Electric Equipment Co Ltd
SHE:300351
|
$1.17 Billion |
|
Procept Biorobotics Corp
NASDAQ:PRCT
|
$1.17 Billion |
|
TTW Public Company Limited
BK:TTW
|
$1.17 Billion |
|
First Mid Illinois Bancshares Inc
NASDAQ:FMBH
|
$1.17 Billion |
|
Zhejiang Chenfeng Science and Technology Co Ltd Class A
SHG:603685
|
$1.17 Billion |
|
WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust
BK:WHART
|
$1.17 Billion |
|
Northwest Pipe Company
NASDAQ:NWPX
|
$1.17 Billion |
|
MapLight Therapeutics, Inc. Common Stock
NASDAQ:MPLT
|
$1.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chicony Power Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,526,062,000 to 15,277,261,000, a change of -248,801,000 (-1.6%).
- Net income of 2,084,358,000 contributed positively to equity growth.
- Dividend payments of 2,404,615,000 reduced retained earnings.
- Other comprehensive income decreased equity by 88,796,000.
- Other factors increased equity by 160,252,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.08 Billion | +13.64% |
| Dividends Paid | NT$2.40 Billion | -15.74% |
| Other Comprehensive Income | NT$-88.80 Million | -0.58% |
| Other Changes | NT$160.25 Million | +1.05% |
| Total Change | NT$- | -1.60% |
Book Value vs Market Value Analysis
This analysis compares Chicony Power Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.95x to 2.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | NT$11.63 | NT$92.50 | x |
| 2011-12-31 | NT$11.78 | NT$92.50 | x |
| 2012-12-31 | NT$13.90 | NT$92.50 | x |
| 2013-12-31 | NT$17.38 | NT$92.50 | x |
| 2014-12-31 | NT$17.74 | NT$92.50 | x |
| 2015-12-31 | NT$17.73 | NT$92.50 | x |
| 2016-12-31 | NT$19.10 | NT$92.50 | x |
| 2017-12-31 | NT$19.85 | NT$92.50 | x |
| 2018-12-31 | NT$18.97 | NT$92.50 | x |
| 2019-12-31 | NT$21.43 | NT$92.50 | x |
| 2020-12-31 | NT$24.26 | NT$92.50 | x |
| 2021-12-31 | NT$27.93 | NT$92.50 | x |
| 2022-12-31 | NT$31.56 | NT$92.50 | x |
| 2023-12-31 | NT$34.30 | NT$92.50 | x |
| 2024-12-31 | NT$38.30 | NT$92.50 | x |
| 2025-12-31 | NT$38.11 | NT$92.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chicony Power Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.64%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.05%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 2.21x
- Recent ROE (13.64%) is below the historical average (19.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 16.59% | 2.55% | 2.01x | 3.24x | NT$217.18 Million |
| 2011 | 21.33% | 3.54% | 1.81x | 3.33x | NT$439.69 Million |
| 2012 | 19.66% | 3.86% | 1.59x | 3.20x | NT$448.37 Million |
| 2013 | 13.37% | 3.20% | 1.51x | 2.77x | NT$202.26 Million |
| 2014 | 17.19% | 4.18% | 1.46x | 2.82x | NT$471.94 Million |
| 2015 | 17.57% | 4.35% | 1.45x | 2.78x | NT$497.15 Million |
| 2016 | 18.87% | 4.89% | 1.41x | 2.74x | NT$630.12 Million |
| 2017 | 20.82% | 5.60% | 1.37x | 2.72x | NT$811.56 Million |
| 2018 | 14.11% | 3.29% | 1.43x | 3.00x | NT$300.04 Million |
| 2019 | 20.77% | 5.00% | 1.58x | 2.63x | NT$892.12 Million |
| 2020 | 22.46% | 6.13% | 1.39x | 2.65x | NT$1.19 Billion |
| 2021 | 25.44% | 7.00% | 1.34x | 2.70x | NT$1.72 Billion |
| 2022 | 25.57% | 7.91% | 1.50x | 2.16x | NT$1.98 Billion |
| 2023 | 23.87% | 9.07% | 1.21x | 2.17x | NT$1.91 Billion |
| 2024 | 21.52% | 8.99% | 1.09x | 2.21x | NT$1.79 Billion |
| 2025 | 13.64% | 6.05% | 1.02x | 2.21x | NT$556.63 Million |
Industry Comparison
This section compares Chicony Power Technology Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,696,516,500
- Average return on equity (ROE) among peers: 43.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chicony Power Technology Co Ltd (6412) | NT$15.28 Billion | 16.59% | 1.21x | $1.17 Billion |
| Shihlin Electric & Engineering Corp (1503) | $19.41 Billion | 5.67% | 0.54x | $3.88 Billion |
| Allis Electric Co Ltd (1514) | $2.63 Billion | 2.65% | 0.72x | $1.01 Billion |
| Fortune Electric Co Ltd (1519) | $3.22 Billion | 13.15% | 0.79x | $7.99 Billion |
| Klingon Aerospace Inc (1529) | $1.60 Billion | 0.00% | 0.51x | $111.90 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.79 Billion | 16.37% | 0.39x | $329.64 Million |
| Chieftek Precision Co Ltd (1597) | $622.18 Million | 14.16% | 0.83x | $404.14 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $10.61 Billion | 0.00% | 0.24x | $464.43 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $6.42 Billion | 371.65% | 0.77x | $939.81 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.60 Billion | 9.91% | 0.14x | $378.91 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $1.07 Billion | 0.00% | 1.07x | $278.20 Million |
About Chicony Power Technology Co Ltd
Chicony Power Technology Co., Ltd. engages in research, development, manufacturing, and trading of exchange-connected power supplies, electronic components and equipment, LED application products, and smart building systems in Taiwan, Asia, America, Europe, and internationally. It provides adapters, eSports PC, and EV energy conservation, as well as embedded PSUs for a range of industries, includ… Read more