Silergy Corp
Silergy Corp. designs, manufactures, and sales of various integrated circuit products and related technical services in China and internationally. The company offers DC-DC and AC-DC regulators, AC and DC LED drives, power and battery management IC's, power modules, protection switch IC's, low dropout regulators, sensors, ESD protection, audio products, amplifiers, data converters, motor and DC LE… Read more
Silergy Corp (6415) - Net Assets
Latest net assets as of September 2025: NT$35.45 Billion TWD
Based on the latest financial reports, Silergy Corp (6415) has net assets worth NT$35.45 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$40.82 Billion) and total liabilities (NT$5.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$35.45 Billion |
| % of Total Assets | 86.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | 94.62% |
| 10-Year Change | 675.08% |
| Growth Volatility | 40.62 |
Silergy Corp - Net Assets Trend (2010–2024)
This chart illustrates how Silergy Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silergy Corp (2010–2024)
The table below shows the annual net assets of Silergy Corp from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$35.71 Billion | +13.23% |
| 2023-12-31 | NT$31.54 Billion | +0.15% |
| 2022-12-31 | NT$31.49 Billion | +30.25% |
| 2021-12-31 | NT$24.18 Billion | +31.76% |
| 2020-12-31 | NT$18.35 Billion | +20.69% |
| 2019-12-31 | NT$15.20 Billion | +17.53% |
| 2018-12-31 | NT$12.94 Billion | +22.39% |
| 2017-12-31 | NT$10.57 Billion | +28.99% |
| 2016-12-31 | NT$8.19 Billion | +77.84% |
| 2015-12-31 | NT$4.61 Billion | +31.22% |
| 2014-12-31 | NT$3.51 Billion | +30.43% |
| 2013-12-31 | NT$2.69 Billion | +160.19% |
| 2012-12-31 | NT$1.03 Billion | +1226.93% |
| 2011-12-31 | NT$-91.82 Million | -19.05% |
| 2010-12-31 | NT$-77.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silergy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1874776200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$18.54 Billion | 52.66% |
| Common Stock | NT$968.58 Million | 2.75% |
| Other Comprehensive Income | NT$827.02 Million | 2.35% |
| Other Components | NT$14.87 Billion | 42.24% |
| Total Equity | NT$35.21 Billion | 100.00% |
Silergy Corp Competitors by Market Cap
The table below lists competitors of Silergy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tibet Huayu Mining Co Ltd
SHG:601020
|
$2.63 Billion |
|
Steadfast Group Limited
F:1S6
|
$2.64 Billion |
|
All Winner Technology Co Ltd
SHE:300458
|
$2.64 Billion |
|
Urban Edge Properties
NYSE:UE
|
$2.64 Billion |
|
Veracyte Inc
NASDAQ:VCYT
|
$2.63 Billion |
|
Supernus Pharmaceuticals Inc
NASDAQ:SUPN
|
$2.63 Billion |
|
AVIC Heavy Machinery Co Ltd
SHG:600765
|
$2.63 Billion |
|
Ellington Financial Inc.
NYSE:EFC-PD
|
$2.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silergy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,927,814,000 to 35,207,497,000, a change of 4,279,683,000 (13.8%).
- Net income of 2,286,178,000 contributed positively to equity growth.
- Dividend payments of 752,693,000 reduced retained earnings.
- Share repurchases of 239,746,000 reduced equity.
- New share issuances of 502,821,000 increased equity.
- Other comprehensive income increased equity by 1,863,311,000.
- Other factors increased equity by 619,812,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.29 Billion | +6.49% |
| Dividends Paid | NT$752.69 Million | -2.14% |
| Share Repurchases | NT$239.75 Million | -0.68% |
| Share Issuances | NT$502.82 Million | +1.43% |
| Other Comprehensive Income | NT$1.86 Billion | +5.29% |
| Other Changes | NT$619.81 Million | +1.76% |
| Total Change | NT$- | 13.84% |
Book Value vs Market Value Analysis
This analysis compares Silergy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | NT$-1.86 | NT$274.50 | x |
| 2011-12-31 | NT$-1.24 | NT$274.50 | x |
| 2012-12-31 | NT$4.17 | NT$274.50 | x |
| 2013-12-31 | NT$9.63 | NT$274.50 | x |
| 2014-12-31 | NT$11.14 | NT$274.50 | x |
| 2015-12-31 | NT$14.41 | NT$274.50 | x |
| 2016-12-31 | NT$24.36 | NT$274.50 | x |
| 2017-12-31 | NT$28.84 | NT$274.50 | x |
| 2018-12-31 | NT$35.03 | NT$274.50 | x |
| 2019-12-31 | NT$40.01 | NT$274.50 | x |
| 2020-12-31 | NT$46.76 | NT$274.50 | x |
| 2021-12-31 | NT$59.73 | NT$274.50 | x |
| 2022-12-31 | NT$77.49 | NT$274.50 | x |
| 2023-12-31 | NT$78.43 | NT$274.50 | x |
| 2024-12-31 | NT$89.11 | NT$274.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silergy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.49%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.39%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.15x
- Recent ROE (6.49%) is below the historical average (16.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.00% | -30.70% | 0.97x | 0.00x | NT$-57.00 Million |
| 2011 | 0.00% | -17.24% | 0.65x | 0.00x | NT$-73.40 Million |
| 2012 | 37.47% | 28.29% | 1.13x | 1.17x | NT$284.20 Million |
| 2013 | 19.70% | 25.41% | 0.71x | 1.09x | NT$261.07 Million |
| 2014 | 22.80% | 24.47% | 0.84x | 1.11x | NT$449.58 Million |
| 2015 | 26.07% | 25.55% | 0.88x | 1.16x | NT$740.46 Million |
| 2016 | 17.93% | 20.59% | 0.66x | 1.32x | NT$650.18 Million |
| 2017 | 17.10% | 21.03% | 0.71x | 1.14x | NT$750.98 Million |
| 2018 | 14.14% | 19.44% | 0.68x | 1.07x | NT$536.10 Million |
| 2019 | 15.66% | 21.58% | 0.65x | 1.12x | NT$841.07 Million |
| 2020 | 18.18% | 23.63% | 0.70x | 1.10x | NT$1.48 Billion |
| 2021 | 24.16% | 26.66% | 0.81x | 1.12x | NT$3.36 Billion |
| 2022 | 19.63% | 25.68% | 0.67x | 1.15x | NT$2.96 Billion |
| 2023 | 2.41% | 4.84% | 0.45x | 1.11x | NT$-2.35 Billion |
| 2024 | 6.49% | 12.39% | 0.46x | 1.15x | NT$-1.23 Billion |
Industry Comparison
This section compares Silergy Corp's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $20,387,667,400
- Average return on equity (ROE) among peers: -0.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silergy Corp (6415) | NT$35.45 Billion | 0.00% | 0.15x | $2.63 Billion |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $10.90 Million |
| Orient Semiconductor Electronics Ltd (2329) | $5.50 Billion | -2.03% | 2.04x | $836.46 Million |
| Macronix International Co Ltd (2337) | $22.78 Billion | -28.37% | 0.97x | $5.52 Billion |
| Optotech Corp (2340) | $7.12 Billion | 4.72% | 0.60x | $279.36 Million |
| Mosel Vitelic Inc (2342) | $1.29 Billion | -1.88% | 1.06x | $98.63 Million |
| Winbond Electronics Corp (2344) | $78.11 Billion | 0.00% | 0.35x | $10.24 Billion |
| Silicon Integrated Systems Corp (2363) | $18.37 Billion | 0.00% | 0.92x | $603.45 Million |
| Realtek Semiconductor Corp (2379) | $20.64 Billion | 13.14% | 0.11x | $6.64 Billion |
| VIA Technologies Inc (2388) | $15.91 Billion | 0.00% | 0.71x | $369.19 Million |
| Nanya Technology Corp (2408) | $33.14 Billion | 0.00% | 1.31x | $9.33 Billion |