Silergy Corp (6415) - Net Assets
Based on the latest financial reports, Silergy Corp (6415) has net assets worth NT$38.54 Billion TWD (≈ $1.21 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$45.98 Billion ≈ $1.45 Billion USD) and total liabilities (NT$7.45 Billion ≈ $234.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 6415 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$38.54 Billion |
| % of Total Assets | 83.81% |
| Annual Growth Rate | N/A |
| 5-Year Change | 56.15% |
| 10-Year Change | 360.7% |
| Growth Volatility | 40.01 |
Silergy Corp - Net Assets Trend (2010–2025)
This chart illustrates how Silergy Corp's net assets have evolved over time, based on quarterly financial data. See 6415 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Silergy Corp (2010–2025)
The table below shows the annual net assets of Silergy Corp from 2010 to 2025. For live valuation and market cap data, see how much is Silergy Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$37.75 Billion ≈ $1.19 Billion |
+5.71% |
| 2024-12-31 | NT$35.71 Billion ≈ $1.13 Billion |
+13.23% |
| 2023-12-31 | NT$31.54 Billion ≈ $993.70 Million |
+0.15% |
| 2022-12-31 | NT$31.49 Billion ≈ $992.17 Million |
+30.25% |
| 2021-12-31 | NT$24.18 Billion ≈ $761.74 Million |
+31.76% |
| 2020-12-31 | NT$18.35 Billion ≈ $578.14 Million |
+20.69% |
| 2019-12-31 | NT$15.20 Billion ≈ $479.03 Million |
+17.53% |
| 2018-12-31 | NT$12.94 Billion ≈ $407.60 Million |
+22.39% |
| 2017-12-31 | NT$10.57 Billion ≈ $333.03 Million |
+28.99% |
| 2016-12-31 | NT$8.19 Billion ≈ $258.18 Million |
+77.84% |
| 2015-12-31 | NT$4.61 Billion ≈ $145.17 Million |
+31.22% |
| 2014-12-31 | NT$3.51 Billion ≈ $110.63 Million |
+30.43% |
| 2013-12-31 | NT$2.69 Billion ≈ $84.82 Million |
+160.19% |
| 2012-12-31 | NT$1.03 Billion ≈ $32.60 Million |
+1226.93% |
| 2011-12-31 | NT$-91.82 Million ≈ $-2.89 Million |
-19.05% |
| 2010-12-31 | NT$-77.13 Million ≈ $-2.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Silergy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2113431499900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$20.93 Billion | 56.08% |
| Common Stock | NT$971.65 Million | 2.60% |
| Other Comprehensive Income | NT$8.15 Billion | 21.85% |
| Other Components | NT$7.26 Billion | 19.46% |
| Total Equity | NT$37.32 Billion | 100.00% |
Silergy Corp Competitors by Market Cap
The table below lists competitors of Silergy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hoa Phat Group JSC
VN:HPG
|
$7.00 Billion |
|
Vornado Realty Trust
NYSE:VNO
|
$7.00 Billion |
|
Pegatron Corp
TW:4938
|
$7.01 Billion |
|
Dian Swastatika Sentosa Tbk
JK:DSSA
|
$7.03 Billion |
|
Eldorado Gold Corp
TO:ELD
|
$7.00 Billion |
|
Apar Industries Limited
NSE:APARINDS
|
$7.00 Billion |
|
Paramount Global Class B
NASDAQ:PARA
|
$6.99 Billion |
|
Avnet Inc
NASDAQ:AVT
|
$6.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silergy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 35,207,497,000 to 37,316,510,999, a change of 2,109,013,999 (6.0%).
- Net income of 2,477,894,000 contributed positively to equity growth.
- Dividend payments of 927,422,000 reduced retained earnings.
- New share issuances of 206,175,000 increased equity.
- Other comprehensive income increased equity by 7,326,130,999.
- Other factors decreased equity by 6,973,764,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.48 Billion | +6.64% |
| Dividends Paid | NT$927.42 Million | -2.49% |
| Share Issuances | NT$206.18 Million | +0.55% |
| Other Comprehensive Income | NT$7.33 Billion | +19.63% |
| Other Changes | NT$-6.97 Billion | -18.69% |
| Total Change | NT$- | 5.99% |
Book Value vs Market Value Analysis
This analysis compares Silergy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | NT$-1.86 | NT$572.00 | x |
| 2011-12-31 | NT$-1.24 | NT$572.00 | x |
| 2012-12-31 | NT$4.17 | NT$572.00 | x |
| 2013-12-31 | NT$9.63 | NT$572.00 | x |
| 2014-12-31 | NT$11.14 | NT$572.00 | x |
| 2015-12-31 | NT$14.41 | NT$572.00 | x |
| 2016-12-31 | NT$24.36 | NT$572.00 | x |
| 2017-12-31 | NT$28.84 | NT$572.00 | x |
| 2018-12-31 | NT$35.03 | NT$572.00 | x |
| 2019-12-31 | NT$40.01 | NT$572.00 | x |
| 2020-12-31 | NT$46.76 | NT$572.00 | x |
| 2021-12-31 | NT$59.73 | NT$572.00 | x |
| 2022-12-31 | NT$77.49 | NT$572.00 | x |
| 2023-12-31 | NT$78.43 | NT$572.00 | x |
| 2024-12-31 | NT$89.11 | NT$572.00 | x |
| 2025-12-31 | NT$94.29 | NT$572.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silergy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.64%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.17%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.18x
- Recent ROE (6.64%) is below the historical average (15.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.00% | -30.70% | 0.97x | 0.00x | NT$-57.00 Million |
| 2011 | 0.00% | -17.24% | 0.65x | 0.00x | NT$-73.40 Million |
| 2012 | 37.47% | 28.29% | 1.13x | 1.17x | NT$284.20 Million |
| 2013 | 19.70% | 25.41% | 0.71x | 1.09x | NT$261.07 Million |
| 2014 | 22.80% | 24.47% | 0.84x | 1.11x | NT$449.58 Million |
| 2015 | 26.07% | 25.55% | 0.88x | 1.16x | NT$740.46 Million |
| 2016 | 17.93% | 20.59% | 0.66x | 1.32x | NT$650.18 Million |
| 2017 | 17.10% | 21.03% | 0.71x | 1.14x | NT$750.98 Million |
| 2018 | 14.14% | 19.44% | 0.68x | 1.07x | NT$536.10 Million |
| 2019 | 15.66% | 21.58% | 0.65x | 1.12x | NT$841.07 Million |
| 2020 | 18.18% | 23.63% | 0.70x | 1.10x | NT$1.48 Billion |
| 2021 | 24.16% | 26.66% | 0.81x | 1.12x | NT$3.36 Billion |
| 2022 | 19.63% | 25.68% | 0.67x | 1.15x | NT$2.96 Billion |
| 2023 | 2.41% | 4.84% | 0.45x | 1.11x | NT$-2.35 Billion |
| 2024 | 6.49% | 12.39% | 0.46x | 1.15x | NT$-1.23 Billion |
| 2025 | 6.64% | 13.17% | 0.43x | 1.18x | NT$-1.25 Billion |
Industry Comparison
This section compares Silergy Corp's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $92,283,078,100
- Average return on equity (ROE) among peers: -5.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silergy Corp (6415) | NT$38.54 Billion | 0.00% | 0.19x | $7.00 Billion |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $17.41 Million |
| United Microelectronics Corporation (2303) | $214.10 Billion | 1.81% | 0.18x | $55.44 Billion |
| Orient Semiconductor Electronics Ltd (2329) | $4.44 Billion | -3.97% | 3.02x | $1.13 Billion |
| Taiwan Semiconductor Manufacturing Co. Ltd. (2330) | $578.70 Billion | 27.93% | 0.24x | $1.95 Trillion |
| Macronix International Co Ltd (2337) | $18.43 Billion | -22.72% | 1.04x | $9.43 Billion |
| Optotech Corp (2340) | $6.01 Billion | 5.81% | 0.81x | $531.12 Million |
| Mosel Vitelic Inc (2342) | $31.49 Billion | 0.00% | 1.13x | $249.14 Million |
| Winbond Electronics Corp (2344) | $34.42 Billion | -25.03% | 0.96x | $28.21 Billion |
| Silicon Integrated Systems Corp (2363) | $9.58 Billion | -65.65% | 0.06x | $957.27 Million |
| Realtek Semiconductor Corp (2379) | $24.65 Billion | 17.65% | 1.36x | $12.04 Billion |
About Silergy Corp
Silergy Corp. designs, manufactures, and sales of various integrated circuit products and related technical services in China and internationally. The company offers DC-DC and AC-DC regulators, AC and DC LED drives, power and battery management IC's, power modules, protection switch IC's, low dropout regulators, sensors, ESD protection, audio products, amplifiers, data converters, motor and DC LE… Read more