Kuangli Photoelectric Technology Co Ltd
Kuangli Bio-Tech Holdings Co., Ltd. manufactures and sells panels for cover lens used in various electronic products in Taiwan and China. The company's products are used in mobile phone, PDA, instrument panels, digital camera windows, medical equipment, etc. It also engages in research and development, manufacturing, and sale of related biotech products, such as cosmetic, skin care, and health fo… Read more
Kuangli Photoelectric Technology Co Ltd (6431) - Net Assets
Latest net assets as of September 2025: NT$610.36 Million TWD
Based on the latest financial reports, Kuangli Photoelectric Technology Co Ltd (6431) has net assets worth NT$610.36 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.15 Billion) and total liabilities (NT$538.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$610.36 Million |
| % of Total Assets | 53.12% |
| Annual Growth Rate | -5.95% |
| 5-Year Change | 46.58% |
| 10-Year Change | -49.98% |
| Growth Volatility | 43.77 |
Kuangli Photoelectric Technology Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Kuangli Photoelectric Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kuangli Photoelectric Technology Co Ltd (2012–2024)
The table below shows the annual net assets of Kuangli Photoelectric Technology Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$459.97 Million | -17.56% |
| 2023-12-31 | NT$557.92 Million | -17.07% |
| 2022-12-31 | NT$672.74 Million | -9.39% |
| 2021-12-31 | NT$742.47 Million | +136.60% |
| 2020-12-31 | NT$313.81 Million | -10.83% |
| 2019-12-31 | NT$351.91 Million | -11.73% |
| 2018-12-31 | NT$398.69 Million | -6.17% |
| 2017-12-31 | NT$424.93 Million | -28.20% |
| 2016-12-31 | NT$591.78 Million | -35.65% |
| 2015-12-31 | NT$919.58 Million | -27.24% |
| 2014-12-31 | NT$1.26 Billion | +21.79% |
| 2013-12-31 | NT$1.04 Billion | +8.08% |
| 2012-12-31 | NT$960.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kuangli Photoelectric Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 391.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$723.99 Million | 157.40% |
| Other Comprehensive Income | NT$-23.41 Million | -5.09% |
| Other Components | NT$204.33 Million | 44.42% |
| Total Equity | NT$459.97 Million | 100.00% |
Kuangli Photoelectric Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Kuangli Photoelectric Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Borders & Southern Petroleum plc
PINK:BDRSF
|
$39.19 Million |
|
Mineros S.A.
PINK:MNSAF
|
$39.19 Million |
|
Alchera Inc.
KQ:347860
|
$39.20 Million |
|
RoyalTek Co Ltd
TWO:3306
|
$39.20 Million |
|
Daehan New Pharm Co. Ltd
KQ:054670
|
$39.18 Million |
|
NICE Total Cash Management Co. Ltd
KQ:063570
|
$39.16 Million |
|
Element 25 Ltd
AU:E25
|
$39.16 Million |
|
Kukdong Oil &
KO:014530
|
$39.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kuangli Photoelectric Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 557,922,000 to 459,967,000, a change of -97,955,000 (-17.6%).
- Net loss of 172,791,000 reduced equity.
- New share issuances of 55,343,000 increased equity.
- Other comprehensive income increased equity by 19,493,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-172.79 Million | -37.57% |
| Share Issuances | NT$55.34 Million | +12.03% |
| Other Comprehensive Income | NT$19.49 Million | +4.24% |
| Total Change | NT$- | -17.56% |
Book Value vs Market Value Analysis
This analysis compares Kuangli Photoelectric Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.94x to 3.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | NT$23.79 | NT$22.45 | x |
| 2013-12-31 | NT$25.91 | NT$22.45 | x |
| 2014-12-31 | NT$31.25 | NT$22.45 | x |
| 2015-12-31 | NT$20.10 | NT$22.45 | x |
| 2016-12-31 | NT$12.93 | NT$22.45 | x |
| 2017-12-31 | NT$9.29 | NT$22.45 | x |
| 2018-12-31 | NT$8.71 | NT$22.45 | x |
| 2019-12-31 | NT$7.69 | NT$22.45 | x |
| 2020-12-31 | NT$6.86 | NT$22.45 | x |
| 2021-12-31 | NT$9.50 | NT$22.45 | x |
| 2022-12-31 | NT$11.93 | NT$22.45 | x |
| 2023-12-31 | NT$9.75 | NT$22.45 | x |
| 2024-12-31 | NT$6.71 | NT$22.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kuangli Photoelectric Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -45.32%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.98x
- Recent ROE (-37.57%) is below the historical average (-13.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.53% | 14.26% | 0.62x | 1.20x | NT$5.03 Million |
| 2013 | 7.14% | 6.51% | 0.90x | 1.21x | NT$-29.68 Million |
| 2014 | 5.83% | 7.36% | 0.70x | 1.13x | NT$-52.72 Million |
| 2015 | -22.59% | -49.85% | 0.40x | 1.14x | NT$-299.73 Million |
| 2016 | -45.86% | -128.79% | 0.32x | 1.13x | NT$-330.55 Million |
| 2017 | -37.37% | -149.04% | 0.22x | 1.12x | NT$-201.31 Million |
| 2018 | -4.73% | -18.86% | 0.22x | 1.12x | NT$-58.75 Million |
| 2019 | -7.83% | -6.48% | 0.77x | 1.58x | NT$-62.74 Million |
| 2020 | -20.04% | -41.16% | 0.40x | 1.20x | NT$-94.25 Million |
| 2021 | 11.60% | 15.62% | 0.29x | 2.59x | NT$7.72 Million |
| 2022 | -10.55% | -20.75% | 0.31x | 1.66x | NT$-138.27 Million |
| 2023 | -18.67% | -35.51% | 0.28x | 1.87x | NT$-159.96 Million |
| 2024 | -37.57% | -45.32% | 0.42x | 1.98x | NT$-218.79 Million |
Industry Comparison
This section compares Kuangli Photoelectric Technology Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $2,422,978,556
- Average return on equity (ROE) among peers: 5.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kuangli Photoelectric Technology Co Ltd (6431) | NT$610.36 Million | 10.53% | 0.88x | $39.19 Million |
| Farcent Enterprise Co Ltd (1730) | $1.11 Billion | 10.36% | 0.53x | $50.96 Million |
| Mao Bao Inc (1732) | $464.20 Million | 5.44% | 0.28x | $15.99 Million |
| Taiyen Biotech Co Ltd (1737) | $6.57 Billion | 3.19% | 0.05x | $103.31 Million |
| Sanitar Co Ltd (1817) | $1.49 Billion | 15.47% | 0.23x | $56.41 Million |
| Shihlin Paper Corp (1903) | $4.58 Billion | 0.00% | 0.72x | $268.57 Million |
| Jia Wei Lifestyle Inc (3557) | $778.16 Million | -13.00% | 0.45x | $39.15 Million |
| Chlitina Holding Ltd (4137) | $4.11 Billion | 29.63% | 0.55x | $176.21 Million |
| Jourdeness Group Ltd (4190) | $1.77 Billion | -16.49% | 3.17x | $20.26 Million |
| Nan Liu Enterprise Co Ltd (6504) | $929.70 Million | 15.00% | 2.02x | $37.29 Million |