Kuangli Photoelectric Technology Co Ltd (6431) - Net Assets
Based on the latest financial reports, Kuangli Photoelectric Technology Co Ltd (6431) has net assets worth NT$580.32 Million TWD (≈ $18.28 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.19 Billion ≈ $37.41 Million USD) and total liabilities (NT$607.01 Million ≈ $19.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Kuangli Photoelectric Technology Co Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$580.32 Million |
| % of Total Assets | 48.88% |
| Annual Growth Rate | -3.8% |
| 5-Year Change | -21.84% |
| 10-Year Change | -1.94% |
| Growth Volatility | 42.62 |
Kuangli Photoelectric Technology Co Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Kuangli Photoelectric Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. See Kuangli Photoelectric Technology Co Ltd liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kuangli Photoelectric Technology Co Ltd (2012–2025)
The table below shows the annual net assets of Kuangli Photoelectric Technology Co Ltd from 2012 to 2025. For live valuation and market cap data, see 6431 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$580.32 Million ≈ $18.28 Million |
+26.17% |
| 2024-12-31 | NT$459.97 Million ≈ $14.49 Million |
-17.56% |
| 2023-12-31 | NT$557.92 Million ≈ $17.58 Million |
-17.07% |
| 2022-12-31 | NT$672.74 Million ≈ $21.19 Million |
-9.39% |
| 2021-12-31 | NT$742.47 Million ≈ $23.39 Million |
+136.60% |
| 2020-12-31 | NT$313.81 Million ≈ $9.89 Million |
-10.83% |
| 2019-12-31 | NT$351.91 Million ≈ $11.09 Million |
-11.73% |
| 2018-12-31 | NT$398.69 Million ≈ $12.56 Million |
-6.17% |
| 2017-12-31 | NT$424.93 Million ≈ $13.39 Million |
-28.20% |
| 2016-12-31 | NT$591.78 Million ≈ $18.64 Million |
-35.65% |
| 2015-12-31 | NT$919.58 Million ≈ $28.97 Million |
-27.24% |
| 2014-12-31 | NT$1.26 Billion ≈ $39.82 Million |
+21.79% |
| 2013-12-31 | NT$1.04 Billion ≈ $32.69 Million |
+8.08% |
| 2012-12-31 | NT$960.03 Million ≈ $30.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kuangli Photoelectric Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 518.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$973.99 Million | 168.69% |
| Other Comprehensive Income | NT$-33.62 Million | -5.82% |
| Other Components | NT$274.93 Million | 47.62% |
| Total Equity | NT$577.39 Million | 100.00% |
Kuangli Photoelectric Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Kuangli Photoelectric Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Roundtop Machinery Industries Co Ltd
TW:1540
|
$59.38 Million |
|
Permianville Royalty Trust
NYSE:PVL
|
$59.40 Million |
|
TsannKuen (China) Enterprise Co. Ltd
SHE:200512
|
$59.40 Million |
|
Mercury Securities Group Berhad
KLSE:0285
|
$59.41 Million |
|
Where Food Comes From Inc
NASDAQ:WFCF
|
$59.36 Million |
|
Ageagle Aerial Systems Inc
NYSE MKT:UAVS
|
$59.36 Million |
|
Mediaco Holding Inc
NASDAQ:MDIA
|
$59.34 Million |
|
Land Securities Group PLC
LSE:LAND
|
$59.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kuangli Photoelectric Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 459,967,000 to 577,386,000, a change of 117,419,000 (25.5%).
- Net loss of 193,041,000 reduced equity.
- New share issuances of 320,604,000 increased equity.
- Other comprehensive income decreased equity by 10,207,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-193.04 Million | -33.43% |
| Share Issuances | NT$320.60 Million | +55.53% |
| Other Comprehensive Income | NT$-10.21 Million | -1.77% |
| Other Changes | NT$64.00K | +0.01% |
| Total Change | NT$- | 25.53% |
Book Value vs Market Value Analysis
This analysis compares Kuangli Photoelectric Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.81x to 3.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | NT$23.79 | NT$19.35 | x |
| 2013-12-31 | NT$25.91 | NT$19.35 | x |
| 2014-12-31 | NT$31.25 | NT$19.35 | x |
| 2015-12-31 | NT$20.10 | NT$19.35 | x |
| 2016-12-31 | NT$12.93 | NT$19.35 | x |
| 2017-12-31 | NT$9.29 | NT$19.35 | x |
| 2018-12-31 | NT$8.71 | NT$19.35 | x |
| 2019-12-31 | NT$7.69 | NT$19.35 | x |
| 2020-12-31 | NT$6.86 | NT$19.35 | x |
| 2021-12-31 | NT$9.50 | NT$19.35 | x |
| 2022-12-31 | NT$11.93 | NT$19.35 | x |
| 2023-12-31 | NT$9.75 | NT$19.35 | x |
| 2024-12-31 | NT$6.71 | NT$19.35 | x |
| 2025-12-31 | NT$6.19 | NT$19.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kuangli Photoelectric Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -51.20%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 2.06x
- Recent ROE (-33.43%) is below the historical average (-14.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.53% | 14.26% | 0.62x | 1.20x | NT$5.03 Million |
| 2013 | 7.14% | 6.51% | 0.90x | 1.21x | NT$-29.68 Million |
| 2014 | 5.83% | 7.36% | 0.70x | 1.13x | NT$-52.72 Million |
| 2015 | -22.59% | -49.85% | 0.40x | 1.14x | NT$-299.73 Million |
| 2016 | -45.86% | -128.79% | 0.32x | 1.13x | NT$-330.55 Million |
| 2017 | -37.37% | -149.04% | 0.22x | 1.12x | NT$-201.31 Million |
| 2018 | -4.73% | -18.86% | 0.22x | 1.12x | NT$-58.75 Million |
| 2019 | -7.83% | -6.48% | 0.77x | 1.58x | NT$-62.74 Million |
| 2020 | -20.04% | -41.16% | 0.40x | 1.20x | NT$-94.25 Million |
| 2021 | 11.60% | 15.62% | 0.29x | 2.59x | NT$7.72 Million |
| 2022 | -10.55% | -20.75% | 0.31x | 1.66x | NT$-138.27 Million |
| 2023 | -18.67% | -35.51% | 0.28x | 1.87x | NT$-159.96 Million |
| 2024 | -37.57% | -45.32% | 0.42x | 1.98x | NT$-218.79 Million |
| 2025 | -33.43% | -51.20% | 0.32x | 2.06x | NT$-250.78 Million |
Industry Comparison
This section compares Kuangli Photoelectric Technology Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $2,125,802,333
- Average return on equity (ROE) among peers: 6.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kuangli Photoelectric Technology Co Ltd (6431) | NT$580.32 Million | 10.53% | 1.05x | $59.38 Million |
| Farcent Enterprise Co Ltd (1730) | $644.92 Million | 0.00% | 0.35x | $105.59 Million |
| Mao Bao Inc (1732) | $461.37 Million | 0.04% | 0.20x | $35.10 Million |
| Taiyen Biotech Co Ltd (1737) | $6.96 Billion | 4.92% | 0.07x | $200.06 Million |
| Sanitar Co Ltd (1817) | $2.29 Billion | 11.50% | 0.28x | $92.52 Million |
| Shihlin Paper Corp (1903) | $4.64 Billion | -0.71% | 0.77x | $392.02 Million |
| Jia Wei Lifestyle Inc (3557) | $2.48 Billion | 0.03% | 1.61x | $69.73 Million |
| Chlitina Holding Ltd (4137) | $447.20 Million | 0.00% | 2.34x | $284.59 Million |
| Jourdeness Group Ltd (4190) | $422.64 Million | 37.79% | 4.20x | $46.26 Million |
| Nan Liu Enterprise Co Ltd (6504) | $784.62 Million | 6.05% | 2.14x | $82.80 Million |
About Kuangli Photoelectric Technology Co Ltd
Kuangli Bio-Tech Holdings Co., Ltd. manufactures and sells panels for cover lens used in various electronic products in Taiwan and China. The company's products are used in mobile phone, PDA, instrument panels, digital camera windows, medical equipment, etc. It also engages in research and development, manufacturing, and sale of related biotech products, such as cosmetic, skin care, and health fo… Read more