Hushan Autoparts Inc.
Hushan Autoparts Inc. manufactures and sells aftermarket door handles for cars in Taiwan and internationally. The company offers exterior and interior door, tailgate, and window regulator handles; rear view and tailgate handle cameras; parking sensors and parking sensor bezels; window regulators; clips/fasteners; door components, such as locks, hings, door checks, and keys; fastener, which includ… Read more
Hushan Autoparts Inc. (7736) - Net Assets
Latest net assets as of September 2025: NT$3.50 Billion TWD
Based on the latest financial reports, Hushan Autoparts Inc. (7736) has net assets worth NT$3.50 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.24 Billion) and total liabilities (NT$735.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.50 Billion |
| % of Total Assets | 82.65% |
| Annual Growth Rate | 15.64% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 0.97 |
Hushan Autoparts Inc. - Net Assets Trend (2021–2024)
This chart illustrates how Hushan Autoparts Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hushan Autoparts Inc. (2021–2024)
The table below shows the annual net assets of Hushan Autoparts Inc. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.83 Billion | +14.28% |
| 2023-12-31 | NT$2.47 Billion | +16.26% |
| 2022-12-31 | NT$2.13 Billion | +16.41% |
| 2021-12-31 | NT$1.83 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hushan Autoparts Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.80 Billion | 63.81% |
| Other Components | NT$1.02 Billion | 36.19% |
| Total Equity | NT$2.83 Billion | 100.00% |
Hushan Autoparts Inc. Competitors by Market Cap
The table below lists competitors of Hushan Autoparts Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MARX Biotech Co., Ltd.
TWO:7731
|
$50.74 Million |
|
A W FOOD SERVICES OF CANADA INC
TO:AW
|
$50.76 Million |
|
Lanvin Group Holdings Limited
NYSE:LANV
|
$50.81 Million |
|
Cross Timbers Royalty Trust
NYSE:CRT
|
$50.82 Million |
|
Karex Berhad
KLSE:5247
|
$50.72 Million |
|
Jin Air Co Ltd
KO:272450
|
$50.72 Million |
|
Jai Corp Limited
NSE:JAICORPLTD
|
$50.68 Million |
|
Titan Minerals Limited
PINK:TTTNF
|
$50.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hushan Autoparts Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,474,252,000 to 2,827,458,000, a change of 353,206,000 (14.3%).
- Net income of 494,120,000 contributed positively to equity growth.
- Dividend payments of 144,375,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$494.12 Million | +17.48% |
| Dividends Paid | NT$144.38 Million | -5.11% |
| Other Changes | NT$3.46 Million | +0.12% |
| Total Change | NT$- | 14.28% |
Book Value vs Market Value Analysis
This analysis compares Hushan Autoparts Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.21x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$26.59 | NT$85.30 | x |
| 2022-12-31 | NT$30.96 | NT$85.30 | x |
| 2023-12-31 | NT$35.99 | NT$85.30 | x |
| 2024-12-31 | NT$41.13 | NT$85.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hushan Autoparts Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.48%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 36.34%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.22x
- Recent ROE (17.48%) is above the historical average (16.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 18.34% | 27.33% | 0.50x | 1.34x | NT$152.42 Million |
| 2022 | 17.41% | 32.53% | 0.35x | 1.55x | NT$157.64 Million |
| 2023 | 12.00% | 25.48% | 0.31x | 1.50x | NT$49.45 Million |
| 2024 | 17.48% | 36.34% | 0.39x | 1.22x | NT$211.37 Million |
Industry Comparison
This section compares Hushan Autoparts Inc.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,045,310,500
- Average return on equity (ROE) among peers: -15.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hushan Autoparts Inc. (7736) | NT$3.50 Billion | 18.34% | 0.21x | $50.73 Million |
| Tong Yang Industry Co Ltd (1319) | $15.19 Billion | 7.81% | 0.84x | $989.33 Million |
| Taihan Precision Technology Co Ltd (1336) | $1.60 Billion | 6.32% | 0.51x | $21.32 Million |
| Hiroca Holdings Ltd (1338) | $6.57 Billion | 4.49% | 0.58x | $25.70 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.59 Billion | 3.28% | 0.48x | $26.01 Million |
| Right Way Industrial Co Ltd (1506) | $1.32 Billion | 0.00% | 1.41x | $45.05 Million |
| Jui Li Enterprise Co Ltd (1512) | $75.41 Million | -204.20% | 22.29x | $15.44 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.26 Billion | 4.47% | 0.94x | $18.35 Million |
| TYC Brother Industrial Co Ltd (1522) | $4.32 Billion | 1.93% | 2.05x | $174.92 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.11 Billion | 10.49% | 1.30x | $89.90 Million |
| Kian Shen Corp (1525) | $4.44 Billion | 6.91% | 0.20x | $31.87 Million |