Jai Corp Limited (JAICORPLTD) - Net Assets
Based on the latest financial reports, Jai Corp Limited (JAICORPLTD) has net assets worth Rs14.75 Billion INR (≈ $159.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs15.16 Billion ≈ $163.98 Million USD) and total liabilities (Rs411.20 Million ≈ $4.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Jai Corp Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs14.75 Billion |
| % of Total Assets | 97.29% |
| Annual Growth Rate | 8.57% |
| 5-Year Change | 0.13% |
| 10-Year Change | -36.74% |
| Growth Volatility | 139.54 |
Jai Corp Limited - Net Assets Trend (2004–2025)
This chart illustrates how Jai Corp Limited's net assets have evolved over time, based on quarterly financial data. Also explore Jai Corp Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Jai Corp Limited (2004–2025)
The table below shows the annual net assets of Jai Corp Limited from 2004 to 2025. For live valuation and market cap data, see market value of Jai Corp Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs14.24 Billion ≈ $154.05 Million |
-5.49% |
| 2024-03-31 | Rs15.07 Billion ≈ $163.00 Million |
+3.60% |
| 2023-03-31 | Rs14.55 Billion ≈ $157.33 Million |
-1.48% |
| 2022-03-31 | Rs14.77 Billion ≈ $159.69 Million |
+3.80% |
| 2021-03-31 | Rs14.23 Billion ≈ $153.84 Million |
+6.00% |
| 2020-03-31 | Rs13.42 Billion ≈ $145.13 Million |
+3.36% |
| 2019-03-31 | Rs12.98 Billion ≈ $140.41 Million |
-6.58% |
| 2018-03-31 | Rs13.90 Billion ≈ $150.31 Million |
+9.31% |
| 2017-03-31 | Rs12.72 Billion ≈ $137.51 Million |
-43.53% |
| 2016-03-31 | Rs22.52 Billion ≈ $243.50 Million |
-0.89% |
| 2015-03-31 | Rs22.72 Billion ≈ $245.68 Million |
-1.83% |
| 2014-03-31 | Rs23.14 Billion ≈ $250.26 Million |
+3.44% |
| 2013-03-31 | Rs22.37 Billion ≈ $241.94 Million |
-5.08% |
| 2012-03-31 | Rs23.57 Billion ≈ $254.88 Million |
-16.49% |
| 2011-03-31 | Rs28.22 Billion ≈ $305.23 Million |
+4.59% |
| 2010-03-31 | Rs26.98 Billion ≈ $291.83 Million |
+2.83% |
| 2009-03-31 | Rs26.24 Billion ≈ $283.80 Million |
+1.65% |
| 2008-03-31 | Rs25.82 Billion ≈ $279.18 Million |
+652.19% |
| 2007-03-31 | Rs3.43 Billion ≈ $37.12 Million |
+27.34% |
| 2006-03-31 | Rs2.70 Billion ≈ $29.15 Million |
+2.57% |
| 2005-03-31 | Rs2.63 Billion ≈ $28.42 Million |
+3.66% |
| 2004-03-31 | Rs2.53 Billion ≈ $27.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jai Corp Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 970.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs5.53 Billion | 39.38% |
| Common Stock | Rs175.50 Million | 1.25% |
| Other Components | Rs8.35 Billion | 59.37% |
| Total Equity | Rs14.06 Billion | 100.00% |
Jai Corp Limited Competitors by Market Cap
The table below lists competitors of Jai Corp Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Korea Asset In Trust Co Ltd
KO:123890
|
$220.17 Million |
|
Cathay Chemical Works Inc
TW:1713
|
$220.19 Million |
|
Bank Woori Saudara Indonesia 1906
JK:SDRA
|
$220.39 Million |
|
Fynske Bank A/S
CO:FYNBK
|
$220.59 Million |
|
S. P. Apparels Limited
NSE:SPAL
|
$220.09 Million |
|
Evans Bancorp Inc
NYSE MKT:EVBN
|
$220.08 Million |
|
Crane Harbor Acquisition Corp. - Class A Ordinary Shares
NASDAQ:CHAC
|
$220.06 Million |
|
Xingguang Agricultural Mach
SHG:603789
|
$220.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jai Corp Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,861,402,000 to 14,055,500,000, a change of -805,902,000 (-5.4%).
- Net income of 665,500,000 contributed positively to equity growth.
- Dividend payments of 89,200,000 reduced retained earnings.
- Share repurchases of 1,439,200,000 reduced equity.
- Other comprehensive income decreased equity by 318,900,000.
- Other factors increased equity by 375,898,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs665.50 Million | +4.73% |
| Dividends Paid | Rs89.20 Million | -0.63% |
| Share Repurchases | Rs1.44 Billion | -10.24% |
| Other Comprehensive Income | Rs-318.90 Million | -2.27% |
| Other Changes | Rs375.90 Million | +2.67% |
| Total Change | Rs- | -5.42% |
Book Value vs Market Value Analysis
This analysis compares Jai Corp Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.89x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs14.69 | Rs115.98 | x |
| 2005-03-31 | Rs15.23 | Rs115.98 | x |
| 2006-03-31 | Rs15.62 | Rs115.98 | x |
| 2007-03-31 | Rs19.89 | Rs115.98 | x |
| 2008-03-31 | Rs147.87 | Rs115.98 | x |
| 2009-03-31 | Rs146.99 | Rs115.98 | x |
| 2010-03-31 | Rs151.21 | Rs115.98 | x |
| 2011-03-31 | Rs158.16 | Rs115.98 | x |
| 2012-03-31 | Rs132.07 | Rs115.98 | x |
| 2013-03-31 | Rs125.36 | Rs115.98 | x |
| 2014-03-31 | Rs129.68 | Rs115.98 | x |
| 2015-03-31 | Rs127.31 | Rs115.98 | x |
| 2016-03-31 | Rs126.18 | Rs115.98 | x |
| 2017-03-31 | Rs69.25 | Rs115.98 | x |
| 2018-03-31 | Rs75.94 | Rs115.98 | x |
| 2019-03-31 | Rs70.88 | Rs115.98 | x |
| 2020-03-31 | Rs73.51 | Rs115.98 | x |
| 2021-03-31 | Rs78.16 | Rs115.98 | x |
| 2022-03-31 | Rs81.30 | Rs115.98 | x |
| 2023-03-31 | Rs80.24 | Rs115.98 | x |
| 2024-03-31 | Rs83.28 | Rs115.98 | x |
| 2025-03-31 | Rs79.41 | Rs115.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jai Corp Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.85%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.04x
- Recent ROE (4.73%) is above the historical average (3.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 11.45% | 14.37% | 0.72x | 1.11x | Rs36.72 Million |
| 2005 | 3.47% | 3.08% | 0.94x | 1.19x | Rs-171.62 Million |
| 2006 | 2.73% | 3.80% | 0.59x | 1.22x | Rs-196.05 Million |
| 2007 | 21.01% | 27.07% | 0.60x | 1.30x | Rs378.01 Million |
| 2008 | 5.32% | 41.10% | 0.12x | 1.06x | Rs-1.21 Billion |
| 2009 | 1.47% | 8.85% | 0.16x | 1.04x | Rs-2.24 Billion |
| 2010 | 3.38% | 19.43% | 0.17x | 1.05x | Rs-1.79 Billion |
| 2011 | 4.52% | 22.51% | 0.19x | 1.07x | Rs-1.55 Billion |
| 2012 | 5.83% | 20.14% | 0.27x | 1.06x | Rs-982.13 Million |
| 2013 | 4.77% | 15.34% | 0.29x | 1.06x | Rs-1.17 Billion |
| 2014 | 4.31% | 13.32% | 0.31x | 1.04x | Rs-1.32 Billion |
| 2015 | 2.31% | 7.43% | 0.30x | 1.04x | Rs-1.75 Billion |
| 2016 | 2.93% | 9.84% | 0.29x | 1.04x | Rs-1.59 Billion |
| 2017 | -1.48% | -2.63% | 0.31x | 1.83x | Rs-1.42 Billion |
| 2018 | -0.14% | -0.33% | 0.32x | 1.36x | Rs-1.37 Billion |
| 2019 | -8.55% | -17.01% | 0.37x | 1.35x | Rs-2.35 Billion |
| 2020 | 2.55% | 6.02% | 0.34x | 1.23x | Rs-977.01 Million |
| 2021 | 6.64% | 19.64% | 0.30x | 1.12x | Rs-468.87 Million |
| 2022 | 3.62% | 7.30% | 0.47x | 1.05x | Rs-925.04 Million |
| 2023 | -0.95% | -2.29% | 0.40x | 1.05x | Rs-1.57 Billion |
| 2024 | 3.53% | 10.91% | 0.31x | 1.05x | Rs-961.05 Million |
| 2025 | 4.73% | 12.85% | 0.35x | 1.04x | Rs-740.05 Million |
Industry Comparison
This section compares Jai Corp Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $8,233,598,031
- Average return on equity (ROE) among peers: 14.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jai Corp Limited (JAICORPLTD) | Rs14.75 Billion | 11.45% | 0.03x | $220.13 Million |
| Aarti Industries Limited (AARTIIND) | $16.55 Billion | 20.11% | 1.65x | $1.99 Billion |
| Aarti Surfactants Limited (AARTISURF) | $1.11 Billion | 1.88% | 1.36x | $37.34 Million |
| ABM International Limited (ABMINTLLTD) | $161.33 Million | 4.08% | 2.02x | $4.23 Million |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $1.66 Billion | 30.02% | 1.39x | $420.87 Million |
| Aether Industries Limited (AETHER) | $22.26 Billion | 7.12% | 0.19x | $1.68 Billion |
| Akzo Nobel India Limited (AKZOINDIA) | $9.20 Billion | 20.25% | 0.96x | $1.45 Billion |
| Alkali Metals Limited (ALKALI) | $528.67 Million | 5.51% | 1.00x | $7.38 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $980.47 Million | 17.95% | 1.88x | $838.56 Million |
| Ami Organics Limited (AMIORG) | $576.82 Million | 32.06% | 1.70x | $1.18 Billion |
| Anupam Rasayan India Limited (ANURAS) | $29.31 Billion | 4.39% | 0.57x | $1.65 Billion |
About Jai Corp Limited
Jai Corp Limited primarily engages in the plastic processing business in India and internationally. The company operates through five segments: Steel, Plastic Processing, Spinning, Asset Management Activity, and Real Estate. It offers polypropylene and polyethylene woven products, including discharge, filling, lift loop, liner, and stites type flexible intermediate bulk containers and woven sacks… Read more