Chenbro Micom Co Ltd
Chenbro Micom Co., Ltd. engages in the research and development, design, manufacture, processing, and trading of computer peripherals and system of expendables in the United States, China, Taiwan, Europe, and internationally. It provides barebone servers; and rackmount, tower server, and PC chassis products. The company offers storage expansion kits; and OEM, ODM, JDM services. In addition, it is… Read more
Chenbro Micom Co Ltd (8210) - Net Assets
Latest net assets as of September 2025: NT$9.70 Billion TWD
Based on the latest financial reports, Chenbro Micom Co Ltd (8210) has net assets worth NT$9.70 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$20.90 Billion) and total liabilities (NT$11.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$9.70 Billion |
| % of Total Assets | 46.43% |
| Annual Growth Rate | 10.73% |
| 5-Year Change | 83.89% |
| 10-Year Change | 168.23% |
| Growth Volatility | 7.37 |
Chenbro Micom Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Chenbro Micom Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chenbro Micom Co Ltd (2002–2024)
The table below shows the annual net assets of Chenbro Micom Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$7.26 Billion | +30.23% |
| 2023-12-31 | NT$5.58 Billion | +12.99% |
| 2022-12-31 | NT$4.94 Billion | +18.20% |
| 2021-12-31 | NT$4.18 Billion | +5.74% |
| 2020-12-31 | NT$3.95 Billion | +12.22% |
| 2019-12-31 | NT$3.52 Billion | +11.22% |
| 2018-12-31 | NT$3.16 Billion | +8.41% |
| 2017-12-31 | NT$2.92 Billion | +2.19% |
| 2016-12-31 | NT$2.86 Billion | +5.49% |
| 2015-12-31 | NT$2.71 Billion | +4.20% |
| 2014-12-31 | NT$2.60 Billion | +12.64% |
| 2013-12-31 | NT$2.31 Billion | +4.80% |
| 2012-12-31 | NT$2.20 Billion | +6.42% |
| 2011-12-31 | NT$2.07 Billion | +16.72% |
| 2010-12-31 | NT$1.77 Billion | +3.60% |
| 2009-12-31 | NT$1.71 Billion | +17.64% |
| 2008-12-31 | NT$1.45 Billion | -1.43% |
| 2007-12-31 | NT$1.48 Billion | +24.35% |
| 2006-12-31 | NT$1.19 Billion | +13.73% |
| 2005-12-31 | NT$1.04 Billion | +13.08% |
| 2004-12-31 | NT$922.64 Million | +13.74% |
| 2003-12-31 | NT$811.22 Million | +5.11% |
| 2002-12-31 | NT$771.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chenbro Micom Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4015.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$4.42 Billion | 61.62% |
| Common Stock | NT$1.21 Billion | 16.86% |
| Other Comprehensive Income | NT$1.25 Billion | 17.41% |
| Other Components | NT$294.31 Million | 4.10% |
| Total Equity | NT$7.17 Billion | 100.00% |
Chenbro Micom Co Ltd Competitors by Market Cap
The table below lists competitors of Chenbro Micom Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Henan Hanwei Electronics Co
SHE:300007
|
$1.60 Billion |
|
Kojamo
HE:KOJAMO
|
$1.60 Billion |
|
Westgold Resources Limited
PINK:WGXRF
|
$1.60 Billion |
|
Werner Enterprises Inc
NASDAQ:WERN
|
$1.60 Billion |
|
Nippon Suisan Kaisha Ltd
OTCMKTS:NISUF
|
$1.60 Billion |
|
Elekta AB ser. B
LSE:0O5H
|
$1.60 Billion |
|
Jiangsu Pacific Quartz Co Ltd
SHG:603688
|
$1.60 Billion |
|
Abbott India Limited
NSE:ABBOTINDIA
|
$1.60 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chenbro Micom Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,526,658,000 to 7,174,280,000, a change of 1,647,622,000 (29.8%).
- Net income of 1,933,531,000 contributed positively to equity growth.
- Dividend payments of 602,935,000 reduced retained earnings.
- Other comprehensive income increased equity by 259,472,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.93 Billion | +26.95% |
| Dividends Paid | NT$602.93 Million | -8.4% |
| Other Comprehensive Income | NT$259.47 Million | +3.62% |
| Other Changes | NT$57.55 Million | +0.8% |
| Total Change | NT$- | 29.81% |
Book Value vs Market Value Analysis
This analysis compares Chenbro Micom Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 117.05x to 15.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | NT$7.64 | NT$894.00 | x |
| 2005-12-31 | NT$8.64 | NT$894.00 | x |
| 2006-12-31 | NT$9.82 | NT$894.00 | x |
| 2007-12-31 | NT$12.22 | NT$894.00 | x |
| 2008-12-31 | NT$12.04 | NT$894.00 | x |
| 2009-12-31 | NT$14.20 | NT$894.00 | x |
| 2010-12-31 | NT$14.72 | NT$894.00 | x |
| 2011-12-31 | NT$16.89 | NT$894.00 | x |
| 2012-12-31 | NT$18.04 | NT$894.00 | x |
| 2013-12-31 | NT$18.94 | NT$894.00 | x |
| 2014-12-31 | NT$21.45 | NT$894.00 | x |
| 2015-12-31 | NT$22.27 | NT$894.00 | x |
| 2016-12-31 | NT$23.58 | NT$894.00 | x |
| 2017-12-31 | NT$24.15 | NT$894.00 | x |
| 2018-12-31 | NT$26.08 | NT$894.00 | x |
| 2019-12-31 | NT$29.11 | NT$894.00 | x |
| 2020-12-31 | NT$32.51 | NT$894.00 | x |
| 2021-12-31 | NT$34.35 | NT$894.00 | x |
| 2022-12-31 | NT$40.27 | NT$894.00 | x |
| 2023-12-31 | NT$45.59 | NT$894.00 | x |
| 2024-12-31 | NT$57.88 | NT$894.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chenbro Micom Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.95%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.32%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 2.32x
- Recent ROE (26.95%) is above the historical average (18.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.17% | 2.90% | 1.23x | 1.45x | NT$-37.30 Million |
| 2003 | 12.53% | 4.99% | 1.43x | 1.76x | NT$20.49 Million |
| 2004 | 17.30% | 5.92% | 1.62x | 1.81x | NT$67.39 Million |
| 2005 | 13.95% | 5.12% | 1.52x | 1.79x | NT$41.18 Million |
| 2006 | 15.77% | 5.57% | 1.43x | 1.98x | NT$68.41 Million |
| 2007 | 16.50% | 7.09% | 1.43x | 1.63x | NT$95.92 Million |
| 2008 | 4.04% | 1.90% | 0.95x | 2.23x | NT$-86.67 Million |
| 2009 | 19.62% | 9.09% | 1.11x | 1.94x | NT$164.56 Million |
| 2010 | 23.96% | 10.32% | 1.26x | 1.85x | NT$247.51 Million |
| 2011 | 21.67% | 11.27% | 1.09x | 1.76x | NT$239.47 Million |
| 2012 | 21.72% | 12.06% | 1.06x | 1.71x | NT$258.10 Million |
| 2013 | 14.81% | 9.18% | 0.97x | 1.67x | NT$111.09 Million |
| 2014 | 20.83% | 12.10% | 0.98x | 1.76x | NT$281.38 Million |
| 2015 | 18.64% | 11.37% | 0.96x | 1.71x | NT$234.03 Million |
| 2016 | 21.01% | 11.52% | 1.04x | 1.75x | NT$314.51 Million |
| 2017 | 15.60% | 8.26% | 1.03x | 1.84x | NT$163.51 Million |
| 2018 | 20.30% | 9.85% | 1.12x | 1.84x | NT$325.85 Million |
| 2019 | 25.91% | 13.34% | 1.07x | 1.82x | NT$559.95 Million |
| 2020 | 24.86% | 12.95% | 0.94x | 2.05x | NT$583.92 Million |
| 2021 | 16.19% | 7.14% | 0.84x | 2.71x | NT$257.22 Million |
| 2022 | 20.35% | 9.46% | 0.86x | 2.52x | NT$507.97 Million |
| 2023 | 19.64% | 9.65% | 0.80x | 2.53x | NT$532.79 Million |
| 2024 | 26.95% | 13.32% | 0.87x | 2.32x | NT$1.22 Billion |
Industry Comparison
This section compares Chenbro Micom Co Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $34,252,543,000
- Average return on equity (ROE) among peers: 2.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chenbro Micom Co Ltd (8210) | NT$9.70 Billion | 5.17% | 1.15x | $1.60 Billion |
| Solytech Enterprise Corp (1471) | $1.03 Billion | -1.81% | 0.16x | $49.10 Million |
| Microtek International Inc (2305) | $2.33 Billion | 1.19% | 0.27x | $18.05 Million |
| Kinpo Electronics Inc (2312) | $19.76 Billion | 0.15% | 0.97x | $849.94 Million |
| CMC Magnetics Corp (2323) | $53.71 Billion | 0.56% | 0.64x | $302.78 Million |
| Compal Electronics Inc (2324) | $39.33 Billion | 0.00% | 0.57x | $3.88 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $21.12 Billion | 0.70% | 0.73x | $204.97 Million |
| Ritek Corp (2349) | $22.45 Billion | -14.77% | 0.59x | $261.22 Million |
| Qisda Corp (2352) | $31.03 Billion | 9.57% | 2.40x | $839.54 Million |
| Inventec Corp (2356) | $35.60 Billion | 15.84% | 1.63x | $3.28 Billion |
| Asustek Computer Inc (2357) | $116.17 Billion | 14.27% | 0.88x | $11.74 Billion |