WW Holding Inc
WW Holding Inc., together with its subsidiaries, engages in the manufacturing and sale of sports equipment, clothing, accessories, handbags, belts, suitcases, and leather accessories. It operates in two segments, Sports Equipment Business and Luxury Bag Business. The company offers sports and medical gears, such as calf pressure sleeves, functional sports socks, greaves, soft helmets, and sports … Read more
WW Holding Inc (8442) - Net Assets
Latest net assets as of September 2025: NT$3.56 Billion TWD
Based on the latest financial reports, WW Holding Inc (8442) has net assets worth NT$3.56 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$7.05 Billion) and total liabilities (NT$3.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.56 Billion |
| % of Total Assets | 50.55% |
| Annual Growth Rate | 14.43% |
| 5-Year Change | 127.71% |
| 10-Year Change | 208.39% |
| Growth Volatility | 18.41 |
WW Holding Inc - Net Assets Trend (2013–2024)
This chart illustrates how WW Holding Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WW Holding Inc (2013–2024)
The table below shows the annual net assets of WW Holding Inc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.81 Billion | +19.73% |
| 2023-12-31 | NT$3.19 Billion | +34.01% |
| 2022-12-31 | NT$2.38 Billion | +41.10% |
| 2021-12-31 | NT$1.68 Billion | +0.58% |
| 2020-12-31 | NT$1.67 Billion | -9.88% |
| 2019-12-31 | NT$1.86 Billion | +45.73% |
| 2018-12-31 | NT$1.28 Billion | +5.80% |
| 2017-12-31 | NT$1.21 Billion | -12.35% |
| 2016-12-31 | NT$1.38 Billion | +11.20% |
| 2015-12-31 | NT$1.24 Billion | +16.97% |
| 2014-12-31 | NT$1.06 Billion | +22.12% |
| 2013-12-31 | NT$865.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WW Holding Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1176.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.49 Billion | 39.04% |
| Common Stock | NT$672.75 Million | 17.64% |
| Other Comprehensive Income | NT$608.50 Million | 15.96% |
| Other Components | NT$1.04 Billion | 27.36% |
| Total Equity | NT$3.81 Billion | 100.00% |
WW Holding Inc Competitors by Market Cap
The table below lists competitors of WW Holding Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Viafin Service Oyj
HE:VIAFIN
|
$36.66 Million |
|
NPC Co. Ltd
KO:004250
|
$36.66 Million |
|
Bai Sha Technology Co Ltd
TWO:8401
|
$36.67 Million |
|
Grupa Azoty Zaklady Chemiczne Police SA
WAR:PCE
|
$36.67 Million |
|
SP Systems Co.Ltd
KQ:317830
|
$36.64 Million |
|
Mark Dynamics Indonesia Tbk PT
JK:MARK
|
$36.64 Million |
|
Cenit AG
LSE:0MUF
|
$36.63 Million |
|
Next Capital Public Company Limited
BK:NCAP
|
$36.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WW Holding Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,185,167,000 to 3,813,726,000, a change of 628,559,000 (19.7%).
- Net income of 743,686,000 contributed positively to equity growth.
- Dividend payments of 352,435,000 reduced retained earnings.
- Other comprehensive income increased equity by 764,551,000.
- Other factors decreased equity by 527,243,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$743.69 Million | +19.5% |
| Dividends Paid | NT$352.44 Million | -9.24% |
| Other Comprehensive Income | NT$764.55 Million | +20.05% |
| Other Changes | NT$-527.24 Million | -13.82% |
| Total Change | NT$- | 19.73% |
Book Value vs Market Value Analysis
This analysis compares WW Holding Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.51x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | NT$12.74 | NT$57.50 | x |
| 2014-12-31 | NT$23.51 | NT$57.50 | x |
| 2015-12-31 | NT$27.49 | NT$57.50 | x |
| 2016-12-31 | NT$29.98 | NT$57.50 | x |
| 2017-12-31 | NT$23.58 | NT$57.50 | x |
| 2018-12-31 | NT$25.50 | NT$57.50 | x |
| 2019-12-31 | NT$36.46 | NT$57.50 | x |
| 2020-12-31 | NT$27.72 | NT$57.50 | x |
| 2021-12-31 | NT$27.87 | NT$57.50 | x |
| 2022-12-31 | NT$38.21 | NT$57.50 | x |
| 2023-12-31 | NT$45.86 | NT$57.50 | x |
| 2024-12-31 | NT$51.35 | NT$57.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WW Holding Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.50%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.92%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 1.81x
- Recent ROE (19.50%) is above the historical average (10.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 3.09% | 0.42% | 1.63x | 4.46x | NT$-39.60 Million |
| 2014 | 16.36% | 3.57% | 1.66x | 2.76x | NT$67.22 Million |
| 2015 | 19.40% | 4.60% | 1.69x | 2.49x | NT$116.30 Million |
| 2016 | 8.19% | 2.30% | 1.52x | 2.35x | NT$-24.95 Million |
| 2017 | -3.22% | -0.81% | 1.20x | 3.33x | NT$-159.29 Million |
| 2018 | 7.17% | 1.52% | 1.44x | 3.28x | NT$-36.07 Million |
| 2019 | 11.43% | 3.29% | 1.43x | 2.43x | NT$26.51 Million |
| 2020 | -9.16% | -4.10% | 1.03x | 2.17x | NT$-320.89 Million |
| 2021 | 4.47% | 1.39% | 1.07x | 2.98x | NT$-93.13 Million |
| 2022 | 26.77% | 7.45% | 1.29x | 2.78x | NT$398.65 Million |
| 2023 | 19.36% | 7.78% | 1.28x | 1.94x | NT$298.05 Million |
| 2024 | 19.50% | 8.92% | 1.21x | 1.81x | NT$362.31 Million |
Industry Comparison
This section compares WW Holding Inc's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,711,263,600
- Average return on equity (ROE) among peers: -0.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WW Holding Inc (8442) | NT$3.56 Billion | 3.09% | 0.98x | $36.65 Million |
| Trk Corp (1432) | $469.66 Million | -24.18% | 3.77x | $34.47 Million |
| Rexon Industrial Corp Ltd (1515) | $2.33 Billion | 4.56% | 1.33x | $101.55 Million |
| Sun Race Sturmey-Archer Inc (1526) | $654.76 Million | 0.00% | 1.33x | $22.79 Million |
| Chi Hua Fitness Co Ltd (1593) | $876.47 Million | 13.62% | 0.20x | $29.76 Million |
| Dyaco International Inc (1598) | $4.06 Billion | -2.33% | 1.94x | $63.34 Million |
| Johnson Health Tech Co Ltd (1736) | $9.38 Billion | 1.06% | 2.76x | $347.60 Million |
| World Fitness Services Ltd (2762) | $2.90 Billion | 1.10% | 5.19x | $22.31K |
| Topkey Corp (4536) | $2.93 Billion | 17.26% | 1.06x | $305.91 Million |
| Brogent Technologies (5263) | $2.90 Billion | 8.87% | 0.45x | $129.86 Million |
| Janfusun Fancyworld (5701) | $609.74 Million | -22.48% | 3.77x | $9.21 Million |