Cal-Comp Electronics (Thailand) Public Company Limited
Cal-Comp Electronics (Thailand) Public Company Limited, together with its subsidiaries, manufactures electronic products worldwide. The company offers computer peripherals, such as mainboards, external hard disk drives, NAS and PCBA for hard disk drives, USB pen drives, storage server PCBA, , PCBA for digital camera, media players, Smart TV, smart POS machines, and assembly products, as well as i… Read more
Cal-Comp Electronics (Thailand) Public Company Limited (9105) - Net Assets
Latest net assets as of September 2025: NT$25.00 Billion TWD
Based on the latest financial reports, Cal-Comp Electronics (Thailand) Public Company Limited (9105) has net assets worth NT$25.00 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$79.15 Billion) and total liabilities (NT$54.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$25.00 Billion |
| % of Total Assets | 31.59% |
| Annual Growth Rate | 6.51% |
| 5-Year Change | 62.28% |
| 10-Year Change | 45.08% |
| Growth Volatility | 11.12 |
Cal-Comp Electronics (Thailand) Public Company Limited - Net Assets Trend (2001–2024)
This chart illustrates how Cal-Comp Electronics (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cal-Comp Electronics (Thailand) Public Company Limited (2001–2024)
The table below shows the annual net assets of Cal-Comp Electronics (Thailand) Public Company Limited from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$26.07 Billion | -0.58% |
| 2023-12-31 | NT$26.23 Billion | +40.51% |
| 2022-12-31 | NT$18.66 Billion | +3.72% |
| 2021-12-31 | NT$18.00 Billion | +12.01% |
| 2020-12-31 | NT$16.07 Billion | -0.39% |
| 2019-12-31 | NT$16.13 Billion | -8.77% |
| 2018-12-31 | NT$17.68 Billion | -5.96% |
| 2017-12-31 | NT$18.80 Billion | +3.46% |
| 2016-12-31 | NT$18.17 Billion | +1.10% |
| 2015-12-31 | NT$17.97 Billion | +8.66% |
| 2014-12-31 | NT$16.54 Billion | +2.64% |
| 2013-12-31 | NT$16.11 Billion | +5.45% |
| 2012-12-31 | NT$15.28 Billion | -11.02% |
| 2011-12-31 | NT$17.17 Billion | +2.24% |
| 2010-12-31 | NT$16.80 Billion | +5.40% |
| 2009-12-31 | NT$15.94 Billion | +6.88% |
| 2008-12-31 | NT$14.91 Billion | +7.00% |
| 2007-12-31 | NT$13.94 Billion | +10.64% |
| 2006-12-31 | NT$12.60 Billion | +22.02% |
| 2005-12-31 | NT$10.32 Billion | +24.48% |
| 2004-12-31 | NT$8.29 Billion | +20.06% |
| 2003-12-31 | NT$6.91 Billion | +9.61% |
| 2002-12-31 | NT$6.30 Billion | +3.13% |
| 2001-12-31 | NT$6.11 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cal-Comp Electronics (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 354.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$11.60 Billion | 44.79% |
| Common Stock | NT$10.45 Billion | 40.34% |
| Other Comprehensive Income | NT$821.45 Million | 3.17% |
| Other Components | NT$3.03 Billion | 11.69% |
| Total Equity | NT$25.90 Billion | 100.00% |
Cal-Comp Electronics (Thailand) Public Company Limited Competitors by Market Cap
The table below lists competitors of Cal-Comp Electronics (Thailand) Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pharvaris BV
NASDAQ:PHVS
|
$875.92 Million |
|
Sumitomo Pharma Co. Ltd
PINK:SMDPY
|
$876.03 Million |
|
AIMA Technology Group Co Ltd
SHG:603529
|
$876.40 Million |
|
Kuangda Technology Group Co Ltd
SHE:002516
|
$876.73 Million |
|
Tianjin Guangyu Development Co Ltd
SHE:000537
|
$875.02 Million |
|
Canadian Solar Inc
NASDAQ:CSIQ
|
$874.83 Million |
|
ARS Pharmaceuticals, Inc
NASDAQ:SPRY
|
$874.81 Million |
|
Can Fin Homes Limited
NSE:CANFINHOME
|
$874.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cal-Comp Electronics (Thailand) Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,014,644,376 to 25,901,938,000, a change of -112,706,376 (-0.4%).
- Net income of 2,602,720,081 contributed positively to equity growth.
- Dividend payments of 42,684,944 reduced retained earnings.
- Other comprehensive income decreased equity by 223,550,283.
- Other factors decreased equity by 2,449,191,230.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.60 Billion | +10.05% |
| Dividends Paid | NT$42.68 Million | -0.16% |
| Other Comprehensive Income | NT$-223.55 Million | -0.86% |
| Other Changes | NT$-2.45 Billion | -9.46% |
| Total Change | NT$- | -0.43% |
Book Value vs Market Value Analysis
This analysis compares Cal-Comp Electronics (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.99x to 2.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | NT$1.46 | NT$5.84 | x |
| 2002-12-31 | NT$1.49 | NT$5.84 | x |
| 2003-12-31 | NT$1.39 | NT$5.84 | x |
| 2004-12-31 | NT$1.73 | NT$5.84 | x |
| 2005-12-31 | NT$2.07 | NT$5.84 | x |
| 2006-12-31 | NT$2.42 | NT$5.84 | x |
| 2007-12-31 | NT$2.46 | NT$5.84 | x |
| 2008-12-31 | NT$2.67 | NT$5.84 | x |
| 2009-12-31 | NT$2.86 | NT$5.84 | x |
| 2010-12-31 | NT$3.00 | NT$5.84 | x |
| 2011-12-31 | NT$3.09 | NT$5.84 | x |
| 2012-12-31 | NT$2.71 | NT$5.84 | x |
| 2013-12-31 | NT$2.84 | NT$5.84 | x |
| 2014-12-31 | NT$2.91 | NT$5.84 | x |
| 2015-12-31 | NT$3.11 | NT$5.84 | x |
| 2016-12-31 | NT$3.10 | NT$5.84 | x |
| 2017-12-31 | NT$3.21 | NT$5.84 | x |
| 2018-12-31 | NT$3.03 | NT$5.84 | x |
| 2019-12-31 | NT$2.77 | NT$5.84 | x |
| 2020-12-31 | NT$2.74 | NT$5.84 | x |
| 2021-12-31 | NT$3.03 | NT$5.84 | x |
| 2022-12-31 | NT$2.95 | NT$5.84 | x |
| 2023-12-31 | NT$4.05 | NT$5.84 | x |
| 2024-12-31 | NT$2.43 | NT$5.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cal-Comp Electronics (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.77%
- • Asset Turnover: 1.78x
- • Equity Multiplier: 3.20x
- Recent ROE (10.05%) is below the historical average (10.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 26.42% | 4.97% | 2.29x | 2.33x | NT$1.00 Billion |
| 2002 | 25.34% | 4.91% | 2.36x | 2.18x | NT$966.78 Million |
| 2003 | 21.50% | 5.06% | 1.85x | 2.30x | NT$794.08 Million |
| 2004 | 21.73% | 3.19% | 2.15x | 3.16x | NT$972.60 Million |
| 2005 | 17.07% | 3.00% | 2.26x | 2.52x | NT$730.01 Million |
| 2006 | 19.29% | 3.12% | 2.32x | 2.66x | NT$1.17 Billion |
| 2007 | 20.84% | 3.08% | 2.12x | 3.19x | NT$1.51 Billion |
| 2008 | 14.27% | 1.72% | 2.08x | 3.99x | NT$636.65 Million |
| 2009 | 1.89% | 0.28% | 2.33x | 2.92x | NT$-1.29 Billion |
| 2010 | 9.85% | 1.32% | 2.23x | 3.35x | NT$-24.71 Million |
| 2011 | 2.99% | 0.39% | 2.28x | 3.38x | NT$-1.20 Billion |
| 2012 | 7.85% | 0.86% | 2.44x | 3.76x | NT$-329.18 Million |
| 2013 | 2.86% | 0.38% | 1.95x | 3.87x | NT$-1.15 Billion |
| 2014 | 6.41% | 0.70% | 2.10x | 4.34x | NT$-594.52 Million |
| 2015 | 8.59% | 1.03% | 2.26x | 3.67x | NT$-252.57 Million |
| 2016 | 6.52% | 1.09% | 1.94x | 3.08x | NT$-622.97 Million |
| 2017 | 5.17% | 0.90% | 1.78x | 3.23x | NT$-898.90 Million |
| 2018 | 1.83% | 0.28% | 1.74x | 3.69x | NT$-1.44 Billion |
| 2019 | 2.44% | 0.38% | 1.88x | 3.39x | NT$-1.21 Billion |
| 2020 | 1.32% | 0.20% | 1.63x | 4.04x | NT$-1.38 Billion |
| 2021 | 1.53% | 0.22% | 1.56x | 4.53x | NT$-1.51 Billion |
| 2022 | 4.38% | 0.47% | 1.78x | 5.21x | NT$-1.04 Billion |
| 2023 | 4.29% | 0.74% | 1.76x | 3.30x | NT$-1.49 Billion |
| 2024 | 10.05% | 1.77% | 1.78x | 3.20x | NT$12.53 Million |
Industry Comparison
This section compares Cal-Comp Electronics (Thailand) Public Company Limited's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $32,375,180,700
- Average return on equity (ROE) among peers: 3.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cal-Comp Electronics (Thailand) Public Company Limited (9105) | NT$25.00 Billion | 26.42% | 2.17x | $875.68 Million |
| Solytech Enterprise Corp (1471) | $2.62 Billion | 7.34% | 0.84x | $49.10 Million |
| Microtek International Inc (2305) | $2.12 Billion | 12.16% | 0.47x | $18.87 Million |
| Kinpo Electronics Inc (2312) | $17.40 Billion | 0.68% | 1.29x | $911.45 Million |
| CMC Magnetics Corp (2323) | $33.57 Billion | -1.91% | 0.45x | $317.20 Million |
| Compal Electronics Inc (2324) | $77.40 Billion | 11.31% | 1.58x | $3.96 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $11.98 Billion | -7.89% | 0.95x | $208.43 Million |
| Ritek Corp (2349) | $14.57 Billion | -16.68% | 0.61x | $265.27 Million |
| Qisda Corp (2352) | $47.28 Billion | 0.00% | 2.52x | $855.19 Million |
| Asustek Computer Inc (2357) | $109.25 Billion | 16.75% | 1.03x | $11.74 Billion |
| Clevo Co (2362) | $7.56 Billion | 10.38% | 3.55x | $333.54 Million |