Cal-Comp Electronics (Thailand) Public Company Limited (9105) - Net Assets
Based on the latest financial reports, Cal-Comp Electronics (Thailand) Public Company Limited (9105) has net assets worth NT$26.30 Billion TWD (≈ $828.73 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$78.30 Billion ≈ $2.47 Billion USD) and total liabilities (NT$51.99 Billion ≈ $1.64 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cal-Comp Electronics (Thailand) Public C PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$26.30 Billion |
| % of Total Assets | 33.6% |
| Annual Growth Rate | 6.01% |
| 5-Year Change | 37.84% |
| 10-Year Change | 36.52% |
| Growth Volatility | 11.15 |
Cal-Comp Electronics (Thailand) Public Company Limited - Net Assets Trend (2001–2025)
This chart illustrates how Cal-Comp Electronics (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Cal-Comp Electronics (Thailand) Public C market capitalisation.
Annual Net Assets for Cal-Comp Electronics (Thailand) Public Company Limited (2001–2025)
The table below shows the annual net assets of Cal-Comp Electronics (Thailand) Public Company Limited from 2001 to 2025. Also explore Cal-Comp Electronics (Thailand) Public C equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$24.81 Billion ≈ $781.54 Million |
-4.86% |
| 2024-12-31 | NT$26.07 Billion ≈ $821.47 Million |
-0.58% |
| 2023-12-31 | NT$26.23 Billion ≈ $826.27 Million |
+40.51% |
| 2022-12-31 | NT$18.66 Billion ≈ $588.05 Million |
+3.72% |
| 2021-12-31 | NT$18.00 Billion ≈ $566.97 Million |
+12.01% |
| 2020-12-31 | NT$16.07 Billion ≈ $506.20 Million |
-0.39% |
| 2019-12-31 | NT$16.13 Billion ≈ $508.16 Million |
-8.77% |
| 2018-12-31 | NT$17.68 Billion ≈ $557.02 Million |
-5.96% |
| 2017-12-31 | NT$18.80 Billion ≈ $592.29 Million |
+3.46% |
| 2016-12-31 | NT$18.17 Billion ≈ $572.46 Million |
+1.10% |
| 2015-12-31 | NT$17.97 Billion ≈ $566.23 Million |
+8.66% |
| 2014-12-31 | NT$16.54 Billion ≈ $521.09 Million |
+2.64% |
| 2013-12-31 | NT$16.11 Billion ≈ $507.70 Million |
+5.45% |
| 2012-12-31 | NT$15.28 Billion ≈ $481.46 Million |
-11.02% |
| 2011-12-31 | NT$17.17 Billion ≈ $541.06 Million |
+2.24% |
| 2010-12-31 | NT$16.80 Billion ≈ $529.22 Million |
+5.40% |
| 2009-12-31 | NT$15.94 Billion ≈ $502.10 Million |
+6.88% |
| 2008-12-31 | NT$14.91 Billion ≈ $469.79 Million |
+7.00% |
| 2007-12-31 | NT$13.94 Billion ≈ $439.06 Million |
+10.64% |
| 2006-12-31 | NT$12.60 Billion ≈ $396.83 Million |
+22.02% |
| 2005-12-31 | NT$10.32 Billion ≈ $325.21 Million |
+24.48% |
| 2004-12-31 | NT$8.29 Billion ≈ $261.25 Million |
+20.06% |
| 2003-12-31 | NT$6.91 Billion ≈ $217.61 Million |
+9.61% |
| 2002-12-31 | NT$6.30 Billion ≈ $198.52 Million |
+3.13% |
| 2001-12-31 | NT$6.11 Billion ≈ $192.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cal-Comp Electronics (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 352.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$11.55 Billion | 46.56% |
| Common Stock | NT$10.46 Billion | 42.17% |
| Other Comprehensive Income | NT$-2.95 Billion | -11.91% |
| Other Components | NT$5.75 Billion | 23.19% |
| Total Equity | NT$24.80 Billion | 100.00% |
Cal-Comp Electronics (Thailand) Public Company Limited Competitors by Market Cap
The table below lists competitors of Cal-Comp Electronics (Thailand) Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ShenZhen Special Economic Zone Real Estate & Properties Group Co Ltd
SHE:000029
|
$2.78 Billion |
|
Beijing Worldia Diamond Tools Co Ltd
SHG:688028
|
$2.78 Billion |
|
Xiamen Intretech Inc Class A
SHE:002925
|
$2.78 Billion |
|
Medical Properties Trust Inc
NYSE:MPW
|
$2.78 Billion |
|
Sanxiang Advanced Materials
SHG:603663
|
$2.78 Billion |
|
Aura Minerals Inc
TO:ORA
|
$2.78 Billion |
|
Transmissora Aliança de Energia Elétrica S.A
SA:TAEE11
|
$2.77 Billion |
|
Electric Connector Technology Co Ltd
SHE:300679
|
$2.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cal-Comp Electronics (Thailand) Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,901,938,000 to 24,797,338,000, a change of -1,104,600,000 (-4.3%).
- Net income of 1,943,954,000 contributed positively to equity growth.
- Dividend payments of 1,987,345,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,775,928,000.
- Other factors increased equity by 2,714,719,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.94 Billion | +7.84% |
| Dividends Paid | NT$1.99 Billion | -8.01% |
| Other Comprehensive Income | NT$-3.78 Billion | -15.23% |
| Other Changes | NT$2.71 Billion | +10.95% |
| Total Change | NT$- | -4.26% |
Book Value vs Market Value Analysis
This analysis compares Cal-Comp Electronics (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.77x to 3.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | NT$1.46 | NT$8.44 | x |
| 2002-12-31 | NT$1.49 | NT$8.44 | x |
| 2003-12-31 | NT$1.39 | NT$8.44 | x |
| 2004-12-31 | NT$1.73 | NT$8.44 | x |
| 2005-12-31 | NT$2.07 | NT$8.44 | x |
| 2006-12-31 | NT$2.42 | NT$8.44 | x |
| 2007-12-31 | NT$2.46 | NT$8.44 | x |
| 2008-12-31 | NT$2.67 | NT$8.44 | x |
| 2009-12-31 | NT$2.86 | NT$8.44 | x |
| 2010-12-31 | NT$3.00 | NT$8.44 | x |
| 2011-12-31 | NT$3.09 | NT$8.44 | x |
| 2012-12-31 | NT$2.71 | NT$8.44 | x |
| 2013-12-31 | NT$2.84 | NT$8.44 | x |
| 2014-12-31 | NT$2.91 | NT$8.44 | x |
| 2015-12-31 | NT$3.11 | NT$8.44 | x |
| 2016-12-31 | NT$3.10 | NT$8.44 | x |
| 2017-12-31 | NT$3.21 | NT$8.44 | x |
| 2018-12-31 | NT$3.03 | NT$8.44 | x |
| 2019-12-31 | NT$2.77 | NT$8.44 | x |
| 2020-12-31 | NT$2.74 | NT$8.44 | x |
| 2021-12-31 | NT$3.03 | NT$8.44 | x |
| 2022-12-31 | NT$2.95 | NT$8.44 | x |
| 2023-12-31 | NT$4.05 | NT$8.44 | x |
| 2024-12-31 | NT$2.43 | NT$8.44 | x |
| 2025-12-31 | NT$2.37 | NT$8.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cal-Comp Electronics (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.84%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.47%
- • Asset Turnover: 1.71x
- • Equity Multiplier: 3.11x
- Recent ROE (7.84%) is below the historical average (10.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 26.42% | 4.97% | 2.29x | 2.33x | NT$1.00 Billion |
| 2002 | 25.34% | 4.91% | 2.36x | 2.18x | NT$966.78 Million |
| 2003 | 21.50% | 5.06% | 1.85x | 2.30x | NT$794.08 Million |
| 2004 | 21.73% | 3.19% | 2.15x | 3.16x | NT$972.60 Million |
| 2005 | 17.07% | 3.00% | 2.26x | 2.52x | NT$730.01 Million |
| 2006 | 19.29% | 3.12% | 2.32x | 2.66x | NT$1.17 Billion |
| 2007 | 20.84% | 3.08% | 2.12x | 3.19x | NT$1.51 Billion |
| 2008 | 14.27% | 1.72% | 2.08x | 3.99x | NT$636.65 Million |
| 2009 | 1.89% | 0.28% | 2.33x | 2.92x | NT$-1.29 Billion |
| 2010 | 9.85% | 1.32% | 2.23x | 3.35x | NT$-24.71 Million |
| 2011 | 2.99% | 0.39% | 2.28x | 3.38x | NT$-1.20 Billion |
| 2012 | 7.85% | 0.86% | 2.44x | 3.76x | NT$-329.18 Million |
| 2013 | 2.86% | 0.38% | 1.95x | 3.87x | NT$-1.15 Billion |
| 2014 | 6.41% | 0.70% | 2.10x | 4.34x | NT$-594.52 Million |
| 2015 | 8.59% | 1.03% | 2.26x | 3.67x | NT$-252.57 Million |
| 2016 | 6.52% | 1.09% | 1.94x | 3.08x | NT$-622.97 Million |
| 2017 | 5.17% | 0.90% | 1.78x | 3.23x | NT$-898.90 Million |
| 2018 | 1.83% | 0.28% | 1.74x | 3.69x | NT$-1.44 Billion |
| 2019 | 2.44% | 0.38% | 1.88x | 3.39x | NT$-1.21 Billion |
| 2020 | 1.32% | 0.20% | 1.63x | 4.04x | NT$-1.38 Billion |
| 2021 | 1.53% | 0.22% | 1.56x | 4.53x | NT$-1.51 Billion |
| 2022 | 4.38% | 0.47% | 1.78x | 5.21x | NT$-1.04 Billion |
| 2023 | 4.29% | 0.74% | 1.76x | 3.30x | NT$-1.49 Billion |
| 2024 | 10.05% | 1.77% | 1.78x | 3.20x | NT$12.53 Million |
| 2025 | 7.84% | 1.47% | 1.71x | 3.11x | NT$-535.78 Million |
Industry Comparison
This section compares Cal-Comp Electronics (Thailand) Public Company Limited's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $37,429,533,200
- Average return on equity (ROE) among peers: 6.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cal-Comp Electronics (Thailand) Public Company Limited (9105) | NT$26.30 Billion | 26.42% | 1.98x | $2.78 Billion |
| Solytech Enterprise Corp (1471) | $2.65 Billion | 1.18% | 0.39x | $44.07 Million |
| Lite-On Technology Corp (2301) | $81.99 Billion | 17.26% | 1.44x | $19.81 Billion |
| Microtek International Inc (2305) | $1.49 Billion | 0.00% | 0.37x | $315.52 Million |
| Kinpo Electronics Inc (2312) | $16.70 Billion | 10.67% | 1.43x | $1.47 Billion |
| CMC Magnetics Corp (2323) | $19.32 Billion | 0.57% | 0.28x | $362.08 Million |
| Compal Electronics Inc (2324) | $85.94 Billion | 18.52% | 1.48x | $5.01 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $11.47 Billion | 4.85% | 1.74x | $330.15 Million |
| Ritek Corp (2349) | $42.96 Billion | 0.06% | 0.67x | $222.92 Million |
| Qisda Corp (2352) | $47.28 Billion | 0.00% | 2.52x | $1.45 Billion |
| Acer Inc (2353) | $64.49 Billion | 11.27% | 0.82x | $3.03 Billion |
About Cal-Comp Electronics (Thailand) Public Company Limited
Cal-Comp Electronics (Thailand) Public Company Limited, together with its subsidiaries, manufactures electronic products worldwide. The company offers computer peripherals, such as mainboards, external hard disk drives, NAS and PCBA for hard disk drives, USB pen drives, storage server PCBA, , PCBA for digital camera, media players, Smart TV, smart POS machines, and assembly products, as well as i… Read more